(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 71.22%2.76M | 105.09%4.91M | --4.27M | -30.32%4.88M | -30.32%4.88M | --1.61M | --2.4M | 9.19%7.01M | --7.01M | --6.42M |
-Cash and cash equivalents | 71.22%2.76M | 105.09%4.91M | --4.27M | -30.32%4.88M | -30.32%4.88M | --1.61M | --2.4M | 9.19%7.01M | --7.01M | --6.42M |
Receivables | 14.66%3.31M | 16.46%4.41M | --3.76M | 71.10%2.58M | 71.10%2.58M | --2.89M | --3.79M | 10.01%1.51M | --1.51M | --1.37M |
-Accounts receivable | 14.66%3.31M | 16.46%4.41M | --3.76M | 71.10%2.58M | 71.10%2.58M | --2.89M | --3.79M | 10.01%1.51M | --1.51M | --1.37M |
Inventory | 15.01%25.73M | 18.68%26.44M | --23.15M | 101.08%23.89M | 101.08%23.89M | --22.37M | --22.28M | 39.95%11.88M | --11.88M | --8.49M |
Prepaid assets | -38.72%2.74M | 30.78%5.36M | --6.54M | 126.10%6.89M | 126.10%6.89M | --4.46M | --4.1M | 14.99%3.05M | --3.05M | --2.65M |
Other current assets | --119K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.60%34.65M | 26.31%41.13M | --37.72M | 63.12%38.23M | 63.12%38.23M | --31.33M | --32.57M | 23.86%23.44M | --23.44M | --18.92M |
Non current assets | ||||||||||
Net PPE | 448.31%4.53M | 616.28%4.97M | --5.54M | 198.80%496K | 198.80%496K | --826K | --694K | -79.35%166K | --166K | --804K |
-Gross PPE | 18.22%4.86M | 35.28%5.25M | --7.12M | 21.96%2.03M | 21.96%2.03M | --4.11M | --3.88M | -49.14%1.66M | --1.66M | --3.27M |
-Accumulated depreciation | 89.92%-331K | 91.36%-275K | ---1.58M | -2.34%-1.53M | -2.34%-1.53M | ---3.29M | ---3.18M | 39.29%-1.5M | ---1.5M | ---2.46M |
Goodwill and other intangible assets | 11.64%10.98M | 14.89%11.44M | --11.27M | 2,264.14%11.54M | 2,264.14%11.54M | --9.83M | --9.96M | --488K | --488K | ---- |
-Other intangible assets | --10.98M | --11.44M | --11.27M | 2,264.14%11.54M | 2,264.14%11.54M | ---- | ---- | --488K | --488K | ---- |
Other non current assets | -92.89%157K | -79.42%127K | --160K | -6.87%122K | -6.87%122K | --2.21M | --617K | 48.86%131K | --131K | --88K |
Total non current assets | 21.73%15.67M | 46.76%16.54M | --16.97M | 1,448.41%12.16M | 1,448.41%12.16M | --12.87M | --11.27M | -12.00%785K | --785K | --892K |
Total assets | 13.84%50.32M | 31.56%57.67M | --54.7M | 108.01%50.39M | 108.01%50.39M | --44.2M | --43.84M | 22.24%24.22M | --24.22M | --19.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.03%6.08M | -33.32%6.66M | --6.38M | -2.63%5.78M | -2.63%5.78M | --7.7M | --9.99M | 18.80%5.94M | --5.94M | --5M |
-accounts payable | -18.92%6M | -32.09%6.57M | --6.18M | 0.39%5.64M | 0.39%5.64M | --7.4M | --9.68M | 14.98%5.62M | --5.62M | --4.89M |
-Total tax payable | -72.76%82K | -71.47%89K | --199K | -55.97%140K | -55.97%140K | --301K | --312K | 186.49%318K | --318K | --111K |
Current accrued expenses | 25.34%4.91M | -18.79%3.24M | --3.71M | 101.16%5.02M | 101.16%5.02M | --3.92M | --3.99M | 90.03%2.5M | --2.5M | --1.31M |
Current debt and capital lease obligation | -16.06%5.63M | 204.17%7.88M | --4.49M | ---- | ---- | --6.71M | --2.59M | -79.42%1.53M | --1.53M | --7.42M |
-Current debt | -34.38%4.4M | 150.97%6.5M | --3M | ---- | ---- | --6.71M | --2.59M | -79.42%1.53M | --1.53M | --7.42M |
-Current capital lease obligation | --1.23M | --1.38M | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 42.34%15.65M | 52.41%16.2M | --12.77M | 39.54%12.13M | 39.54%12.13M | --11M | --10.63M | 663.71%8.69M | --8.69M | --1.14M |
Other current liabilities | --489K | --678K | --774K | 1,129.33%922K | 1,129.33%922K | ---- | ---- | --75K | --75K | ---- |
Current liabilities | 11.74%32.76M | 27.42%34.65M | --28.12M | 27.38%23.85M | 27.38%23.85M | --29.32M | --27.2M | 25.97%18.72M | --18.72M | --14.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.97M | --3.2M | --3.49M | ---- | ---- | ---- | ---- | -6.97%2.18M | --2.18M | --2.34M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.97%2.18M | --2.18M | --2.34M |
-Long term capital lease obligation | --2.97M | --3.2M | --3.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | -34.08%147K | -34.08%147K | --139K | --170K | -27.83%223K | --223K | --309K |
Derivative product liabilities | -87.55%712K | -91.18%524K | --658K | -21.37%839K | -21.37%839K | --5.72M | --5.94M | 24.21%1.07M | --1.07M | --859K |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --68.88M | --68.9M | 13.77%56.46M | --56.46M | --49.63M |
Other non current liabilities | -78.02%315K | 41.55%2.08M | --2.09M | 391.45%2.07M | 391.45%2.07M | --1.43M | --1.47M | --421K | --421K | ---- |
Total non current liabilities | -94.76%3.99M | -92.41%5.8M | --6.23M | -94.94%3.06M | -94.94%3.06M | --76.18M | --76.48M | 13.57%60.35M | --60.35M | --53.14M |
Total liabilities | -65.16%36.75M | -60.98%40.46M | --34.35M | -65.97%26.91M | -65.97%26.91M | --105.49M | --103.67M | 16.28%79.07M | --79.07M | --68M |
Shareholders'equity | ||||||||||
Share capital | -50.00%1K | -50.00%1K | --1K | 100.00%2K | 100.00%2K | --2K | --2K | 0.00%1K | --1K | --1K |
-common stock | -50.00%1K | -50.00%1K | --1K | 100.00%2K | 100.00%2K | --2K | --2K | 0.00%1K | --1K | --1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -27.18%-84.12M | -32.34%-79.94M | ---75.96M | -25.67%-71.72M | -25.67%-71.72M | ---66.14M | ---60.41M | -13.88%-57.07M | ---57.07M | ---50.11M |
Paid-in capital | 1,912.61%97.69M | 2,309.35%97.17M | --96.32M | 4,171.29%95.21M | 4,171.29%95.21M | --4.85M | --4.03M | 15.13%2.23M | --2.23M | --1.94M |
Less: Treasury stock | 0.00%7K | 0.00%7K | --7K | 0.00%7K | 0.00%7K | --7K | --7K | 0.00%7K | --7K | --7K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---3.45M | ---- | ---- | ---- |
Total stockholders'equity | 122.13%13.57M | 128.78%17.22M | --20.35M | 142.81%23.48M | 142.81%23.48M | ---61.29M | ---59.83M | -13.83%-54.85M | ---54.85M | ---48.18M |
Total equity | 122.13%13.57M | 128.78%17.22M | --20.35M | 142.81%23.48M | 142.81%23.48M | ---61.29M | ---59.83M | -13.83%-54.85M | ---54.85M | ---48.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data