AU Stock MarketDetailed Quotes

WDS Woodside Energy Group Ltd

Watchlist

24.850
+0.820+3.41%

20min DelayNot Open Feb 26 16:00 AET

47.18BMarket Cap8.23P/E (Static)

Woodside Energy Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-4.85%5.85B

-30.26%6.15B

132.36%8.81B

105.08%3.79B

1.85B

Net income from continuing operations

111.73%3.65B

-73.81%1.72B

222.94%6.58B

151.22%2.04B

---3.98B

----

Operating gains losses

-67.34%114M

-25.11%349M

1,403.23%466M

0.00%31M

--31M

----

Depreciation and amortization

15.05%4.76B

40.40%4.14B

74.44%2.95B

-7.35%1.69B

--1.82B

----

Asset impairment expenditure

-99.55%9M

1,115.85%1.99B

-40.36%164M

-94.78%275M

--5.27B

----

Remuneration paid in stock

--0

0.69%-1.15B

-432.28%-1.15B

--347M

----

Deferred tax

-53.38%723M

-40.32%1.55B

107.26%2.6B

185.60%1.25B

---1.47B

----

Other non cashItems

-940.58%-718M

91.43%-69M

-744.00%-805M

150.00%125M

--50M

----

Change In working capital

63.81%-329M

-1.00%-909M

-324.53%-900M

-831.03%-212M

--29M

----

-Change in receivables

-381.31%-301M

238.96%107M

-97.44%-77M

-195.12%-39M

--41M

----

-Change in inventory

-419.35%-161M

78.77%-31M

-3,550.00%-146M

-107.84%-4M

--51M

----

-Change in payables and accrued expense

229.63%175M

-173.37%-135M

145.33%184M

161.98%75M

---121M

----

-Change in other current assets

----

---16M

--0

----

-Change in other current liabilities

--0

-24.00%-31M

-162.50%-25M

--40M

----

-Change in other working capital

95.06%-42M

-2.41%-850M

-308.87%-830M

-1,227.78%-203M

--18M

----

Dividends received (cash flow from operating activities)

-40.00%12M

5.26%20M

216.67%19M

50.00%6M

--4M

----

Interest received (cash flow from operating activities)

-30.68%183M

144.44%264M

881.82%108M

-82.81%11M

--64M

----

Tax refund paid

12.38%-2.56B

-139.41%-2.92B

-349.45%-1.22B

18.13%-271M

---331M

----

Cash from discontinued investing activities

Operating cash flow

-4.85%5.85B

-30.26%6.15B

132.36%8.81B

105.08%3.79B

--1.85B

----

Investing cash flow

Cash flow from continuing investing activities

-2.90%-5.75B

-146.58%-5.59B

22.99%-2.27B

-39.25%-2.94B

-70.60%-2.11B

30.14%-1.24B

-13.01%-1.77B

36.60%-1.57B

54.67%-2.47B

-784.28%-5.46B

Capital expenditure reported

7.35%-4.9B

-68.72%-5.29B

-30.34%-3.14B

-69.68%-2.41B

---1.42B

----

Net PPE purchase and sale

----

---373M

----

Net intangibles purchas and sale

----

---14M

----

Net business purchase and sale

-94,700.00%-1.9B

-100.19%-2M

606.60%1.07B

59.77%-212M

---527M

----

80.81%-698M

---3.64B

Net other investing changes

459.93%1.05B

-43.84%-292M

37.15%-203M

-93.41%-323M

86.51%-167M

11.51%-1.24B

10.78%-1.4B

10.96%-1.57B

3.19%-1.76B

-174.77%-1.82B

Cash from discontinued investing activities

Investing cash flow

-2.90%-5.75B

-146.58%-5.59B

22.99%-2.27B

-39.25%-2.94B

-70.60%-2.11B

30.14%-1.24B

-13.01%-1.77B

36.60%-1.57B

54.67%-2.47B

-784.28%-5.46B

Financing cash flow

Cash flow from continuing financing activities

142.02%2.1B

-48.63%-5B

-136.24%-3.36B

-601.48%-1.42B

-164.04%-203M

299.37%317M

80.25%-159M

-1,678.43%-805M

187.93%51M

98.14%-58M

Net issuance payments of debt

847.92%4.67B

-17.51%-624M

43.45%-531M

-310.54%-939M

-71.68%446M

257.03%1.58B

-1,252.87%-1B

-83.49%87M

-71.26%527M

254.90%1.83B

Net common stock issuance

--0

---5M

--0

--23M

----

--1.95B

----

Cash dividends paid

42.42%-2.45B

-66.26%-4.25B

-785.12%-2.56B

36.34%-289M

57.25%-454M

-16.83%-1.06B

-10.05%-909M

-191.87%-826M

83.64%-283M

1.31%-1.73B

Net other financing activities

4.88%-117M

54.44%-123M

-37.76%-270M

10.09%-196M

-11.22%-218M

0.00%-196M

-196.97%-196M

65.80%-66M

-19.14%-193M

10.99%-162M

Cash from discontinued financing activities

Financing cash flow

142.02%2.1B

-48.63%-5B

-136.24%-3.36B

-601.48%-1.42B

-164.04%-203M

299.37%317M

80.25%-159M

-1,678.43%-805M

187.93%51M

98.14%-58M

Net cash flow

Beginning cash position

-71.94%1.74B

104.99%6.2B

-16.07%3.03B

-11.19%3.6B

142.41%4.06B

426.42%1.67B

11.58%318M

133.61%285M

-96.27%122M

47.01%3.27B

Current changes in cash

149.57%2.2B

-239.53%-4.44B

655.32%3.18B

-22.96%-573M

-119.55%-466M

74.65%2.38B

4,955.56%1.37B

-83.64%27M

105.26%165M

-399.14%-3.14B

Effect of exchange rate changes

14.29%-18M

-250.00%-21M

0.00%-6M

-150.00%-6M

--12M

----

-250.00%-9M

400.00%6M

75.00%-2M

-100.00%-8M

End cash Position

125.46%3.92B

-71.94%1.74B

104.99%6.2B

-16.07%3.03B

-11.19%3.6B

142.41%4.06B

426.42%1.67B

11.58%318M

133.61%285M

-96.27%122M

Free cash from

10.66%945M

-84.95%854M

309.45%5.68B

221.58%1.39B

-86.96%431M

15.88%3.31B

18.83%2.85B

-6.72%2.4B

8.29%2.57B

-50.34%2.38B

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-4.85%5.85B	-30.26%6.15B	132.36%8.81B	105.08%3.79B	1.85B
Net income from continuing operations	111.73%3.65B	-73.81%1.72B	222.94%6.58B	151.22%2.04B	---3.98B	----	----	----	----	----
Operating gains losses	-67.34%114M	-25.11%349M	1,403.23%466M	0.00%31M	--31M	----	----	----	----	----
Depreciation and amortization	15.05%4.76B	40.40%4.14B	74.44%2.95B	-7.35%1.69B	--1.82B	----	----	----	----	----
Asset impairment expenditure	-99.55%9M	1,115.85%1.99B	-40.36%164M	-94.78%275M	--5.27B	----	----	----	----	----
Remuneration paid in stock	--0	--0	0.69%-1.15B	-432.28%-1.15B	--347M	----	----	----	----	----
Deferred tax	-53.38%723M	-40.32%1.55B	107.26%2.6B	185.60%1.25B	---1.47B	----	----	----	----	----
Other non cashItems	-940.58%-718M	91.43%-69M	-744.00%-805M	150.00%125M	--50M	----	----	----	----	----
Change In working capital	63.81%-329M	-1.00%-909M	-324.53%-900M	-831.03%-212M	--29M	----	----	----	----	----
-Change in receivables	-381.31%-301M	238.96%107M	-97.44%-77M	-195.12%-39M	--41M	----	----	----	----	----
-Change in inventory	-419.35%-161M	78.77%-31M	-3,550.00%-146M	-107.84%-4M	--51M	----	----	----	----	----
-Change in payables and accrued expense	229.63%175M	-173.37%-135M	145.33%184M	161.98%75M	---121M	----	----	----	----	----
-Change in other current assets	----	----	----	---16M	--0	----	----	----	----	----
-Change in other current liabilities	--0	--0	-24.00%-31M	-162.50%-25M	--40M	----	----	----	----	----
-Change in other working capital	95.06%-42M	-2.41%-850M	-308.87%-830M	-1,227.78%-203M	--18M	----	----	----	----	----
Dividends received (cash flow from operating activities)	-40.00%12M	5.26%20M	216.67%19M	50.00%6M	--4M	----	----	----	----	----
Interest received (cash flow from operating activities)	-30.68%183M	144.44%264M	881.82%108M	-82.81%11M	--64M	----	----	----	----	----
Tax refund paid	12.38%-2.56B	-139.41%-2.92B	-349.45%-1.22B	18.13%-271M	---331M	----	----	----	----	----
Cash from discontinued investing activities
Operating cash flow	-4.85%5.85B	-30.26%6.15B	132.36%8.81B	105.08%3.79B	--1.85B	----	----	----	----	----
Investing cash flow
Cash flow from continuing investing activities	-2.90%-5.75B	-146.58%-5.59B	22.99%-2.27B	-39.25%-2.94B	-70.60%-2.11B	30.14%-1.24B	-13.01%-1.77B	36.60%-1.57B	54.67%-2.47B	-784.28%-5.46B
Capital expenditure reported	7.35%-4.9B	-68.72%-5.29B	-30.34%-3.14B	-69.68%-2.41B	---1.42B	----	----	----	----	----
Net PPE purchase and sale	----	----	----	----	----	----	---373M	----	----	----
Net intangibles purchas and sale	----	----	----	----	----	----	----	----	---14M	----
Net business purchase and sale	-94,700.00%-1.9B	-100.19%-2M	606.60%1.07B	59.77%-212M	---527M	----	----	----	80.81%-698M	---3.64B
Net other investing changes	459.93%1.05B	-43.84%-292M	37.15%-203M	-93.41%-323M	86.51%-167M	11.51%-1.24B	10.78%-1.4B	10.96%-1.57B	3.19%-1.76B	-174.77%-1.82B
Cash from discontinued investing activities
Investing cash flow	-2.90%-5.75B	-146.58%-5.59B	22.99%-2.27B	-39.25%-2.94B	-70.60%-2.11B	30.14%-1.24B	-13.01%-1.77B	36.60%-1.57B	54.67%-2.47B	-784.28%-5.46B
Financing cash flow
Cash flow from continuing financing activities	142.02%2.1B	-48.63%-5B	-136.24%-3.36B	-601.48%-1.42B	-164.04%-203M	299.37%317M	80.25%-159M	-1,678.43%-805M	187.93%51M	98.14%-58M
Net issuance payments of debt	847.92%4.67B	-17.51%-624M	43.45%-531M	-310.54%-939M	-71.68%446M	257.03%1.58B	-1,252.87%-1B	-83.49%87M	-71.26%527M	254.90%1.83B
Net common stock issuance	--0	--0	---5M	--0	--23M	----	--1.95B	----	----	----
Cash dividends paid	42.42%-2.45B	-66.26%-4.25B	-785.12%-2.56B	36.34%-289M	57.25%-454M	-16.83%-1.06B	-10.05%-909M	-191.87%-826M	83.64%-283M	1.31%-1.73B
Net other financing activities	4.88%-117M	54.44%-123M	-37.76%-270M	10.09%-196M	-11.22%-218M	0.00%-196M	-196.97%-196M	65.80%-66M	-19.14%-193M	10.99%-162M
Cash from discontinued financing activities
Financing cash flow	142.02%2.1B	-48.63%-5B	-136.24%-3.36B	-601.48%-1.42B	-164.04%-203M	299.37%317M	80.25%-159M	-1,678.43%-805M	187.93%51M	98.14%-58M
Net cash flow
Beginning cash position	-71.94%1.74B	104.99%6.2B	-16.07%3.03B	-11.19%3.6B	142.41%4.06B	426.42%1.67B	11.58%318M	133.61%285M	-96.27%122M	47.01%3.27B
Current changes in cash	149.57%2.2B	-239.53%-4.44B	655.32%3.18B	-22.96%-573M	-119.55%-466M	74.65%2.38B	4,955.56%1.37B	-83.64%27M	105.26%165M	-399.14%-3.14B
Effect of exchange rate changes	14.29%-18M	-250.00%-21M	0.00%-6M	-150.00%-6M	--12M	----	-250.00%-9M	400.00%6M	75.00%-2M	-100.00%-8M
End cash Position	125.46%3.92B	-71.94%1.74B	104.99%6.2B	-16.07%3.03B	-11.19%3.6B	142.41%4.06B	426.42%1.67B	11.58%318M	133.61%285M	-96.27%122M
Free cash from	10.66%945M	-84.95%854M	309.45%5.68B	221.58%1.39B	-86.96%431M	15.88%3.31B	18.83%2.85B	-6.72%2.4B	8.29%2.57B	-50.34%2.38B
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	--	--	--	--	--	--	--