(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.80%-31.58K | 90.40%-7.79K | -261.09%-75.02K | 98.74%-45.64K | -103.69%-81.09K | 98.36%-20.78K | -3.43M | -742.29K | -2,413.96%-3.62M | 2,099.75%2.2M |
Net income from continuing operations | 155.36%47.52K | 75.84%-19K | -315.11%-157.62K | 97.68%-85.85K | -104.02%-78.65K | 93.36%-37.97K | --3.86M | --6.17M | -422.28%-3.7M | 259.68%1.96M |
Operating gains losses | ---69.55K | ---- | ---- | ---- | ---- | ---- | ---4.52M | ---- | ---- | ---- |
Depreciation and amortization | -22.86%2.71K | --2.71K | --2.71K | -58.87%3.51K | --0 | --0 | --24.44K | --6.24K | -90.56%8.53K | -93.84%5.54K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --30.1K | --11.83K | ---3.11K | --21.01K |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --44.18K | --5.78K | -58.89%8.66K | -58.89%8.66K |
Other non cashItems | -283.17%-32.65K | ---68.57K | --15.37K | -99.37%17.83K | ---- | ---- | --167.52K | --30.15K | 117,116.93%2.82M | -306,391.77%-2.72M |
Change In working capital | 8.03%20.39K | 1,067.60%71.86K | 275.24%64.52K | 8.09%18.88K | -104.90%-7.43K | 102.27%17.19K | ---3.03M | ---2.44M | -96.12%17.46K | -84.90%151.56K |
-Change in receivables | 42.78%-2.04K | -98.57%-4.73K | -222.72%-4.82K | 95.91%-3.57K | 97.38%-2.38K | 98.69%-1.49K | ---60.41K | --232.12K | 10.52%-87.15K | -130.91%-91.16K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --35K | ---636 | --4.49K | --1.03K |
-Change in payables and accrued expense | -32.92%22.43K | 1,618.90%76.6K | 271.05%69.33K | -80.97%33.44K | -101.52%-5.04K | 102.21%18.69K | ---1.44M | ---1.11M | -80.04%175.7K | 71.72%331.69K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---1.56M | ---1.57M | 77.29%-75.58K | ---90K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.80%-31.58K | 90.40%-7.79K | -261.09%-75.02K | 94.61%-45.64K | 85.86%-81.09K | 98.36%-20.78K | ---3.43M | ---742.29K | -488.44%-846.38K | -422.35%-573.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -239.05K | -216.65K | 0 | -162.36%-22.04K | ||||||
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---36.35K | ---13.95K | --0 | -162.36%-22.04K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---202.71K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---239.05K | ---216.65K | --0 | -162.36%-22.04K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 192.89%30.5K | -657.44%-32.84K | 1.23M | 500.98K | -101.96%-4.34K | 12,488.66%244.8K | ||||
Net issuance payments of debt | 192.89%30.5K | ---- | ---- | -657.44%-32.84K | ---- | ---- | --722.09K | ---2.4K | -101.96%-4.34K | 12,488.66%244.8K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --503.37K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 192.89%30.5K | ---- | ---- | -657.44%-32.84K | ---- | ---- | --1.23M | --500.98K | -101.96%-4.34K | 12,488.66%244.8K |
Net cash flow | ||||||||||
Beginning cash position | -98.62%3.05K | -52.91%10.84K | 260.85%85.86K | -70.84%221.93K | -97.44%23.02K | -98.61%23.79K | --1.71M | --196.96K | -53.42%761.17K | -46.51%897.66K |
Current changes in cash | 108.01%6.29K | -103.91%-7.79K | -9,567.65%-75.02K | 90.78%-78.47K | 156.70%198.91K | 99.90%-776 | ---2.44M | ---457.96K | -1,078.60%-850.72K | -191.91%-350.85K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --757.92K | --284.8K | 205.83%286.51K | 182.07%214.35K |
End cash Position | -93.49%9.34K | -98.62%3.05K | -52.91%10.84K | -27.16%143.46K | -70.84%221.93K | -97.44%23.02K | --23.79K | --23.79K | -86.42%196.96K | -53.42%761.17K |
Free cash from | 30.80%-31.58K | 90.40%-7.79K | -261.09%-75.02K | 94.61%-45.64K | 86.39%-81.09K | 98.36%-20.78K | ---3.47M | ---756.23K | -530.08%-846.38K | -403.88%-595.65K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data