(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Mar 31, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.63%45.48M | 88.74%99.99M | -0.10%345.42M | 9.83%75.89M | 51.60%128.02M | 14.66%88.53M | 152.48%52.98M | -24.83%259.9M | 11.82%77.27M | 84.44M |
Net income from continuing operations | -8.37%54.64M | 5.45%41.99M | 2.02%204.44M | -9.96%46.94M | 14.85%58.05M | 23.84%59.63M | 6.47%39.82M | -11.49%177.37M | -20.82%41.28M | --50.54M |
Operating gains losses | ---- | ---- | -16.57%-13.13M | ---- | ---- | ---- | ---- | 16.37%-9.42M | ---- | ---- |
Depreciation and amortization | 14.67%41.01M | 11.43%39.06M | 18.34%148.57M | 22.66%39.62M | 8.51%38.13M | 6.99%35.76M | 5.49%35.05M | 8.18%135.81M | 5.30%34.01M | --35.14M |
Deferred tax | -136.22%-707K | -73.81%603K | 94.14%-807K | 97.78%-305K | -263.55%-4.76M | -29.76%1.95M | -49.15%2.3M | 131.24%4.31M | 57.04%-5.91M | --2.91M |
Other non cash items | -418.41%-7.49M | 192.23%6.58M | 66.50%-8.82M | 236.38%9.73M | 22.75%-9.97M | 86.69%-1.45M | -103.60%-7.13M | -77.09%-46.62M | -171.13%-19.35M | ---12.91M |
Change In working capital | -272.54%-49.21M | 115.43%3.46M | -174.76%-22.88M | -1,497.58%-26.38M | 3,237.85%39.15M | -194.71%-13.21M | 61.65%-22.45M | -247.40%-45.11M | 1,113.75%16.74M | --1.17M |
-Change in receivables | ---- | ---- | 107.66%430K | ---- | ---- | ---- | ---- | -4.35%-5.86M | ---- | ---- |
-Change in inventory | ---- | ---- | 150.34%439K | ---- | ---- | ---- | ---- | -37.96%-1.2M | ---- | ---- |
-Change in prepaid assets | ---- | ---- | 80.21%-672K | ---- | ---- | ---- | ---- | 299.32%6.77M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | -116.81%-4.87M | ---- | ---- | ---- | ---- | -149.42%-14.32M | ---- | ---- |
-Change in other working capital | ---- | ---- | -258.09%-18.21M | ---- | ---- | ---- | ---- | -364.81%-30.5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.63%45.48M | 88.74%99.99M | -0.10%345.42M | 9.83%75.89M | 51.60%128.02M | 14.66%88.53M | 152.48%52.98M | -24.83%259.9M | 11.82%77.27M | --84.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.09%-23.15M | -72.56%-20.81M | 44.04%-86.55M | 81.72%-31.02M | -53.82%-26.59M | -7.23%-16.88M | 7.56%-12.06M | 49.71%-77.78M | 81.32%-31.7M | -17.28M |
Capital expenditure reported | 4.54%-17.11M | -41.78%-17.35M | -9.02%-85.02M | 15.18%-29.33M | -33.67%-25.53M | 2.82%-17.92M | 2.05%-12.24M | -9.69%-85.54M | -2.67%-35.51M | ---19.1M |
Net business purchase and sale | 8,314.29%575K | -90.94%26K | 103.11%2.12M | 101.46%1.84M | --0 | -100.93%-7K | 9.13%287K | 112.12%8.24M | 103.59%4.51M | --2.72M |
Net investment purchase and sale | -3,705.65%-6.74M | -2,074.77%-4.74M | 20.30%-7.92M | 39.89%-5.97M | -32.42%-1.55M | 50.42%-177K | 77.17%-218K | 63.72%-3.61M | 88.72%-1.12M | ---1.17M |
Net other investing changes | -89.63%127K | 1,041.82%1.26M | 255.78%4.28M | 729.39%2.46M | 82.84%490K | -46.83%1.23M | -21.99%110K | 160.68%3.14M | 42.91%423K | --268K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.09%-23.15M | -72.56%-20.81M | 44.04%-86.55M | 81.72%-31.02M | -53.82%-26.59M | -7.23%-16.88M | 7.56%-12.06M | 49.71%-77.78M | 81.32%-31.7M | ---17.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.27%-89.75M | 45.09%-72.63M | -107.75%-504.3M | 29.25%-131.08M | -232.31%-126.95M | -26.53%-114M | -129.21%-132.28M | 218.92%288.67M | 80.66%-35.83M | -38.2M |
Net issuance payments of debt | 20.11%-12.18M | 70.64%-12.78M | -200.24%-116.29M | -98.44%-38.06M | -73.29%-19.46M | -32.83%-15.25M | -108.88%-43.52M | 293.00%455.94M | 41.54%-11.21M | ---11.23M |
Net common stock issuance | 46.31%-26.95M | 80.14%-7.3M | 29.41%-189.55M | 67.01%-47.14M | ---55.48M | 3.36%-50.2M | ---36.73M | 80.65%-51.95M | --0 | --0 |
Cash dividends paid | 2.58%-51.25M | 3.26%-51.37M | -120.62%-209.25M | -98.52%-51.38M | -96.02%-52.16M | -97.53%-52.61M | -97.33%-53.1M | -12.58%-106.78M | -2.87%-26.63M | ---26.61M |
Proceeds from stock option exercised by employees | -76.52%1.17M | -67.65%932K | -51.11%14.67M | 98.43%5.55M | 78.56%1.27M | 1,249.46%4.97M | 81.08%2.88M | -83.78%4.87M | -21.51%2.2M | --709K |
Net other financing activities | 41.05%-530K | -16.92%-2.12M | 84.74%-3.87M | 61.98%-46K | -4.00%-1.12M | -126.45%-899K | 84.59%-1.81M | 47.21%-13.4M | -55.37%-188K | ---1.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.27%-89.75M | 45.09%-72.63M | -107.75%-504.3M | 29.25%-131.08M | -232.31%-126.95M | -26.53%-114M | -129.21%-132.28M | 218.92%288.67M | 80.66%-35.83M | ---38.2M |
Net cash flow | ||||||||||
Beginning cash position | -19.91%593.09M | -29.21%588.82M | 98.88%831.8M | 3.10%672.88M | -12.10%700.25M | -10.56%740.57M | 126.67%831.8M | -12.26%366.97M | 25.77%820.86M | --796.65M |
Current changes in cash | -59.19%-67.42M | 107.16%6.54M | -375.29%-245.43M | 69.85%-86.2M | -188.11%-25.52M | -47.94%-42.35M | -119.83%-91.36M | 1,011.72%470.8M | 103.41%9.73M | --28.96M |
Effect of exchange rate changes | -150.39%-1.02M | -1,862.79%-2.27M | 572.53%2.45M | 1,044.92%2.14M | 60.95%-1.85M | 174.35%2.03M | -57.70%129K | -1,739.29%-5.97M | 546.52%1.21M | ---4.75M |
End cash Position | -25.08%524.64M | -19.91%593.09M | 60.46%588.82M | 60.46%588.82M | -18.03%672.88M | -12.10%700.25M | -10.56%740.57M | 126.67%831.8M | 126.67%831.8M | --820.86M |
Free cash flow | -59.83%28.37M | 102.86%82.63M | -2.76%260.4M | 34.89%46.56M | 56.84%102.5M | 20.14%70.61M | 380.03%40.74M | -34.89%174.36M | 20.98%41.76M | --65.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data