Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.07%835M | 24.07%835M | -4.54%673M | -4.54%673M | -76.68%705M | -76.68%705M | 3.78%3.02B | 3.78%3.02B | 266.42%2.91B | 266.42%2.91B |
-Cash and cash equivalents | 24.07%835M | 24.07%835M | -4.54%673M | -4.54%673M | -76.68%705M | -76.68%705M | 3.78%3.02B | 3.78%3.02B | 266.42%2.91B | 266.42%2.91B |
Receivables | 8.02%2.21B | 8.02%2.21B | -2.29%2.05B | -2.29%2.05B | 67.92%2.09B | 67.92%2.09B | 20.25%1.25B | 20.25%1.25B | 0.97%1.04B | 0.97%1.04B |
-Accounts receivable | 8.62%2.06B | 8.62%2.06B | -2.37%1.89B | -2.37%1.89B | 81.12%1.94B | 81.12%1.94B | 20.22%1.07B | 20.22%1.07B | -6.12%890M | -6.12%890M |
-Other receivables | -0.92%215M | -0.92%215M | 2.84%217M | 2.84%217M | 0.48%211M | 0.48%211M | 23.53%210M | 23.53%210M | 34.92%170M | 34.92%170M |
-Recievables adjustments allowances | 4.76%-60M | 4.76%-60M | -14.55%-63M | -14.55%-63M | -66.67%-55M | -66.67%-55M | -43.48%-33M | -43.48%-33M | 51.06%-23M | 51.06%-23M |
Inventory | 1.04%6.1B | 1.04%6.1B | -0.74%6.04B | -0.74%6.04B | 35.14%6.08B | 35.14%6.08B | 17.12%4.5B | 17.12%4.5B | -9.47%3.84B | -9.47%3.84B |
Current deferred assets | ---- | ---- | 616.67%43M | 616.67%43M | --6M | --6M | ---- | ---- | ---- | ---- |
Hedging assets-current | -83.62%19M | -83.62%19M | -74.34%116M | -74.34%116M | 197.37%452M | 197.37%452M | 270.73%152M | 270.73%152M | -59.41%41M | -59.41%41M |
Other current assets | 4.64%248M | 4.64%248M | -10.23%237M | -10.23%237M | 53.49%264M | 53.49%264M | -24.89%172M | -24.89%172M | 26.52%229M | 26.52%229M |
Total current assets | 2.84%9.41B | 2.84%9.41B | -4.70%9.15B | -4.70%9.15B | 5.60%9.61B | 5.60%9.61B | 12.80%9.1B | 12.80%9.1B | 26.99%8.06B | 26.99%8.06B |
Non current assets | ||||||||||
Net PPE | 0.99%11.15B | 0.99%11.15B | 2.37%11.04B | 2.37%11.04B | 3.74%10.79B | 3.74%10.79B | 5.70%10.4B | 5.70%10.4B | 153.61%9.84B | 153.61%9.84B |
-Gross PPE | 7.97%22.52B | 7.97%22.52B | 8.55%20.86B | 8.55%20.86B | 9.07%19.22B | 9.07%19.22B | 9.37%17.62B | 9.37%17.62B | 90.28%16.11B | 90.28%16.11B |
-Accumulated depreciation | -15.82%-11.37B | -15.82%-11.37B | -16.44%-9.82B | -16.44%-9.82B | -16.74%-8.43B | -16.74%-8.43B | -15.13%-7.22B | -15.13%-7.22B | -36.73%-6.27B | -36.73%-6.27B |
Investments and advances | -2.09%938M | -2.09%938M | -40.53%958M | -40.53%958M | -15.17%1.61B | -15.17%1.61B | 3.60%1.9B | 3.60%1.9B | -45.98%1.83B | -45.98%1.83B |
-Long term equity investment | -0.53%938M | -0.53%938M | 0.96%943M | 0.96%943M | 20.52%934M | 20.52%934M | 9.15%775M | 9.15%775M | -79.07%710M | -79.07%710M |
-Other investment | ---- | ---- | -97.78%15M | -97.78%15M | -39.77%677M | -39.77%677M | 0.09%1.12B | 0.09%1.12B | --1.12B | --1.12B |
Financial assets | -18.52%22M | -18.52%22M | 237.50%27M | 237.50%27M | -97.16%8M | -97.16%8M | -26.94%282M | -26.94%282M | -1.78%386M | -1.78%386M |
Goodwill and other intangible assets | 7.65%5.05B | 7.65%5.05B | 0.88%4.69B | 0.88%4.69B | 19.16%4.65B | 19.16%4.65B | -15.65%3.9B | -15.65%3.9B | 13.52%4.63B | 13.52%4.63B |
-Goodwill | 7.04%3.59B | 7.04%3.59B | 1.85%3.35B | 1.85%3.35B | 10.92%3.29B | 10.92%3.29B | 0.03%2.97B | 0.03%2.97B | -4.01%2.97B | -4.01%2.97B |
-Other intangible assets | 9.18%1.46B | 9.18%1.46B | -1.47%1.34B | -1.47%1.34B | 45.30%1.36B | 45.30%1.36B | -43.65%936M | -43.65%936M | 68.46%1.66B | 68.46%1.66B |
Non current deferred assets | 2.72%641M | 2.72%641M | 9.09%624M | 9.09%624M | -6.69%572M | -6.69%572M | -8.51%613M | -8.51%613M | 245.36%670M | 245.36%670M |
Other non current assets | 86.00%93M | 86.00%93M | 28.21%50M | 28.21%50M | 56.00%39M | 56.00%39M | 150.00%25M | 150.00%25M | -79.59%10M | -79.59%10M |
Total non current assets | 2.89%17.9B | 2.89%17.9B | -1.55%17.39B | -1.55%17.39B | 3.20%17.67B | 3.20%17.67B | -1.40%17.12B | -1.40%17.12B | 44.88%17.36B | 44.88%17.36B |
Total assets | 2.87%27.31B | 2.87%27.31B | -2.66%26.55B | -2.66%26.55B | 4.03%27.27B | 4.03%27.27B | 3.10%26.21B | 3.10%26.21B | 38.68%25.43B | 38.68%25.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.64%1.17B | 2.64%1.17B | -45.64%1.14B | -45.64%1.14B | 8.81%2.09B | 8.81%2.09B | 26.08%1.92B | 26.08%1.92B | 327.53%1.52B | 327.53%1.52B |
-Current debt | ---- | ---- | ---- | ---- | 4.00%988M | 4.00%988M | 88.87%950M | 88.87%950M | 41.29%503M | 41.29%503M |
-Current capital lease obligation | 2.64%1.17B | 2.64%1.17B | 3.18%1.14B | 3.18%1.14B | 13.52%1.1B | 13.52%1.1B | -4.91%969M | -4.91%969M | --1.02B | --1.02B |
Payables | 2.07%5.38B | 2.07%5.38B | -1.75%5.27B | -1.75%5.27B | 26.64%5.36B | 26.64%5.36B | 5.64%4.23B | 5.64%4.23B | 10.72%4.01B | 10.72%4.01B |
-accounts payable | 2.07%5.38B | 2.07%5.38B | -1.75%5.27B | -1.75%5.27B | 26.64%5.36B | 26.64%5.36B | 5.64%4.23B | 5.64%4.23B | 10.72%4.01B | 10.72%4.01B |
Current provisions | 0.39%259M | 0.39%259M | 0.78%258M | 0.78%258M | -16.34%256M | -16.34%256M | -29.82%306M | -29.82%306M | 72.33%436M | 72.33%436M |
Pension and other retirement benefit plans | 8.17%940M | 8.17%940M | -3.44%869M | -3.44%869M | 1.24%900M | 1.24%900M | 22.96%889M | 22.96%889M | 19.50%723M | 19.50%723M |
Current deferred liabilities | --124M | --124M | ---- | ---- | ---- | ---- | -10.97%349M | -10.97%349M | 76.58%392M | 76.58%392M |
Other current liabilities | 11.01%363M | 11.01%363M | 13.94%327M | 13.94%327M | 31.65%287M | 31.65%287M | 15.34%218M | 15.34%218M | 18.13%189M | 18.13%189M |
Current liabilities | 4.72%8.23B | 4.72%8.23B | -11.65%7.86B | -11.65%7.86B | 12.36%8.89B | 12.36%8.89B | 8.87%7.92B | 8.87%7.92B | 39.38%7.27B | 39.38%7.27B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.79%10.11B | 0.79%10.11B | 0.41%10.03B | 0.41%10.03B | 21.75%9.99B | 21.75%9.99B | -2.01%8.21B | -2.01%8.21B | 213.36%8.38B | 213.36%8.38B |
-Long term debt | 7.36%4.76B | 7.36%4.76B | 11.59%4.43B | 11.59%4.43B | 91.60%3.97B | 91.60%3.97B | -3.76%2.07B | -3.76%2.07B | -19.45%2.15B | -19.45%2.15B |
-Long term capital lease obligation | -4.41%5.36B | -4.41%5.36B | -6.96%5.6B | -6.96%5.6B | -1.84%6.02B | -1.84%6.02B | -1.40%6.14B | -1.40%6.14B | --6.22B | --6.22B |
Derivative product liabilities | ---- | ---- | ---- | ---- | 1,400.00%30M | 1,400.00%30M | -50.00%2M | -50.00%2M | 300.00%4M | 300.00%4M |
Long term provisions | 5.86%289M | 5.86%289M | 3.41%273M | 3.41%273M | -1.86%264M | -1.86%264M | 8.03%269M | 8.03%269M | -16.16%249M | -16.16%249M |
Employee benefits | -6.93%94M | -6.93%94M | -8.18%101M | -8.18%101M | 4.76%110M | 4.76%110M | 8.25%105M | 8.25%105M | 15.48%97M | 15.48%97M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.59%85M | -6.59%85M |
Total non current liabilities | 0.85%10.5B | 0.85%10.5B | 0.11%10.41B | 0.11%10.41B | 21.12%10.4B | 21.12%10.4B | -2.58%8.58B | -2.58%8.58B | 180.07%8.81B | 180.07%8.81B |
Total liabilities | 2.51%18.72B | 2.51%18.72B | -5.31%18.27B | -5.31%18.27B | 16.92%19.29B | 16.92%19.29B | 2.60%16.5B | 2.60%16.5B | 92.31%16.08B | 92.31%16.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | -14.23%13.57B | -14.23%13.57B | 0.05%15.83B | 0.05%15.83B | 0.57%15.82B | 0.57%15.82B |
-common stock | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | -14.23%13.57B | -14.23%13.57B | 0.05%15.83B | 0.05%15.83B | 0.57%15.82B | 0.57%15.82B |
Retained earnings | 43.40%1.17B | 43.40%1.17B | 68.66%818M | 68.66%818M | 708.33%485M | 708.33%485M | 124.49%60M | 124.49%60M | -17.79%-245M | -17.79%-245M |
Gains losses not affecting retained earnings | -0.83%-6.16B | -0.83%-6.16B | -0.54%-6.11B | -0.54%-6.11B | 1.51%-6.08B | 1.51%-6.08B | 0.93%-6.17B | 0.93%-6.17B | -12.25%-6.23B | -12.25%-6.23B |
Total stockholders'equity | 3.67%8.59B | 3.67%8.59B | 3.76%8.28B | 3.76%8.28B | -17.85%7.98B | -17.85%7.98B | 3.97%9.72B | 3.97%9.72B | -6.29%9.34B | -6.29%9.34B |
Total equity | 3.67%8.59B | 3.67%8.59B | 3.76%8.28B | 3.76%8.28B | -17.85%7.98B | -17.85%7.98B | 3.97%9.72B | 3.97%9.72B | -6.29%9.34B | -6.29%9.34B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |