Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
National Australia Bank Ltd
NAB
(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.04%673.4M | 31.04%673.4M | 18.49%513.9M | 18.49%513.9M | 66.17%433.7M | --433.7M | 24.52%261M | -0.85%209.6M | --209.6M | 10.81%211.4M |
-Cash and cash equivalents | 22.61%630.1M | 22.61%630.1M | 18.49%513.9M | 18.49%513.9M | 66.17%433.7M | --433.7M | 24.52%261M | -0.85%209.6M | --209.6M | 10.81%211.4M |
-Short term investments | --43.3M | --43.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 42.44%251.7M | 42.44%251.7M | 59.33%176.7M | 59.33%176.7M | 191.08%110.9M | --110.9M | -42.53%38.1M | -81.67%66.3M | --66.3M | 35.85%361.8M |
-Accounts receivable | 35.85%225.1M | 35.85%225.1M | 68.57%165.7M | 68.57%165.7M | 244.91%98.3M | --98.3M | -45.09%28.5M | -85.06%51.9M | --51.9M | 29.86%347.5M |
-Loans receivable | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 128.93%27.7M | 128.93%27.7M | -17.69%12.1M | -17.69%12.1M | 20.49%14.7M | --14.7M | -45.78%12.2M | -42.16%22.5M | --22.5M | 631.62%38.9M |
-Recievables adjustments allowances | -109.09%-2.3M | -109.09%-2.3M | 47.62%-1.1M | 47.62%-1.1M | 19.23%-2.1M | ---2.1M | 67.90%-2.6M | 67.07%-8.1M | ---8.1M | -272.67%-24.6M |
Prepaid assets | -37.77%11.7M | -37.77%11.7M | 100.00%18.8M | 100.00%18.8M | 77.36%9.4M | --9.4M | -35.37%5.3M | 30.16%8.2M | --8.2M | 5.42%6.3M |
Other current assets | 74.74%16.6M | 74.74%16.6M | --9.5M | --9.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 32.62%953.4M | 32.62%953.4M | 29.77%718.9M | 29.77%718.9M | 82.00%554M | --554M | 7.15%304.4M | -50.97%284.1M | --284.1M | 23.31%579.5M |
Non current assets | ||||||||||
Net PPE | 62.36%28.9M | 62.36%28.9M | -15.24%17.8M | -15.24%17.8M | -9.48%21M | --21M | -27.04%23.2M | 36.48%31.8M | --31.8M | 4.52%23.3M |
-Gross PPE | 142.02%62.2M | 142.02%62.2M | -37.01%25.7M | -37.01%25.7M | -30.49%40.8M | --40.8M | -2.65%58.7M | 40.23%60.3M | --60.3M | 16.90%43M |
-Accumulated depreciation | -321.52%-33.3M | -321.52%-33.3M | 60.10%-7.9M | 60.10%-7.9M | 44.23%-19.8M | ---19.8M | -24.56%-35.5M | -44.67%-28.5M | ---28.5M | -35.94%-19.7M |
Investments and advances | -97.50%300K | -97.50%300K | -38.46%12M | -38.46%12M | 248.21%19.5M | --19.5M | 300.00%5.6M | --1.4M | --1.4M | ---- |
-Long term equity investment | ---- | ---- | -37.50%12M | -37.50%12M | 255.56%19.2M | --19.2M | --5.4M | ---- | ---- | ---- |
-Other investment | --300K | --300K | ---- | ---- | 50.00%300K | --300K | -85.71%200K | --1.4M | --1.4M | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | 0.00%1.8M | --1.8M | 5.88%1.8M | --1.7M | --1.7M | ---- |
Goodwill and other intangible assets | -1.48%790.6M | -1.48%790.6M | 4.70%802.5M | 4.70%802.5M | -4.39%766.5M | --766.5M | -7.90%801.7M | -4.07%870.5M | --870.5M | 55.60%907.4M |
-Goodwill | -3.27%540.8M | -3.27%540.8M | 8.67%559.1M | 8.67%559.1M | -1.00%514.5M | --514.5M | -6.16%519.7M | -2.40%553.8M | --553.8M | 53.28%567.4M |
-Other intangible assets | 2.63%249.8M | 2.63%249.8M | -3.41%243.4M | -3.41%243.4M | -10.64%252M | --252M | -10.96%282M | -6.85%316.7M | --316.7M | 59.63%340M |
Non current deferred assets | -26.16%27.1M | -26.16%27.1M | -34.70%36.7M | -34.70%36.7M | 29.79%56.2M | --56.2M | 66.54%43.3M | 170.83%26M | --26M | 50.64%9.6M |
Other non current assets | ---- | ---- | --300K | --300K | ---- | ---- | ---- | ---- | ---- | 22.19%1.9M |
Total non current assets | -2.58%846.9M | -2.58%846.9M | 0.50%869.3M | 0.50%869.3M | -1.21%865M | --865M | -5.99%875.6M | -1.15%931.4M | --931.4M | 53.54%942.2M |
Total assets | 13.35%1.8B | 13.35%1.8B | 11.92%1.59B | 11.92%1.59B | 20.25%1.42B | --1.42B | -2.92%1.18B | -20.12%1.22B | --1.22B | 40.43%1.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 45.83%3.5M | 45.83%3.5M | -42.86%2.4M | -42.86%2.4M | -96.66%4.2M | --4.2M | 1,031.53%125.6M | -40.96%11.1M | --11.1M | -41.64%18.8M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 1,697.10%124M | -63.30%6.9M | --6.9M | -41.64%18.8M |
-Current capital lease obligation | 45.83%3.5M | 45.83%3.5M | -42.86%2.4M | -42.86%2.4M | 162.50%4.2M | --4.2M | -61.90%1.6M | --4.2M | --4.2M | ---- |
Payables | 20.73%523.6M | 20.73%523.6M | 56.68%433.7M | 56.68%433.7M | 127.63%276.8M | --276.8M | 11.36%121.6M | -80.16%109.2M | --109.2M | 22.14%550.5M |
-accounts payable | 30.55%478.2M | 30.55%478.2M | 48.60%366.3M | 48.60%366.3M | 188.98%246.5M | --246.5M | 34.97%85.3M | -88.52%63.2M | --63.2M | 51.20%550.5M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12.2M | --12.2M | --12.2M | ---- |
-Other payable | -32.64%45.4M | -32.64%45.4M | 122.44%67.4M | 122.44%67.4M | 25.73%30.3M | --30.3M | -28.70%24.1M | --33.8M | --33.8M | ---- |
Current provisions | -18.75%1.3M | -18.75%1.3M | 100.00%1.6M | 100.00%1.6M | -99.20%800K | --800K | 11,033.33%100.2M | -52.63%900K | --900K | -25.37%1.9M |
Pension and other retirement benefit plans | -22.39%5.2M | -22.39%5.2M | 11.67%6.7M | 11.67%6.7M | 53.85%6M | --6M | -46.58%3.9M | -33.64%7.3M | --7.3M | 239.40%11M |
Current deferred liabilities | 164.10%10.3M | 164.10%10.3M | 160.00%3.9M | 160.00%3.9M | -28.57%1.5M | --1.5M | -12.50%2.1M | -81.95%2.4M | --2.4M | -6.18%13.3M |
Other current liabilities | 1.33%53.3M | 1.33%53.3M | 13.61%52.6M | 13.61%52.6M | 11.30%46.3M | --46.3M | 6.94%41.6M | 83.49%38.9M | --38.9M | 9,322.22%21.2M |
Current liabilities | 19.23%597.2M | 19.23%597.2M | 49.26%500.9M | 49.26%500.9M | -15.04%335.6M | --335.6M | 132.63%395M | -72.47%169.8M | --169.8M | 22.58%616.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.84%236M | -0.84%236M | -23.67%238M | -23.67%238M | 128.76%311.8M | --311.8M | -27.15%136.3M | 0.00%187.1M | --187.1M | 106.73%187.1M |
-Long term debt | -4.67%224.3M | -4.67%224.3M | -23.55%235.3M | -23.55%235.3M | 136.77%307.8M | --307.8M | -27.78%130M | -3.79%180M | --180M | 106.73%187.1M |
-Long term capital lease obligation | 333.33%11.7M | 333.33%11.7M | -32.50%2.7M | -32.50%2.7M | -36.51%4M | --4M | -11.27%6.3M | --7.1M | --7.1M | ---- |
Derivative product liabilities | ---- | ---- | 100.00%200K | 100.00%200K | -98.78%100K | --100K | -62.56%8.2M | 73.81%21.9M | --21.9M | 79.21%12.6M |
Employee benefits | 116.00%5.4M | 116.00%5.4M | 78.57%2.5M | 78.57%2.5M | 16.67%1.4M | --1.4M | 140.00%1.2M | 25.00%500K | --500K | -72.77%400K |
Non current deferred liabilities | 68.55%20.9M | 68.55%20.9M | -48.55%12.4M | -48.55%12.4M | -25.16%24.1M | --24.1M | 3.54%32.2M | -10.63%31.1M | --31.1M | -9.43%34.8M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.9M |
Total non current liabilities | 3.63%262.3M | 3.63%262.3M | -24.99%253.1M | -24.99%253.1M | 89.66%337.4M | --337.4M | -26.06%177.9M | -7.75%240.6M | --240.6M | 89.47%260.8M |
Total liabilities | 13.99%859.5M | 13.99%859.5M | 12.04%754M | 12.04%754M | 17.47%673M | --673M | 39.60%572.9M | -53.23%410.4M | --410.4M | 36.95%877.5M |
Shareholders'equity | ||||||||||
Share capital | 1.58%1.07B | 1.58%1.07B | 1.19%1.05B | 1.19%1.05B | 22.47%1.04B | --1.04B | 0.00%847.4M | 65.90%847.4M | --847.4M | 55.14%510.8M |
-common stock | 1.58%1.07B | 1.58%1.07B | 1.19%1.05B | 1.19%1.05B | 22.47%1.04B | --1.04B | 0.00%847.4M | 65.90%847.4M | --847.4M | 55.14%510.8M |
Retained earnings | 20.39%-203.4M | 20.39%-203.4M | 6.55%-255.5M | 6.55%-255.5M | -45.12%-273.4M | ---273.4M | -492.45%-188.4M | -123.37%-31.8M | ---31.8M | 34.01%136.1M |
Gains losses not affecting retained earnings | 95.71%77.5M | 95.71%77.5M | 315.22%39.6M | 315.22%39.6M | 64.55%-18.4M | ---18.4M | -394.29%-51.9M | -288.89%-10.5M | ---10.5M | -122.46%-2.7M |
Total stockholders'equity | 12.78%940.8M | 12.78%940.8M | 11.82%834.2M | 11.82%834.2M | 22.88%746M | --746M | -24.59%607.1M | 24.98%805.1M | --805.1M | 45.48%644.2M |
Total equity | 12.78%940.8M | 12.78%940.8M | 11.82%834.2M | 11.82%834.2M | 22.88%746M | --746M | -24.59%607.1M | 24.98%805.1M | --805.1M | 45.48%644.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |