(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -167.45%-110.41K | -1,604.63%-301.69K | -46.63%118.95K | 144.60%168.31K | -332.51%-200.55K | 174.38%163.71K | -109.54%-17.7K | 175.19%222.85K | 62.50%-377.33K | -68.93%-46.37K |
Net income from continuing operations | -256.33%-316.41K | -126.59%-36.25K | -70.42%97.35K | 142.47%447.15K | 72.35%-220.65K | 15.55%202.39K | 137.41%136.33K | 602.85%329.08K | 32.89%-1.05M | -42.53%-798.04K |
Depreciation and amortization | 47.76%57.54K | 47.76%57.54K | 47.76%57.54K | 27.57%209.56K | 123.97%92.73K | -4.91%38.94K | -4.91%38.94K | -4.91%38.94K | 3.65%164.27K | -10.24%41.41K |
Remuneration paid in stock | -87.81%2.3K | -92.18%4.03K | -78.10%7.42K | -69.17%114.4K | -69.65%10.16K | -63.81%18.87K | -60.35%51.5K | -78.23%33.88K | 226.71%371.1K | -21.68%33.46K |
Other non cashItems | ---- | ---- | 200.00%1 | ---- | ---- | --0 | --0 | ---1 | ---- | ---- |
Change In working capital | 251.46%146.16K | -33.76%-327K | 75.78%-43.36K | -530.34%-602.81K | -112.23%-82.8K | 80.24%-96.5K | -164.48%-244.47K | 58.12%-179.05K | -51.78%140.08K | 52.57%676.8K |
-Change in receivables | -121.42%-57.69K | 137.34%80.69K | 344.36%264.31K | -1,258.55%-546.08K | -131.75%-195.78K | 95.73%-26.05K | -156.48%-216.09K | 68.39%-108.16K | -33.23%47.14K | 831.77%616.71K |
-Change in inventory | --0 | --0 | -89.43%2.01K | 279.50%134.15K | 232.79%115.18K | --0 | --0 | 258.13%18.98K | -137.14%-74.74K | -143.11%-86.74K |
-Change in prepaid assets | 269.89%57.51K | -5,781,300.00%-57.81K | 145.48%36.46K | 43.17%-29.99K | -117.41%-10.99K | 71.12%-33.85K | -99.96%1 | 1,254.00%14.85K | -6,049.61%-52.77K | 5,005.91%63.14K |
-Change in payables and accrued expense | 499.87%146.34K | -1,133.08%-349.87K | 221.19%123.7K | -121.53%-83.52K | 3.06%83.53K | -115.32%-36.6K | -120.27%-28.37K | -41.70%-102.07K | 354.77%387.83K | 985.40%81.05K |
-Change in other working capital | --0 | --0 | -17,696.63%-469.83K | 53.77%-77.37K | -2,930.72%-74.73K | --0 | --0 | ---2.64K | -198.45%-167.38K | --2.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -167.45%-110.41K | -1,604.63%-301.69K | -46.63%118.95K | 144.60%168.31K | -332.50%-200.55K | 174.38%163.71K | -109.54%-17.7K | 175.19%222.85K | 62.50%-377.33K | -68.93%-46.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -47.66%-4K | 0 | 0 | 0 | -4K | 97.10%-2.71K | -90,200.00%-2.71K |
Net PPE purchase and sale | --0 | --0 | --0 | ---4K | --0 | --0 | --0 | ---4K | --0 | --0 |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.71K | ---2.71K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -47.66%-4K | --0 | --0 | --0 | ---4K | 97.10%-2.71K | -90,200.00%-2.71K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -19.10%-45.16K | 1,402.86%455.37K | -247.94%-120K | -24.35%-169.84K | -113.77%-62.49K | 6.57%-37.91K | -6.00%-34.95K | -2.04%-34.49K | -108.53%-136.59K | 15.38%-29.23K |
Net issuance payments of debt | -19.10%-45.16K | -27.68%-44.63K | -247.94%-120K | -24.35%-169.84K | -113.77%-62.49K | 6.57%-37.91K | -6.00%-34.95K | -2.04%-34.49K | -2.04%-136.59K | 15.38%-29.23K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.10%-45.16K | 1,402.86%455.37K | -247.94%-120K | -24.35%-169.84K | -113.77%-62.49K | 6.57%-37.91K | -6.00%-34.95K | -2.04%-34.49K | -108.53%-136.59K | 15.38%-29.23K |
Net cash flow | ||||||||||
Beginning cash position | 6.15%265.78K | -63.01%112.09K | -4.66%113.14K | -81.32%118.67K | 0.00%196.98K | -44.97%250.39K | -0.68%303.04K | -81.32%118.67K | 379.35%635.3K | -71.75%196.98K |
Current changes in cash | 72.71%-155.57K | 391.90%153.69K | -100.57%-1.05K | 98.93%-5.53K | 652.66%432.78K | -120.92%-570.03K | -135.12%-52.65K | 155.83%184.36K | -202.76%-516.63K | -26.32%-78.31K |
End cash Position | -44.05%110.21K | 6.15%265.78K | -63.01%112.09K | -4.66%113.14K | -4.66%113.14K | 0.00%196.98K | -44.97%250.39K | -0.68%303.04K | -81.32%118.67K | -81.32%118.67K |
Free cash from | -167.45%-110.41K | -1,604.63%-301.69K | -45.65%118.95K | 143.23%164.31K | -308.63%-200.55K | 175.29%163.71K | -109.68%-17.7K | 173.84%218.85K | 65.62%-380.04K | -46.71%-49.08K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data