(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -16.79%13.99B | 141.55%16.82B | 93.39%6.96B | -28.04%3.6B | -5.94%5B | 35.03%5.32B | -4.76%3.94B | -17.77%4.14B | -32.35%5.03B | 25.46%7.44B |
Operating revenue | -16.79%13.99B | 141.55%16.82B | 93.39%6.96B | -17.13%3.6B | -10.01%4.34B | 33.49%4.83B | -4.92%3.62B | -15.41%3.8B | -36.46%4.5B | 22.51%7.08B |
Cost of revenue | 14.97%7.52B | 70.09%6.54B | 28.81%3.85B | 158.89%2.99B | -1.71%1.15B | 47.55%1.17B | -14.97%795M | -40.75%935M | 8.30%1.58B | 17.31%1.46B |
Gross profit | -37.00%6.48B | 229.71%10.28B | 406.83%3.12B | -84.03%615M | -7.14%3.85B | 31.87%4.15B | -1.78%3.14B | -7.27%3.2B | -42.25%3.45B | 27.63%5.98B |
Operating expense | -37.17%1.25B | 196.28%1.99B | 29.98%672M | -74.43%517M | 10.67%2.02B | 22.29%1.83B | -17.60%1.49B | -7.74%1.81B | -14.53%1.97B | 28.87%2.3B |
Selling and administrative expenses | ---- | ---- | ---- | ---- | 65.05%170M | 4.04%103M | -25.56%99M | 375.00%133M | -80.42%28M | -48.19%143M |
-General and administrative expense | ---- | ---- | ---- | ---- | 65.05%170M | 4.04%103M | -25.56%99M | 375.00%133M | -80.42%28M | 9.16%143M |
Depreciation amortization depletion | ---- | ---- | ---- | ---- | 16.33%1.69B | 22.14%1.45B | -10.00%1.19B | -12.99%1.32B | 3.76%1.52B | 15.76%1.46B |
-Depreciation and amortization | ---- | ---- | ---- | ---- | 16.33%1.69B | 22.14%1.45B | -10.00%1.19B | -12.99%1.32B | 3.76%1.52B | 15.76%1.46B |
Other operating expenses | -37.17%1.25B | 196.28%1.99B | 29.98%672M | 215.24%517M | -39.93%164M | 31.88%273M | -42.50%207M | -14.29%360M | -39.48%420M | 183.27%694M |
Operating profit | -36.95%5.22B | 238.90%8.29B | 2,394.90%2.45B | -94.64%98M | -21.17%1.83B | 40.55%2.32B | 18.88%1.65B | -6.66%1.39B | -59.58%1.49B | 26.86%3.68B |
Net non-operating interest income (expenses) | -183.33%-34M | 94.09%-12M | 24.54%-203M | -17.47%-269M | -25.14%-229M | -117.86%-183M | -75.00%-84M | 43.53%-48M | 47.85%-85M | 8.94%-163M |
Non-operating interest income | 76.13%273M | 474.07%155M | -53.45%27M | -36.26%58M | 175.76%91M | 230.00%33M | 25.00%10M | 100.00%8M | -73.33%4M | 50.00%15M |
Non-operating interest expense | 96.95%258M | -35.78%131M | -31.54%204M | -6.88%298M | 48.15%320M | 129.79%216M | 67.86%94M | -37.08%56M | -50.00%89M | -5.82%178M |
Total other finance cost | 36.11%49M | 38.46%36M | -10.34%26M | --29M | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -313.00%-1.92B | -14.12%900M | 119.89%1.05B | -614.93%-5.27B | -1,697.56%-737M | -41M | -14,842.86%-1.05B | 98.07%-7M | ||
Gain on sale of security | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 148.39%15M |
Special income (charges) | -313.00%-1.92B | -14.12%900M | 119.89%1.05B | -614.93%-5.27B | -1,789.74%-737M | ---39M | ---- | ---- | -4,065.38%-1.08B | 92.24%-26M |
-Less:Impairment of capital assets | 313.00%1.92B | 14.12%-900M | ---1.05B | --0 | 1,789.74%737M | --39M | ---- | ---- | --1.08B | ---- |
-Less:Write off | ---- | ---- | ---- | --5.27B | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-26M |
Other non-operating income (expenses) | ---- | ---- | ---- | ---- | ---- | ---2M | ---- | ---- | --37M | ---- |
Income before tax | -64.32%3.27B | 178.84%9.17B | 160.48%3.29B | -731.09%-5.44B | -58.85%862M | 33.78%2.1B | 16.87%1.57B | 276.40%1.34B | -89.85%356M | 48.75%3.51B |
Income tax | -40.32%1.55B | 107.26%2.6B | 185.60%1.25B | -405.21%-1.47B | -23.57%480M | 40.81%628M | 21.53%446M | 51.03%367M | -75.53%243M | 82.20%993M |
Earnings from equity interest net of tax | ||||||||||
Net income | -73.81%1.72B | 222.94%6.58B | 151.22%2.04B | -1,140.58%-3.98B | -73.96%382M | 30.98%1.47B | 15.11%1.12B | 761.06%973M | -95.51%113M | 38.70%2.52B |
Net income continuous operations | -73.81%1.72B | 222.94%6.58B | 151.22%2.04B | -1,140.58%-3.98B | -73.96%382M | 30.98%1.47B | 15.11%1.12B | 761.06%973M | -95.51%113M | 38.70%2.52B |
Noncontrolling interests | -19.48%62M | 45.28%77M | 0.00%53M | 35.90%53M | -62.14%39M | 7.29%103M | -8.57%96M | 20.69%105M | -14.71%87M | 56.92%102M |
Net income attributable to the company | -74.45%1.66B | 227.69%6.5B | 149.23%1.98B | -1,274.34%-4.03B | -74.85%343M | 33.20%1.36B | 17.97%1.02B | 3,238.46%868M | -98.92%26M | 38.02%2.41B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -74.45%1.66B | 227.69%6.5B | 149.23%1.98B | -1,274.34%-4.03B | -74.85%343M | 33.20%1.36B | 17.97%1.02B | 3,238.46%868M | -98.92%26M | 38.02%2.41B |
Diluted earnings per share | -79.65%0.875 | 108.74%4.3 | 148.64%2.06 | -1,253.95%-4.235 | -75.22%0.367 | 23.21%1.481 | 17.12%1.202 | 3,149.99%1.0263 | -98.91%0.0316 | 37.56%2.8915 |
Basic earnings per share | -79.62%0.869 | 108.87%4.263 | 148.19%2.041 | -1,253.95%-4.235 | -75.22%0.367 | 23.21%1.481 | 17.12%1.202 | 3,149.99%1.0263 | -98.91%0.0316 | 37.56%2.8915 |
Dividend per share | 7.69%2.252 | 401.73%2.0913 | -48.34%0.4168 | -36.31%0.8068 | 24.61%1.2668 | 4.33%1.0166 | 29.05%0.9743 | -63.55%0.755 | -1.89%2.0712 | 44.98%2.1111 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data