Dorian LPG
LPG
Precision Drilling
PDS
DexCom
DXCM
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Ermenegildo Zegna NV
ZGN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.49%1.4B | 914.99%891.32M | -89.39%45.31M | -10.18%223.99M | 13.71%243.68M | -26.75%978.65M | -68.10%87.82M | 1.26%427.17M | -41.12%249.37M | -0.45%214.29M |
Net income from continuing operations | -11.42%768.71M | -4.11%177.77M | -14.79%192.99M | -22.70%181.63M | -2.12%216.32M | 34.70%867.84M | -24.25%185.39M | -3.20%226.48M | 28.88%234.97M | 1,419.66%221M |
Operating gains losses | 274.13%125.78M | 150.36%42.12M | --35.57M | 103,889.58%49.92M | -110.92%-1.83M | 398.00%33.62M | 1,369.43%16.83M | --0 | -97.21%48K | 10,974.68%16.75M |
Depreciation and amortization | -6.48%71.53M | 5.95%18.9M | -11.97%16.12M | -10.77%17.48M | -8.28%19.03M | -6.49%76.49M | 3.45%17.84M | -17.19%18.31M | -21.90%19.59M | 19.54%20.75M |
Deferred tax | 133.90%18.18M | 192.32%23.68M | 52.84%-13.4M | 36.47%-8.56M | 18.40%16.47M | 23.01%-53.63M | -25.57%-25.65M | -474.61%-28.42M | 14.43%-13.48M | 148.74%13.91M |
Other non cashItems | -188.96%-42.94M | -371.69%-25.96M | 10.59%17.73M | -765.81%-33.48M | -106.96%-1.23M | 63.38%48.27M | -32.58%9.55M | 33.74%16.03M | -48.19%5.03M | 379.44%17.66M |
Change in working capital | 167.41%154.62M | 430.77%570.35M | -306.98%-279.44M | -28.26%-64.48M | 49.31%-71.82M | -191.12%-229.38M | -288.56%-172.43M | 38.61%135.01M | -132.47%-50.27M | -422.83%-141.69M |
-Change in receivables | ---- | ---- | -133.52%-43.28M | 55.71%-54.99M | 3,737.01%296.42M | ---- | ---- | 1,915.83%129.11M | -1,139.23%-124.15M | 88.30%-8.15M |
-Change in prepaid assets | 1,891.43%246.75M | ---- | ---- | ---- | ---- | 87.10%-13.77M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 69.52%-35.38M | 3,093.63%403.77M | 43.24%-33.97M | 45.66%13.63M | -435.30%-418.82M | 22.14%-116.09M | -36.92%12.64M | 42.30%-59.85M | -68.52%9.36M | 17.77%-78.24M |
-Change in loans | ---49.57M | ---16.09M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other working capital | 92.78%-7.19M | 176.84%134.07M | -356.64%-168.72M | -135.84%-23.13M | 191.48%50.59M | -119.61%-99.52M | -1,843.01%-174.48M | -66.24%65.74M | -42.98%64.52M | -126.50%-55.3M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 43.49%1.4B | 914.99%891.32M | -89.39%45.31M | -10.18%223.99M | 13.71%243.68M | -26.75%978.65M | -68.10%87.82M | 1.26%427.17M | -41.12%249.37M | -0.45%214.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -49.06%-3.87B | 35.99%-1.14B | -147.42%-716.39M | -117.08%-669M | 33.40%-1.35B | 63.88%-2.6B | 4.20%-1.78B | 175.92%1.51B | 88.08%-308.18M | -167.39%-2.02B |
Net investment purchase and sale | -7.10%-1.63B | 40.23%-669.02M | -426.38%-431.96M | -914.10%-218.47M | 10.68%-309.03M | -154.92%-1.52B | -763.13%-1.12B | -134.68%-82.06M | 106.89%26.84M | 43.51%-345.97M |
Net proceeds payment for loan | -86.83%-1.92B | 20.39%-504.73M | -119.14%-283.65M | 3.19%-487.33M | 53.10%-643.55M | 84.94%-1.03B | 67.39%-634.01M | 167.96%1.48B | 75.72%-503.42M | -120.14%-1.37B |
Net PPE purchase and sale | 12.97%-29.08M | -179.43%-9.99M | 7.36%-9.43M | 39.71%-5.65M | 60.99%-4.02M | -17.38%-33.41M | 65.08%-3.57M | -22.12%-10.17M | -78.40%-9.37M | -121.64%-10.29M |
Net intangibles purchase and sale | --18.59M | --278K | --0 | --0 | --18.31M | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | -128.02%-359.46M | --0 | --0 | --0 | -128.02%-359.46M | -134.30%-157.65M | --0 | --0 | --0 | -134.30%-157.65M |
Net other investing changes | -66.17%48.42M | 357.30%47.13M | -92.84%8.65M | -76.12%42.45M | 63.67%-49.8M | 171.90%143.15M | 72.85%-18.32M | 422.82%120.78M | 250.07%177.77M | -665.53%-137.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -49.06%-3.87B | 35.99%-1.14B | -147.42%-716.39M | -117.08%-669M | 33.40%-1.35B | 63.88%-2.6B | 4.20%-1.78B | 175.92%1.51B | 88.08%-308.18M | -167.39%-2.02B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.26%2.82B | -171.36%-878.11M | 307.18%2.33B | 142.92%435.43M | -72.57%933.3M | -59.98%2.49B | -31.81%1.23B | -188.00%-1.13B | -144.66%-1.01B | 289.79%3.4B |
Change in federal funds and securities sold for repurchase | 83.53%-114.22M | -18.93%243.94M | -61.80%-139.29M | -95.55%-122.36M | 88.59%-96.5M | -255.06%-693.44M | 364.91%300.9M | 82.10%-86.09M | -105.11%-62.57M | -361.24%-845.68M |
Increase decrease in deposit | -44.98%3.7B | -111.00%-49.85M | 41.76%2.25B | -55.64%1.53B | -102.17%-26.85M | 618.06%6.72B | 884.66%453.31M | 70.06%1.58B | 369.97%3.45B | 0.08%1.24B |
Net issuance payments of debt | 87.73%-382.46M | -281.90%-1B | 112.01%300.36M | 80.08%-850.09M | -62.34%1.17B | -157.20%-3.12B | -71.80%549.8M | -350.04%-2.5B | -270.68%-4.27B | 3,297,875.53%3.1B |
Net commonstock issuance | 39.43%-65.4M | 0.00%-1K | --0 | 22.42%-45M | ---20.4M | 66.48%-107.98M | 99.96%-1K | 48.54%-49.98M | 41.96%-58M | --0 |
Cash dividends paid | 1.22%-291.2M | 1.35%-72M | 0.33%-73.22M | 1.14%-73.22M | 2.07%-72.76M | -12.74%-294.81M | 1.06%-72.99M | 1.87%-73.46M | 0.81%-74.06M | -94.50%-74.3M |
Proceeds from stock option exercised by employees | -16.53%-16.96M | 82.07%-92K | 30.75%-250K | -879.00%-3.12M | -1.00%-13.5M | 36.59%-14.56M | 50.77%-513K | 72.48%-361K | 84.38%-319K | 27.99%-13.36M |
Net other financing activities | ---4.05M | --0 | --0 | --0 | ---4.05M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.26%2.82B | -171.36%-878.11M | 307.18%2.33B | 142.92%435.43M | -72.57%933.3M | -59.98%2.49B | -31.81%1.23B | -188.00%-1.13B | -144.66%-1.01B | 289.79%3.4B |
Net cash flow | ||||||||||
Beginning cash position | 104.28%1.72B | 47.17%3.2B | 12.85%1.54B | -36.52%1.55B | 104.28%1.72B | 81.98%839.94M | 254.37%2.17B | 50.89%1.36B | 206.86%2.43B | 81.98%839.94M |
Current changes in cash | -59.05%358.64M | -145.79%-1.12B | 104.67%1.66B | 99.11%-9.58M | -110.70%-170.57M | 131.48%875.85M | -301.45%-456.94M | 381.27%811.97M | -1,088.39%-1.07B | 380.68%1.59B |
End cash position | 20.90%2.07B | 20.90%2.07B | 47.17%3.2B | 12.85%1.54B | -36.52%1.55B | 104.28%1.72B | 104.28%1.72B | 254.37%2.17B | 50.89%1.36B | 206.86%2.43B |
Free cash flow | 45.84%1.37B | 978.61%878.98M | -91.45%35.29M | -10.18%215.57M | 16.97%238.62M | -28.22%938.35M | -69.25%81.49M | -0.09%412.85M | -42.62%240M | -3.14%204M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |