US Stock MarketDetailed Quotes

WARFY WHARF(HLDGS)

Watchlist

5.735
+0.205+3.71%

15min DelayClose Nov 1 16:00 ET

8.76BMarket Cap-28532P/E (TTM)

WHARF(HLDGS) Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

4.90%18.95B

-19.28%18.06B

6.58%22.38B

24.43%21B

-19.86%16.87B

-51.34%21.06B

-7.19%43.27B

14.07%46.63B

7.18%40.88B

19.60%38.14B

Operating revenue

4.90%18.95B

-19.28%18.06B

6.58%22.38B

24.43%21B

-19.86%16.87B

-51.34%21.06B

-7.19%43.27B

14.07%46.63B

7.18%40.88B

19.60%38.14B

Cost of revenue

7.34%9.9B

-16.66%9.22B

49.94%11.06B

12.69%7.38B

-32.43%6.55B

-50.05%9.69B

-22.84%19.4B

18.15%25.15B

9.30%21.28B

37.70%19.47B

Gross profit

2.36%9.05B

-21.84%8.84B

-16.92%11.31B

31.88%13.62B

-9.13%10.33B

-52.39%11.36B

11.12%23.87B

9.64%21.48B

4.98%19.59B

5.17%18.66B

Operating expense

-59.18%2.65B

133.26%6.48B

10.50%2.78B

2.32%2.51B

-5.93%2.46B

-19.58%2.61B

-26.47%3.25B

-6.81%4.42B

-23.46%4.74B

38.67%6.19B

Selling and administrative expenses

-4.79%1.45B

-24.75%1.52B

13.07%2.02B

2.58%1.79B

-11.38%1.75B

-14.76%1.97B

-23.28%2.31B

-5.67%3.01B

11.65%3.19B

-5.36%2.86B

-Selling and marketing expense

-5.17%422M

-33.68%445M

-2.33%671M

13.37%687M

-1.14%606M

-34.02%613M

-37.44%929M

-4.81%1.49B

14.45%1.56B

2.56%1.36B

-General and administrative expense

-4.64%1.03B

-20.33%1.08B

22.67%1.35B

-3.16%1.1B

-16.00%1.14B

-1.81%1.36B

-9.50%1.38B

-6.50%1.53B

9.09%1.63B

-11.58%1.5B

-Depreciation and amortization

-1.53%706M

-4.91%717M

4.14%754M

1.69%724M

10.73%712M

-31.45%643M

-33.29%938M

-9.17%1.41B

1.71%1.55B

5.33%1.52B

Other operating expenses

-88.47%489M

--4.24B

----

--1.81B

Operating profit

171.14%6.41B

-72.32%2.36B

-23.13%8.54B

41.11%11.1B

-10.09%7.87B

-57.56%8.75B

20.84%20.62B

14.89%17.07B

19.10%14.85B

-6.09%12.47B

Net non-operating interest income expense

-86.89%-884M

-17.96%-473M

50.80%-401M

29.86%-815M

-31.00%-1.16B

32.03%-887M

18.34%-1.31B

-8.49%-1.6B

13.35%-1.47B

5.97%-1.7B

Non-operating interest expense

139.83%849M

12.03%354M

-57.12%316M

-30.86%737M

25.71%1.07B

-27.71%848M

-11.74%1.17B

3.99%1.33B

-7.59%1.28B

-10.37%1.38B

Total other finance cost

-70.59%35M

40.00%119M

8.97%85M

-18.75%78M

146.15%96M

-70.45%39M

-50.93%132M

37.95%269M

-38.49%195M

19.62%317M

Other net income (expense)

Special income (charges)

----

80.59%-433M

22.10%-2.23B

-18.35%-2.86B

---2.42B

----

-87.10%1.1B

628.15%8.56B

---1.62B

----

-Less:Impairment of capital assets

----

-87.02%433M

16.48%3.34B

18.35%2.86B

--2.42B

----

-Less:Other special charges

----

---1.11B

----

-548.15%-7.26B

--1.62B

----

-Write off

----

14.81%-1.1B

---1.3B

----

Other non- operating income (expenses)

103.70%2M

-198.18%-54M

-52.17%55M

-69.90%115M

988.37%382M

91.96%-43M

79.46%-535M

-348.33%-2.61B

2,042.59%1.05B

92.45%-54M

Income before tax

871.24%2.2B

-97.55%226M

-3.04%9.24B

47.25%9.53B

-40.30%6.47B

-64.55%10.84B

18.62%30.57B

24.89%25.77B

-48.61%20.64B

16.52%40.15B

Income tax

-34.34%1.09B

-42.72%1.66B

-38.90%2.9B

58.10%4.74B

-27.29%3B

-48.21%4.13B

93.99%7.97B

7.26%4.11B

2.65%3.83B

-13.82%3.73B

Net income

177.06%1.11B

-122.62%-1.43B

32.50%6.34B

37.87%4.78B

-48.29%3.47B

-70.31%6.71B

4.33%22.6B

28.91%21.67B

-53.86%16.81B

20.88%36.42B

Net income continuous Operations

177.06%1.11B

-122.62%-1.43B

32.50%6.34B

37.87%4.78B

-48.29%3.47B

-70.31%6.71B

4.33%22.6B

28.91%21.67B

-53.86%16.81B

20.88%36.42B

Minority interest income

-40.96%160M

-15.31%271M

-65.22%320M

995.24%920M

-4.55%84M

-87.90%88M

223.11%727M

-71.23%225M

58.30%782M

-34.31%494M

Net income attributable to the parent company

155.43%945M

-128.33%-1.71B

55.77%6.02B

14.12%3.86B

-48.88%3.39B

-69.72%6.62B

2.03%21.88B

33.80%21.44B

-55.40%16.02B

22.29%35.93B

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

155.43%945M

-128.33%-1.71B

55.77%6.02B

14.12%3.86B

-48.88%3.39B

-69.72%6.62B

2.03%21.88B

33.80%21.44B

-55.40%16.02B

22.29%35.93B

Basic earnings per share

155.36%0.62

-128.43%-1.12

55.12%3.94

14.41%2.54

-49.08%2.22

-69.76%4.36

1.98%14.42

33.65%14.14

-55.40%10.58

22.27%23.72

Diluted earnings per share

155.36%0.62

-128.43%-1.12

55.12%3.94

14.41%2.54

-48.85%2.22

-69.90%4.34

1.98%14.42

33.65%14.14

-55.40%10.58

24.58%23.72

Dividend per share

0.13%0.8001

-0.24%0.799

45.62%0.801

-57.73%0.55

-45.79%1.3013

-32.02%2.4006

-8.49%3.5311

6.60%3.8589

15.42%3.6199

2.02%3.1364

Currency Unit

HKD

Accounting Standards

NonUS-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	4.90%18.95B	-19.28%18.06B	6.58%22.38B	24.43%21B	-19.86%16.87B	-51.34%21.06B	-7.19%43.27B	14.07%46.63B	7.18%40.88B	19.60%38.14B
Operating revenue	4.90%18.95B	-19.28%18.06B	6.58%22.38B	24.43%21B	-19.86%16.87B	-51.34%21.06B	-7.19%43.27B	14.07%46.63B	7.18%40.88B	19.60%38.14B
Cost of revenue	7.34%9.9B	-16.66%9.22B	49.94%11.06B	12.69%7.38B	-32.43%6.55B	-50.05%9.69B	-22.84%19.4B	18.15%25.15B	9.30%21.28B	37.70%19.47B
Gross profit	2.36%9.05B	-21.84%8.84B	-16.92%11.31B	31.88%13.62B	-9.13%10.33B	-52.39%11.36B	11.12%23.87B	9.64%21.48B	4.98%19.59B	5.17%18.66B
Operating expense	-59.18%2.65B	133.26%6.48B	10.50%2.78B	2.32%2.51B	-5.93%2.46B	-19.58%2.61B	-26.47%3.25B	-6.81%4.42B	-23.46%4.74B	38.67%6.19B
Selling and administrative expenses	-4.79%1.45B	-24.75%1.52B	13.07%2.02B	2.58%1.79B	-11.38%1.75B	-14.76%1.97B	-23.28%2.31B	-5.67%3.01B	11.65%3.19B	-5.36%2.86B
-Selling and marketing expense	-5.17%422M	-33.68%445M	-2.33%671M	13.37%687M	-1.14%606M	-34.02%613M	-37.44%929M	-4.81%1.49B	14.45%1.56B	2.56%1.36B
-General and administrative expense	-4.64%1.03B	-20.33%1.08B	22.67%1.35B	-3.16%1.1B	-16.00%1.14B	-1.81%1.36B	-9.50%1.38B	-6.50%1.53B	9.09%1.63B	-11.58%1.5B
-Depreciation and amortization	-1.53%706M	-4.91%717M	4.14%754M	1.69%724M	10.73%712M	-31.45%643M	-33.29%938M	-9.17%1.41B	1.71%1.55B	5.33%1.52B
Other operating expenses	-88.47%489M	--4.24B	----	----	----	----	----	----	----	--1.81B
Operating profit	171.14%6.41B	-72.32%2.36B	-23.13%8.54B	41.11%11.1B	-10.09%7.87B	-57.56%8.75B	20.84%20.62B	14.89%17.07B	19.10%14.85B	-6.09%12.47B
Net non-operating interest income expense	-86.89%-884M	-17.96%-473M	50.80%-401M	29.86%-815M	-31.00%-1.16B	32.03%-887M	18.34%-1.31B	-8.49%-1.6B	13.35%-1.47B	5.97%-1.7B
Non-operating interest expense	139.83%849M	12.03%354M	-57.12%316M	-30.86%737M	25.71%1.07B	-27.71%848M	-11.74%1.17B	3.99%1.33B	-7.59%1.28B	-10.37%1.38B
Total other finance cost	-70.59%35M	40.00%119M	8.97%85M	-18.75%78M	146.15%96M	-70.45%39M	-50.93%132M	37.95%269M	-38.49%195M	19.62%317M
Other net income (expense)
Special income (charges)	----	80.59%-433M	22.10%-2.23B	-18.35%-2.86B	---2.42B	----	-87.10%1.1B	628.15%8.56B	---1.62B	----
-Less:Impairment of capital assets	----	-87.02%433M	16.48%3.34B	18.35%2.86B	--2.42B	----	----	----	----	----
-Less:Other special charges	----	----	---1.11B	----	----	----	----	-548.15%-7.26B	--1.62B	----
-Write off	----	----	----	----	----	----	14.81%-1.1B	---1.3B	----	----
Other non- operating income (expenses)	103.70%2M	-198.18%-54M	-52.17%55M	-69.90%115M	988.37%382M	91.96%-43M	79.46%-535M	-348.33%-2.61B	2,042.59%1.05B	92.45%-54M
Income before tax	871.24%2.2B	-97.55%226M	-3.04%9.24B	47.25%9.53B	-40.30%6.47B	-64.55%10.84B	18.62%30.57B	24.89%25.77B	-48.61%20.64B	16.52%40.15B
Income tax	-34.34%1.09B	-42.72%1.66B	-38.90%2.9B	58.10%4.74B	-27.29%3B	-48.21%4.13B	93.99%7.97B	7.26%4.11B	2.65%3.83B	-13.82%3.73B
Net income	177.06%1.11B	-122.62%-1.43B	32.50%6.34B	37.87%4.78B	-48.29%3.47B	-70.31%6.71B	4.33%22.6B	28.91%21.67B	-53.86%16.81B	20.88%36.42B
Net income continuous Operations	177.06%1.11B	-122.62%-1.43B	32.50%6.34B	37.87%4.78B	-48.29%3.47B	-70.31%6.71B	4.33%22.6B	28.91%21.67B	-53.86%16.81B	20.88%36.42B
Minority interest income	-40.96%160M	-15.31%271M	-65.22%320M	995.24%920M	-4.55%84M	-87.90%88M	223.11%727M	-71.23%225M	58.30%782M	-34.31%494M
Net income attributable to the parent company	155.43%945M	-128.33%-1.71B	55.77%6.02B	14.12%3.86B	-48.88%3.39B	-69.72%6.62B	2.03%21.88B	33.80%21.44B	-55.40%16.02B	22.29%35.93B
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	155.43%945M	-128.33%-1.71B	55.77%6.02B	14.12%3.86B	-48.88%3.39B	-69.72%6.62B	2.03%21.88B	33.80%21.44B	-55.40%16.02B	22.29%35.93B
Basic earnings per share	155.36%0.62	-128.43%-1.12	55.12%3.94	14.41%2.54	-49.08%2.22	-69.76%4.36	1.98%14.42	33.65%14.14	-55.40%10.58	22.27%23.72
Diluted earnings per share	155.36%0.62	-128.43%-1.12	55.12%3.94	14.41%2.54	-48.85%2.22	-69.90%4.34	1.98%14.42	33.65%14.14	-55.40%10.58	24.58%23.72
Dividend per share	0.13%0.8001	-0.24%0.799	45.62%0.801	-57.73%0.55	-45.79%1.3013	-32.02%2.4006	-8.49%3.5311	6.60%3.8589	15.42%3.6199	2.02%3.1364
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	Unqualified Opinion with Explanatory Notes	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data