(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 199.10%23.86M | 110.53%14.8M | -24.07M | -140.61M |
Net income from continuing operations | 134.08%6.23M | -9.23%-144.76M | ---18.29M | ---132.52M |
Operating gains losses | 157.91%282K | 97.25%40.46M | ---487K | --20.51M |
Depreciation and amortization | -4.63%9.04M | 10.43%38.36M | --9.47M | --34.74M |
Deferred tax | -246.88%-1.01M | -117.96%-15.57M | --689K | ---7.15M |
Other non cash items | -11.99%3.49M | -12.67%8.43M | --3.97M | --9.66M |
Change In working capital | 117.54%3.85M | 130.55%20.99M | ---21.97M | ---68.72M |
-Change in receivables | -28.56%-11.72M | -25.96%30.92M | ---9.11M | --41.76M |
-Change in payables and accrued expense | -76.49%2.87M | 97.63%-1.55M | --12.2M | ---65.18M |
-Change in other current assets | 45.64%-5.63M | 81.46%-6.52M | ---10.36M | ---35.18M |
-Change in other current liabilities | 68.54%-5.79M | 77.86%-2.94M | ---18.42M | ---13.29M |
-Change in other working capital | 547.12%24.13M | -65.74%1.09M | --3.73M | --3.18M |
Cash from discontinued investing activities | ||||
Operating cash flow | 199.10%23.86M | 110.53%14.8M | ---24.07M | ---140.61M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 7.04%-27.82M | -2.52%-51.98M | -29.92M | -50.7M |
Net PPE purchase and sale | 94.24%-472K | -356.90%-9.54M | ---8.19M | ---2.09M |
Net intangibles purchase and sale | -40.15%-2.59M | 34.33%-12.14M | ---1.85M | ---18.49M |
Net business purchase and sale | -2,448.47%-5.84M | 145.98%6.75M | ---229K | ---14.67M |
Net investment purchase and sale | -140.33%-18.87M | -109.21%-26.05M | ---7.85M | ---12.45M |
Net other investing changes | 99.60%-47K | -266.31%-10.99M | ---11.8M | ---3M |
Cash from discontinued investing activities | ||||
Investing cash flow | 7.04%-27.82M | -2.52%-51.98M | ---29.92M | ---50.7M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 88.77%-857K | -101.86%-6.5M | -7.63M | 350.34M |
Net issuance payments of debt | 99.77%-15K | 80.52%-5.96M | ---6.63M | ---30.6M |
Net common stock issuance | ---- | --0 | ---- | --408.37M |
Net other financing activities | 15.88%-842K | 98.03%-539K | ---1M | ---27.43M |
Cash from discontinued financing activities | ||||
Financing cash flow | 88.77%-857K | -101.86%-6.5M | ---7.63M | --350.34M |
Net cash flow | ||||
Beginning cash position | -17.15%231.75M | 98.24%279.71M | --279.71M | --141.09M |
Current changes in cash | 92.18%-4.82M | -127.46%-43.68M | ---61.63M | --159.03M |
Effect of exchange rate changes | -1,572.01%-8.26M | 79.00%-4.29M | --561K | ---20.41M |
End cash Position | 0.01%218.67M | -17.15%231.75M | --218.64M | --279.71M |
Free cash flow | 160.96%20.79M | 95.34%-7.54M | ---34.11M | ---161.8M |
Currency Unit | USD | USD | USD | USD |
No Data