DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Hutchmed (China)
HCM
New Fortress Energy
NFE
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 75.89%3.51B | 75.89%3.51B | 38.07%3.56B | 25.99%2.78B | 317.64%2.39B | 215.61%1.99B | 215.61%1.99B | 651.80%2.58B | 506.54%2.2B | 89.94%571.9M |
-Cash and cash equivalents | 75.89%3.51B | 75.89%3.51B | 38.07%3.56B | 25.99%2.78B | 317.64%2.39B | 215.61%1.99B | 215.61%1.99B | 651.80%2.58B | 506.54%2.2B | 89.94%571.9M |
Receivables | 21.91%3.52B | 21.91%3.52B | 18.00%3.33B | 34.08%3.31B | 19.64%2.96B | 22.57%2.89B | 22.57%2.89B | 7.82%2.82B | 7.23%2.47B | 12.66%2.47B |
-Accounts receivable | 12.39%1.71B | 12.39%1.71B | -9.62%1.46B | 0.51%1.49B | -1.24%1.5B | 4.14%1.52B | 4.14%1.52B | -5.29%1.61B | 9.70%1.48B | 27.45%1.52B |
-Loans receivable | 32.57%1.81B | 32.57%1.81B | 55.80%1.84B | 85.52%1.79B | 49.46%1.43B | 52.84%1.36B | 52.84%1.36B | 28.87%1.18B | 0.96%965.51M | -4.88%954.16M |
-Accrued interest receivable | ---- | ---- | 13.40%33.99M | 33.51%35.57M | --32.03M | ---- | ---- | --29.98M | --26.64M | ---- |
Restricted cash | 148.52%204.87M | 148.52%204.87M | 109.67%219.47M | -8.72%86.97M | 34.31%89.85M | -9.02%82.44M | -9.02%82.44M | 28.06%104.67M | 20.74%95.28M | 1.43%66.89M |
Total current assets | 45.71%7.23B | 45.71%7.23B | 29.15%7.11B | 29.49%6.18B | 74.76%5.43B | 61.28%4.96B | 61.28%4.96B | 81.05%5.51B | 73.67%4.77B | 21.46%3.11B |
Non current assets | ||||||||||
Net PPE | 242.23%1.2B | 242.23%1.2B | 5.75%358.16M | 11.78%360.28M | 8.05%348.89M | 8.34%350.97M | 8.34%350.97M | 4.78%338.69M | -0.74%322.32M | -20.21%322.9M |
-Gross PPE | 242.23%1.2B | 242.23%1.2B | 5.75%358.16M | 11.78%360.28M | 8.05%348.89M | 8.34%350.97M | 8.34%350.97M | 4.78%338.69M | -0.74%322.32M | -20.21%322.9M |
Goodwill and other intangible assets | ---- | ---- | 0.00%68.32M | 0.00%68.32M | 0.00%68.32M | ---- | ---- | 0.00%68.32M | 0.00%68.32M | 0.00%68.32M |
-Goodwill | ---- | ---- | 0.00%68.32M | 0.00%68.32M | 0.00%68.32M | ---- | ---- | 0.00%68.32M | 0.00%68.32M | 0.00%68.32M |
Investments and advances | 18.61%1.94B | 18.61%1.94B | 41.07%2.21B | 3.60%1.71B | 7.72%1.72B | 9.12%1.64B | 9.12%1.64B | 13.36%1.57B | 26.84%1.65B | 40.22%1.6B |
Total non current assets | 12.20%43.82B | 12.20%43.82B | 15.75%41.84B | 11.51%39.36B | 10.56%39.12B | 12.16%39.05B | 12.16%39.05B | 5.16%36.15B | 4.34%35.29B | 7.51%35.38B |
Total assets | 15.98%51.04B | 15.98%51.04B | 17.52%48.95B | 13.65%45.53B | 15.74%44.55B | 16.15%44.01B | 16.15%44.01B | 11.33%41.65B | 9.54%40.06B | 8.52%38.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.03%370.01M | 22.03%370.01M | ---- | ---- | ---- | -15.95%303.22M | -15.95%303.22M | ---- | ---- | ---- |
-accounts payable | 32.39%229.31M | 32.39%229.31M | ---- | ---- | ---- | -20.08%173.22M | -20.08%173.22M | ---- | ---- | ---- |
-Total tax payable | 8.23%140.7M | 8.23%140.7M | ---- | ---- | ---- | -9.73%130.01M | -9.73%130.01M | ---- | ---- | ---- |
Current accrued expenses | 34.77%568.92M | 34.77%568.92M | 5.93%1.73B | -0.99%1.52B | -6.72%1.42B | 12.76%422.16M | 12.76%422.16M | 13.23%1.64B | 22.05%1.53B | 26.40%1.52B |
Current deferred liabilities | 15.03%430.84M | 15.03%430.84M | ---- | ---- | ---- | -13.49%374.55M | -13.49%374.55M | ---- | ---- | ---- |
Current liabilities | 24.53%1.37B | 24.53%1.37B | 5.93%1.73B | -0.99%1.52B | -6.72%1.42B | -5.84%1.1B | -5.84%1.1B | -22.07%1.64B | -4.81%1.53B | 1.18%1.52B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.97%16.76B | 3.97%16.76B | -0.27%16.16B | -12.30%14.33B | -5.14%14.59B | 7.72%16.12B | 7.72%16.12B | 9.04%16.2B | 8.27%16.34B | 3.96%15.38B |
-Long term debt | -1.50%15.5B | -1.50%15.5B | -0.45%15.76B | -12.85%13.94B | -5.05%14.21B | 8.16%15.74B | 8.16%15.74B | 9.61%15.83B | 8.93%15.99B | 5.05%14.96B |
-Long term capital lease obligation | 228.29%1.26B | 228.29%1.26B | 7.46%392.36M | 12.87%393.67M | -8.15%381.32M | -7.84%383.23M | -7.84%383.23M | -11.04%365.12M | -15.08%348.77M | -24.38%415.17M |
Derivative product liabilities | -86.46%13M | -86.46%13M | ---- | ---- | ---- | 72.31%96.02M | 72.31%96.02M | ---- | ---- | ---- |
Other non current liabilities | 1.50%330.59M | 1.50%330.59M | ---- | ---- | ---- | 4.56%325.72M | 4.56%325.72M | ---- | ---- | ---- |
Total non current liabilities | 3.39%17.1B | 3.39%17.1B | -0.27%16.16B | -12.30%14.33B | -5.14%14.59B | 7.89%16.54B | 7.89%16.54B | 9.04%16.2B | 8.27%16.34B | 3.96%15.38B |
Total liabilities | 4.71%18.47B | 4.71%18.47B | 0.30%17.89B | -11.33%15.85B | -5.28%16.01B | 6.92%17.64B | 6.92%17.64B | 5.19%17.84B | 7.01%17.87B | 3.70%16.9B |
Shareholders'equity | ||||||||||
Share capital | 12.57%637M | 12.57%637M | 16.14%620.11M | 19.63%609.86M | 19.02%592.64M | 15.04%565.89M | 15.04%565.89M | 12.66%533.92M | 9.69%509.81M | 9.34%497.93M |
-common stock | 12.57%637M | 12.57%637M | 16.14%620.11M | 19.63%609.86M | 19.02%592.64M | 15.04%565.89M | 15.04%565.89M | 12.66%533.92M | 9.69%509.81M | 9.34%497.93M |
Retained earnings | -7.79%-8.22B | -7.79%-8.22B | -7.47%-7.92B | -10.89%-7.97B | -12.44%-7.85B | -13.71%-7.63B | -13.71%-7.63B | -15.10%-7.37B | -17.43%-7.18B | -17.82%-6.99B |
Paid-in capital | 22.22%40.02B | 22.22%40.02B | 26.26%37.95B | 30.65%36.69B | 29.25%35.11B | 22.43%32.74B | 22.43%32.74B | 18.85%30.06B | 14.80%28.09B | 14.99%27.16B |
Less: Treasury stock | 2.33%114.18M | 2.33%114.18M | 2.28%114.88M | 2.36%114.67M | 1.70%114.84M | 0.52%111.58M | 0.52%111.58M | 0.48%112.31M | 0.31%112.03M | 0.36%112.93M |
Gains losses not affecting retained earnings | -120.51%-359.78M | -120.51%-359.78M | -30.65%-195.14M | -157.82%-246.46M | -62.10%-180.84M | -36.30%-163.16M | -36.30%-163.16M | -98.44%-149.36M | 34.16%-95.59M | 19.44%-111.56M |
Total stockholders'equity | 25.79%31.96B | 25.79%31.96B | 32.15%30.33B | 36.65%28.98B | 34.72%27.55B | 25.18%25.4B | 25.18%25.4B | 19.74%22.95B | 14.27%21.2B | 14.26%20.45B |
Noncontrolling interests | -36.28%616.38M | -36.28%616.38M | -15.60%729.72M | -27.97%712.15M | -12.90%999.97M | -11.99%967.35M | -11.99%967.35M | -32.89%864.58M | -24.97%988.67M | -10.48%1.15B |
Total equity | 23.51%32.57B | 23.51%32.57B | 30.42%31.06B | 33.77%29.69B | 32.19%28.55B | 23.27%26.37B | 23.27%26.37B | 16.43%23.82B | 11.67%22.19B | 12.61%21.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |