(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 2,406.30%16.32M | 102.31%124.2M | 651K | 61.39M |
Net income from continuing operations | 31.46%-20.62M | -623.68%-95.27M | ---30.09M | --18.19M |
Operating gains losses | --525K | 172,200.00%5.17M | ---- | --3K |
Depreciation and amortization | 4.16%53.04M | 218.41%205.7M | --50.92M | --64.6M |
Deferred tax | --0 | -67.00%-25.19M | ---3.67M | ---15.08M |
Other non cash items | 111.27%9.26M | 70.22%16.85M | --4.38M | --9.9M |
Change In working capital | -33.87%-28M | 171.05%12.24M | ---20.91M | ---17.23M |
-Change in receivables | -25.80%-11.23M | -45.09%-19.67M | ---8.92M | ---13.56M |
-Change in prepaid assets | -181.07%-2.14M | 474.62%9M | --2.64M | ---2.4M |
-Change in payables and accrued expense | 65.32%-1.16M | 195.00%28.05M | ---3.36M | --9.51M |
-Change in other current liabilities | -116.97%-3.64M | ---6.43M | ---1.68M | --0 |
-Change in other working capital | -2.34%-9.82M | 111.93%1.29M | ---9.6M | ---10.78M |
Cash from discontinued investing activities | ||||
Operating cash flow | 2,406.30%16.32M | 102.31%124.2M | --651K | --61.39M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 99.49%-14.88M | -2,899.74%-3.06B | -2.91B | -101.86M |
Net PPE purchase and sale | -93.99%-9.88M | -15.86%-27.28M | ---5.09M | ---23.54M |
Net business purchase and sale | --0 | -3,766.52%-3.03B | ---2.9B | ---78.32M |
Net investment purchase and sale | ---5M | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | 99.49%-14.88M | -2,899.74%-3.06B | ---2.91B | ---101.86M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -100.15%-4.53M | 7,925.21%3.11B | 3.1B | 38.75M |
Net issuance payments of debt | -100.19%-2.68M | 2,772.91%1.41B | --1.39B | --49.08M |
Net other financing activities | -100.11%-1.86M | 16,547.34%1.7B | --1.71B | ---10.33M |
Cash from discontinued financing activities | ||||
Financing cash flow | -100.15%-4.53M | 7,925.21%3.11B | --3.1B | --38.75M |
Net cash flow | ||||
Beginning cash position | --178.1M | --0 | --0 | --35.13M |
Current changes in cash | -101.60%-3.1M | 10,411.41%178.08M | --193.47M | ---1.73M |
Effect of exchange rate changes | -83.33%-11K | -85.82%19K | ---6K | --134K |
End cash Position | -9.55%174.99M | 431.08%178.1M | --193.46M | --33.54M |
Free cash flow | 244.81%6.43M | 156.09%96.93M | ---4.44M | --37.85M |
Currency Unit | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data