MINGYANG TECHNOLOGY
837663
Shanghai Weihong Electronic Technology
300508
Shenzhen Intellifusion Technologies
688343
4
Est Tools Co., Ltd.
300488
5
Jiangyin Pivot Automotive Products
301181
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 229.90%169.77M | 465.69%64.81M | 854.08%78.73M | -53.88%15.47M | -36.32%10.76M | -49.86%51.46M | 11.46M | -10.44M | 33.55M | 16.89M |
Net income from continuing operations | 62.74%-19.13M | 232.36%19.08M | 134.95%5.41M | -156.11%-27.69M | -49.98%-15.93M | 0.24%-51.33M | ---14.42M | ---15.49M | ---10.81M | ---10.62M |
Operating gains losses | 5,144.53%20.61M | --334K | --1.26M | --10.15M | --8.87M | -64.47%393K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 5.76%186.63M | -14.89%38.03M | 37.59%60.1M | 0.45%44.3M | 0.45%44.2M | -3.66%176.47M | --44.69M | --43.68M | --44.1M | --44M |
Deferred tax | 4.10%-59.14M | 92.08%-1.15M | 25.73%-15.61M | -34.96%-22.79M | -112.30%-19.59M | -127.48%-61.67M | ---14.54M | ---21.02M | ---16.88M | ---9.23M |
Other non cash items | -64.89%3.85M | -79.99%610K | -72.41%740K | -68.49%843K | -35.14%1.65M | 6.10%10.96M | --3.05M | --2.68M | --2.68M | --2.55M |
Change In working capital | 41.75%-20.17M | 98.19%-197K | 179.98%18.42M | -326.89%-26.84M | 7.96%-11.55M | 0.45%-34.62M | ---10.87M | ---23.03M | --11.83M | ---12.55M |
-Change in receivables | 6.94%-17.84M | 50.75%-6.63M | 266.18%16.09M | -617.59%-23.84M | -435.24%-3.46M | -75.19%-19.17M | ---13.45M | ---9.68M | --4.61M | ---647K |
-Change in prepaid assets | 76.07%-2.32M | 82.46%-608K | 117.64%605K | -27.87%1.22M | 21.34%-3.54M | -1,602.63%-9.71M | ---3.47M | ---3.43M | --1.69M | ---4.5M |
-Change in payables and accrued expense | 52.92%18.23M | -24.19%8.86M | 171.57%4.97M | -54.27%5.67M | 75.49%-1.28M | 456.46%11.92M | --11.69M | ---6.95M | --12.4M | ---5.22M |
-Change in other current assets | 71.63%-472K | 102.64%43K | -128.08%-73K | 41.79%-117K | -253.26%-325K | -2,006.33%-1.66M | ---1.63M | --260K | ---201K | ---92K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | 250.00%45K | --0 | --3K | --0 | --42K |
-Change in other working capital | -10.66%-17.76M | 53.33%-1.87M | 2.04%-3.17M | -46.47%-9.77M | -38.08%-2.95M | 19.00%-16.05M | ---4.01M | ---3.24M | ---6.67M | ---2.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 229.90%169.77M | 465.38%64.77M | 854.46%78.82M | -54.01%15.45M | -36.35%10.73M | -49.86%51.46M | --11.46M | ---10.45M | --33.59M | --16.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.67%-27.27M | 60.52%-6.22M | 76.25%-8.62M | -45.76%-6.87M | -16.56%-5.56M | -252.88%-61.52M | -15.76M | -36.27M | -4.71M | -4.77M |
Net PPE purchase and sale | -26.73%-27.27M | -7.48%-6.22M | -37.99%-8.62M | -45.76%-6.87M | -16.56%-5.56M | -23.43%-21.52M | ---5.79M | ---6.24M | ---4.71M | ---4.77M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---40M | ---9.97M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.67%-27.27M | 60.52%-6.22M | 76.25%-8.62M | -45.76%-6.87M | -16.56%-5.56M | -252.88%-61.52M | ---15.76M | ---36.27M | ---4.71M | ---4.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 197.10%16.65M | 154.15%1.69M | -17.43%-6.31M | 117.42%1.07M | 900.40%20.21M | 74.43%-17.15M | -3.12M | -5.38M | -6.13M | -2.53M |
Net issuance payments of debt | -5,273.61%-1.01B | 26.69%-3.44M | -2,340.99%-114.34M | -19,275.75%-909.3M | 487.26%18.24M | 71.47%-18.77M | ---4.69M | ---4.68M | ---4.69M | ---4.71M |
Net common stock issuance | 387,139.16%1.02B | 38.30%195K | --104.31M | 186,541.84%913.57M | -279.07%-154K | 85.43%-263K | --141K | --0 | ---490K | --86K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 302.01%7.58M | 245.31%4.93M | 636.99%3.72M | -236.81%-3.19M | 1.43%2.13M | 202.24%1.89M | --1.43M | ---692K | ---948K | --2.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 197.10%16.65M | 154.15%1.69M | -17.43%-6.31M | 117.42%1.07M | 900.40%20.21M | 74.43%-17.15M | ---3.12M | ---5.38M | ---6.13M | ---2.53M |
Net cash flow | ||||||||||
Beginning cash position | -37.46%45.43M | 173.10%144.35M | -23.34%80.46M | -13.86%70.81M | -37.46%45.43M | 33.28%72.64M | --52.86M | --104.95M | --82.2M | --72.64M |
Current changes in cash | 684.95%159.15M | 911.03%60.24M | 222.64%63.89M | -57.58%9.65M | 165.40%25.38M | -250.02%-27.21M | ---7.43M | ---52.09M | --22.75M | --9.56M |
End cash Position | 350.34%204.58M | 350.34%204.58M | 173.10%144.35M | -23.34%80.46M | -13.86%70.81M | -37.46%45.43M | --45.43M | --52.86M | --104.95M | --82.2M |
Free cash flow | 375.90%142.5M | 933.47%58.55M | 520.60%70.2M | -70.28%8.58M | -57.23%5.17M | -64.86%29.94M | --5.67M | ---16.69M | --28.88M | --12.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |