PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -2.15%2.59B | 4.12%660.98M | -4.41%647.62M | -8.71%614.6M | 0.16%667.09M | 7.24%2.65B | -9.90%634.84M | 2.33%677.52M | 10.80%673.2M | 33.67%666.05M |
Net interest income | 0.05%2.34B | 6.56%608.47M | 0.47%589.88M | -1.98%572.3M | -4.63%567.74M | 14.89%2.34B | -5.21%571.02M | 6.56%587.14M | 19.97%583.83M | 50.99%595.28M |
-Net interest income | 8.24%3.93B | 6.64%995.09M | 7.87%1B | 4.60%976.29M | 14.55%951.85M | 58.80%3.63B | 25.49%933.15M | 50.72%930.79M | 81.68%933.4M | 102.75%830.93M |
-Interest income from loans and lease | 4.04%3.2B | -0.47%785.98M | 2.64%814.58M | 4.05%803.69M | 10.57%792.13M | 57.82%3.07B | 22.86%789.7M | 50.88%793.64M | 78.98%772.39M | 106.86%716.37M |
-Interest income from securities | 49.69%674.94M | 47.22%189.8M | 55.85%176.72M | 47.12%160.83M | 48.70%147.59M | 41.05%450.89M | 56.50%128.92M | 23.84%113.4M | 32.99%109.32M | 56.24%99.25M |
-Other interest income | -46.82%55.97M | 32.99%19.31M | -46.29%12.76M | -77.23%11.77M | -20.70%12.14M | 471.26%105.26M | --14.52M | --23.75M | --51.68M | --15.31M |
-Total interest expense | 23.08%1.59B | 6.76%386.62M | 20.52%414.18M | 15.57%403.99M | 63.00%384.11M | 415.47%1.29B | 156.43%362.13M | 416.26%343.65M | 1,190.53%349.57M | 1,412.48%235.65M |
-Interest expense for deposit | 39.73%1.43B | 10.16%358.9M | 26.24%371.08M | 43.66%361.26M | 123.68%335.97M | 637.21%1.02B | 301.21%325.79M | 684.05%293.96M | 1,918.35%251.47M | 1,930.06%150.2M |
-Interest expense for long term debt and capital securities | -37.92%161.7M | -21.17%27.72M | -13.26%43.07M | -57.56%41.61M | -40.69%46.03M | 180.56%260.47M | -30.81%35.17M | 117.45%49.65M | 720.33%98.04M | 974.39%77.61M |
Non interest income | -18.49%256.22M | -17.72%52.51M | -36.11%57.74M | -52.67%42.3M | 40.40%99.35M | -28.27%314.34M | -37.55%63.82M | -18.64%90.38M | -26.10%89.37M | -31.98%70.77M |
-Total premiums earned | 5.66%27.71M | 12.15%7.39M | 21.15%8.02M | 1.05%6.36M | -11.62%5.95M | -10.29%26.23M | 0.67%6.59M | -14.23%6.62M | -23.67%6.29M | -0.06%6.73M |
-Fees and commissions | -4.80%270.76M | -2.96%65.82M | -3.64%65.74M | -6.03%68.92M | -6.33%70.28M | -16.94%284.42M | -16.46%67.83M | -23.41%68.23M | -19.09%73.34M | -7.98%75.03M |
-Other non interest income | 151.86%93.97M | 481.27%36.18M | -76.99%3.58M | 72.97%16.94M | 472.40%32.95M | -49.10%37.31M | -67.17%6.23M | -5.97%15.54M | -55.59%9.79M | -63.50%5.76M |
-Gain loss on sale of assets | -305.19%-136.22M | -238.10%-56.89M | ---19.6M | -103,889.58%-49.92M | 41.33%-9.83M | -398.00%-33.62M | -272.48%-16.83M | --0 | ---48K | ---16.75M |
Credit losses provision | -47.27%-222M | -76.39%-63.5M | -47.95%-54M | -87.31%-59M | 2.67%-45.5M | 46.28%-150.75M | 16.28%-36M | 0.08%-36.5M | -157.27%-31.5M | 75.24%-46.75M |
Non interest expense | 12.25%1.32B | 17.79%340.38M | 9.10%328.33M | 7.51%326.02M | 6.05%313.45M | 7.73%1.17B | -0.96%288.97M | -0.81%300.95M | 3.95%303.25M | 16.47%295.57M |
Occupancy and equipment | 4.84%267.18M | 48.59%65.92M | 2.30%75.58M | -16.18%60.41M | 1.14%65.28M | 6.63%254.85M | -26.33%44.36M | 17.39%73.88M | 17.61%72.07M | 18.25%64.54M |
Professional expense and contract services expense | 44.92%58.25M | 131.35%15.21M | -40.46%16M | -52.13%14.07M | -59.98%12.98M | -9.59%40.2M | -488.22%-48.5M | 148.24%26.87M | 155.34%29.39M | 236.66%32.43M |
Selling and administrative expenses | 6.96%840.14M | 4.40%214.88M | 7.86%214.06M | 7.20%206.02M | 8.56%205.18M | 14.30%785.46M | 12.85%205.82M | 10.19%198.45M | 10.68%192.19M | 25.04%189M |
-General and administrative expense | 6.77%821.39M | 2.76%208.74M | 8.36%209.84M | 7.96%201.92M | 8.29%200.9M | 14.62%769.33M | 14.75%203.14M | 9.88%193.64M | 9.83%187.03M | 25.66%185.52M |
-Selling and marketing expense | 16.31%18.75M | 129.41%6.14M | -12.18%4.22M | -20.41%4.11M | 23.16%4.28M | 0.62%16.12M | -50.01%2.68M | 24.81%4.81M | 53.71%5.16M | -0.94%3.48M |
Depreciation amortization depletion | -0.35%36.08M | 12.33%9.68M | -4.58%8.49M | -5.19%8.72M | -3.19%9.19M | 13.36%36.21M | 4.59%8.62M | 4.56%8.9M | 4.44%9.19M | 48.69%9.5M |
-Depreciation and amortization | -0.35%36.08M | 12.33%9.68M | -4.58%8.49M | -5.19%8.72M | -3.19%9.19M | 13.36%36.21M | 4.59%8.62M | 4.56%8.9M | 4.44%9.19M | 48.69%9.5M |
Other non-interest expense | 106.03%114M | -55.90%34.69M | 298.67%14.21M | 8,791.55%36.81M | 20,306.86%20.82M | -35.17%55.33M | 176.73%78.67M | -117.42%-7.15M | -98.87%414K | -99.68%102K |
Income from associates and other participating interests | ||||||||||
Special income (charges) | 83.65%-39.95M | 0 | 66.53%-20.63M | 0 | 39.09%-22.48M | 20.15%-244.32M | -55.84%-88.25M | -155.65%-61.63M | 38.58%-40.84M | 65.20%-36.9M |
Gain on sale of business | ---15.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Restructuring and mergern&acquisition | -84.43%25.31M | --0 | -64.03%22.17M | --0 | -89.31%3.14M | -33.24%162.52M | -33.21%30.68M | 131.21%61.63M | -38.58%40.84M | -71.85%29.37M |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | -0.66%7.48M | -46.08%30.62M | -28.30%6.39M | ---- | ---- | --7.53M |
Less:Other special charges | -102.61%-1.34M | ---- | ---1.54M | ---- | --11.86M | 517.20%51.18M | ---- | ---- | ---- | ---- |
Gain on extinguishment of debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | -6.22%1.02B | 16.01%257.1M | -12.13%244.67M | -22.86%229.57M | -0.41%285.67M | 35.91%1.08B | -29.23%221.62M | -6.58%278.44M | 25.51%297.62M | 669.71%286.83M |
Income tax | 14.60%248.3M | 119.02%79.33M | -0.55%51.68M | -23.48%47.94M | 5.34%69.35M | 40.97%216.66M | -47.05%36.22M | -18.89%51.97M | 14.30%62.65M | 295.92%65.83M |
Earnings from equity interest net of tax | ||||||||||
Net income | -11.42%768.71M | -4.11%177.77M | -14.79%192.99M | -22.70%181.63M | -2.12%216.32M | 34.70%867.84M | -24.25%185.39M | -3.20%226.48M | 28.88%234.97M | 1,419.66%221M |
Net Income continuous operations | -11.42%768.71M | -4.11%177.77M | -14.79%192.99M | -22.70%181.63M | -2.12%216.32M | 34.70%867.84M | -24.25%185.39M | -3.20%226.48M | 28.88%234.97M | 1,419.66%221M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -11.42%768.71M | -4.11%177.77M | -14.79%192.99M | -22.70%181.63M | -2.12%216.32M | 34.70%867.84M | -24.25%185.39M | -3.20%226.48M | 28.88%234.97M | 1,419.66%221M |
Preferred stock dividends | 0.00%16.65M | 0.00%4.16M | 0.00%4.16M | 0.00%4.16M | 0.00%4.16M | 4.59%16.65M | 0.00%4.16M | 0.00%4.16M | -0.02%4.16M | 21.33%4.16M |
Other preferred stock dividend | -5.68%2.02M | -11.54%1.98M | 13.88%2.1M | 39.67%7.92M | -18.91%1.71M | 0.85%2.15M | 30.09%2.24M | 1.85M | ||
Net income attributable to common stockholders | -10.82%752.06M | -3.30%173.6M | -15.16%186.8M | -23.22%175.49M | -2.30%210.06M | 35.42%843.27M | -24.72%179.52M | -3.30%220.17M | 29.55%228.57M | 1,165.50%215M |
Basic earnings per share | -10.79%4.38 | -3.81%1.01 | -14.73%1.1 | -21.97%1.03 | -0.81%1.23 | 31.99%4.91 | -23.91%1.05 | -1.53%1.29 | 32.00%1.32 | 985.71%1.24 |
Diluted earnings per share | -11.00%4.37 | -3.81%1.01 | -14.06%1.1 | -21.97%1.03 | -0.81%1.23 | 31.99%4.91 | -23.91%1.05 | -2.29%1.28 | 32.00%1.32 | 985.71%1.24 |
Dividend per share | 0.00%1.6 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%1.6 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |