(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.97%4.5M | 1,313.72%22.68M | -1,378.46%-19.7M | 180.06%10.22M | 231.71%3.74M | 182.87%3.33M | 192.66%1.6M | 136.95%1.54M | 37.34%-12.77M | 71.75%-2.84M |
Net income from continuing operations | 17.72%-5.88M | 4.84%-8.55M | 8.35%-7.2M | 37.61%-31.03M | 24.04%-7.04M | 39.54%-7.15M | 39.33%-8.99M | 43.21%-7.86M | 3.78%-49.74M | 34.13%-9.27M |
Operating gains losses | --0 | --0 | -66.67%1K | 300.00%16K | 166.67%4K | --1K | --8K | --3K | --4K | ---6K |
Depreciation and amortization | -5.61%3.7M | -0.56%3.9M | 0.85%4.02M | -4.88%15.83M | -1.31%4.01M | -3.64%3.92M | -7.37%3.92M | -7.00%3.98M | 37.11%16.65M | 19.77%4.06M |
Other non cash items | 12.80%3.34M | 10.27%3.36M | 10.62%3.29M | 9.45%12.17M | 10.51%3.19M | 4.70%2.96M | 10.08%3.05M | 12.73%2.98M | 18.17%11.12M | 12.48%2.88M |
Change In working capital | -116.08%-4.58M | 951.91%15.62M | -1,347.13%-26.19M | 18.03%-8.09M | 60.62%-2.32M | 53.84%-2.12M | -226.05%-1.83M | -117.81%-1.81M | -110.84%-9.87M | -15.27%-5.89M |
-Change in receivables | -420.26%-3.24M | 2,879.53%12.9M | -8,802.26%-15.76M | -42.75%-1.38M | -234.88%-116K | 25.15%-622K | -99.14%-464K | -1,575.00%-177K | -11.03%-966K | -93.83%86K |
-Change in prepaid assets | 119.01%199K | 122.33%2.02M | -203.93%-555K | -631.18%-680K | -4.77%-1.08M | 28.09%-1.05M | -36.88%909K | -43.79%534K | 97.72%-93K | 60.61%-1.03M |
-Change in payables and accrued expense | 12.61%3.22M | 2,589.55%5M | -467.24%-5.57M | 324.31%6.18M | 213.96%2M | 378.60%2.86M | -108.39%-201K | 599.08%1.52M | -32.18%1.46M | 47.61%-1.76M |
-Change in other current liabilities | -7.57%-995K | -5.31%-991K | -8.56%-977K | -46.57%-3.71M | -12.06%-948K | -29.01%-925K | -47.26%-941K | -171.08%-900K | ---2.53M | ---846K |
-Change in other working capital | -57.97%-3.77M | -190.85%-3.31M | -19.72%-3.33M | -9.87%-8.49M | 7.27%-2.18M | -9.14%-2.39M | 24.65%-1.14M | -65.91%-2.78M | -310.41%-7.73M | -328.42%-2.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.97%4.5M | 1,313.72%22.68M | -1,378.46%-19.7M | 180.06%10.22M | 231.71%3.74M | 182.87%3.33M | 192.66%1.6M | 136.95%1.54M | 37.34%-12.77M | 71.75%-2.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.72%-22K | 244.49%3.38M | 212.72%6.13M | 85.68%-7.74M | 94.17%-3.02M | 622.70%3.06M | -238.93%-2.34M | -499.01%-5.44M | -450.78%-54.03M | -2,311.21%-51.84M |
Capital expenditure reported | 29.02%-411K | -57.11%-718K | 8.68%-305K | -62.26%-2M | -174.67%-629K | -78.15%-579K | -46.95%-457K | 8.99%-334K | 49.36%-1.23M | 54.56%-229K |
Net PPE purchase and sale | 18.81%-548K | -239.91%-741K | 17.26%-513K | 10.77%-1.69M | 74.72%-178K | -150.00%-675K | 42.63%-218K | -14.60%-620K | 74.31%-1.9M | 57.23%-704K |
Net investment purchase and sale | -78.30%937K | 390.52%4.84M | 254.94%6.95M | 92.05%-4.05M | 95.65%-2.21M | --4.32M | ---1.67M | ---4.49M | ---50.92M | ---50.92M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16K | --7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.72%-22K | 244.49%3.38M | 212.72%6.13M | 85.68%-7.74M | 94.17%-3.02M | 622.70%3.06M | -238.93%-2.34M | -499.01%-5.44M | -450.78%-54.03M | -2,311.21%-51.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -205.56%-5.03M | -55.69%-5.01M | -225.92%-6.58M | -90.41%-13.72M | -689.52%-13.26M | 450.40%4.77M | -49.67%-3.22M | -0.05%-2.02M | -106.52%-7.21M | -101.56%-1.68M |
Net issuance payments of debt | 6.24%-1.74M | 4.98%-1.76M | 8.83%-1.79M | -101.29%-17.53M | -488.78%-11.86M | 16.79%-1.86M | 19.13%-1.85M | 9.93%-1.96M | -368.23%-8.71M | 0.93%-2.02M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -89.77%1.17M | -87.96%66K | 88.63%1.31M | 553.24%14.2M | 350.30%1.51M | 899.91%11.44M | 308.96%548K | 24.33%695K | -47.84%2.17M | -63.71%336K |
Net other financing activities | 7.27%-4.46M | -73.06%-3.32M | -710.23%-6.1M | -1,448.14%-10.39M | ---2.91M | -1,675.28%-4.81M | ---1.92M | -88.25%-753K | 80.41%-671K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -205.56%-5.03M | -55.69%-5.01M | -225.92%-6.58M | -90.41%-13.72M | -689.52%-13.26M | 450.40%4.77M | -49.67%-3.22M | -0.05%-2.02M | -106.52%-7.21M | -101.56%-1.68M |
Net cash flow | ||||||||||
Beginning cash position | -0.89%51.66M | -45.42%30.61M | -18.13%50.76M | -54.41%62M | -46.53%63.29M | -58.07%52.13M | -56.49%56.08M | -54.41%62M | 144.17%136M | 193.03%118.36M |
Current changes in cash | -104.98%-556K | 632.10%21.05M | -240.55%-20.15M | 84.81%-11.24M | 77.76%-12.54M | 287.04%11.17M | 13.47%-3.96M | 16.63%-5.92M | -192.16%-74M | -158.95%-56.36M |
End cash Position | -19.26%51.1M | -0.89%51.66M | -45.42%30.61M | -18.13%50.76M | -18.13%50.76M | -46.53%63.29M | -58.07%52.13M | -56.49%56.08M | -54.41%62M | -54.41%62M |
Free cash flow | 70.24%3.54M | 2,183.85%21.22M | -3,595.57%-20.52M | 141.09%6.53M | 177.77%2.94M | 145.04%2.08M | 138.36%929K | 111.56%587K | 47.34%-15.89M | 69.08%-3.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data