(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.69%2.76M | -23.75%2.6M | -44.65%1.88M | -39.54%2.64M | -39.54%2.64M | -36.51%3.81M | -46.79%3.41M | -44.20%3.4M | -19.32%4.37M | -19.32%4.37M |
-Cash and cash equivalents | -27.69%2.76M | -23.75%2.6M | -44.65%1.88M | -39.54%2.64M | -39.54%2.64M | -36.51%3.81M | -46.79%3.41M | -44.20%3.4M | -19.32%4.37M | -19.32%4.37M |
Receivables | -2.49%2.23M | 0.73%2.22M | 0.48%2.08M | -2.03%2.13M | -2.03%2.13M | -19.64%2.29M | 12.33%2.21M | -6.14%2.07M | -0.28%2.17M | -0.28%2.17M |
-Accounts receivable | -2.49%2.23M | 0.73%2.22M | 0.48%2.08M | -2.03%2.13M | -2.03%2.13M | -19.64%2.29M | 12.33%2.21M | -6.14%2.07M | -0.28%2.17M | -0.28%2.17M |
Inventory | -2.77%1.09M | -2.68%1.16M | 15.36%1.12M | 24.89%1.11M | 24.89%1.11M | 28.15%1.12M | 36.37%1.2M | 19.02%970K | 15.78%888K | 15.78%888K |
Other current assets | 164.44%1.31M | 46.98%1.05M | -23.16%375K | -27.65%335K | -27.65%335K | --495K | --713K | --488K | 42.46%463K | 42.46%463K |
Total current assets | -4.28%7.39M | -6.53%7.03M | -21.26%5.45M | -21.26%6.21M | -21.26%6.21M | -28.12%7.72M | -25.10%7.52M | -27.04%6.92M | -9.13%7.89M | -9.13%7.89M |
Non current assets | ||||||||||
Net PPE | -10.01%2.9M | -9.31%3.01M | -10.35%3.1M | -13.04%3.09M | -13.04%3.09M | -12.50%3.23M | -13.88%3.32M | -12.52%3.46M | -13.71%3.55M | -13.71%3.55M |
-Gross PPE | -10.01%2.9M | -9.31%3.01M | -10.35%3.1M | -12.76%5.29M | -12.76%5.29M | -12.50%3.23M | -13.88%3.32M | -12.52%3.46M | -5.37%6.06M | -5.37%6.06M |
-Accumulated depreciation | ---- | ---- | ---- | 12.37%-2.2M | 12.37%-2.2M | ---- | ---- | ---- | -9.64%-2.51M | -9.64%-2.51M |
Goodwill and other intangible assets | -1.21%4.96M | -0.88%5.06M | -0.77%5.14M | -0.73%5.28M | -0.73%5.28M | -6.43%5.02M | -7.27%5.1M | -4.27%5.18M | -3.44%5.31M | -3.44%5.31M |
-Goodwill | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M |
-Other intangible assets | -2.94%2.02M | -2.09%2.11M | -1.79%2.2M | -1.63%2.33M | -1.63%2.33M | -14.24%2.08M | -15.66%2.15M | -9.37%2.24M | -7.40%2.37M | -7.40%2.37M |
Investments and advances | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 0.00%991K | 0.00%991K |
Non current deferred assets | -5.31%481K | -7.20%477K | -8.37%482K | -5.74%493K | -5.74%493K | -2.87%508K | 3.42%514K | 8.90%526K | 12.72%523K | 12.72%523K |
Other non current assets | -5.00%19K | -28.00%18K | 22.73%27K | 0.00%23K | 0.00%23K | -16.67%20K | 4.17%25K | -12.00%22K | 0.00%23K | 0.00%23K |
Total non current assets | -4.13%9.56M | -3.92%9.75M | -4.21%9.94M | -3.19%10.07M | -3.19%10.07M | -5.90%9.97M | -6.60%10.15M | -4.47%10.38M | -6.26%10.41M | -6.26%10.41M |
Total assets | -4.19%16.95M | -5.03%16.79M | -11.03%15.39M | -10.99%16.29M | -10.99%16.29M | -17.08%17.69M | -15.48%17.67M | -14.99%17.3M | -7.52%18.3M | -7.52%18.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.95%1.4M | 37.79%1.02M | 8.84%813K | -3.82%629K | -3.82%629K | -57.49%760K | -39.01%741K | -22.99%747K | 3.48%654K | 3.48%654K |
-accounts payable | 20.91%873K | -2.52%695K | 1.50%677K | -11.41%567K | -11.41%567K | -24.00%722K | -1.11%713K | 12.29%667K | 43.18%640K | 43.18%640K |
-Total tax payable | 1,281.58%525K | 1,064.29%326K | 70.00%136K | 342.86%62K | 342.86%62K | -95.47%38K | -94.33%28K | -78.72%80K | -92.43%14K | -92.43%14K |
Current accrued expenses | -0.99%1.2M | -1.84%906K | -20.52%581K | -28.89%512K | -28.89%512K | -10.85%1.22M | -9.69%923K | -13.70%731K | 60.36%720K | 60.36%720K |
Current debt and capital lease obligation | 8.36%350K | 2.08%343K | -4.29%335K | -10.86%312K | -10.86%312K | -6.38%323K | -1.75%336K | 7.36%350K | 7.36%350K | 7.36%350K |
-Current capital lease obligation | 8.36%350K | 2.08%343K | -4.29%335K | -10.86%312K | -10.86%312K | -6.38%323K | -1.75%336K | 7.36%350K | 7.36%350K | 7.36%350K |
Current deferred liabilities | 25.22%2.26M | 30.04%2.46M | 18.30%1.63M | 16.22%1.53M | 16.22%1.53M | -1.10%1.8M | -1.20%1.89M | -0.07%1.38M | -17.37%1.31M | -17.37%1.31M |
Current liabilities | 27.00%5.21M | 21.54%4.73M | 4.77%3.36M | -1.91%2.98M | -1.91%2.98M | -22.89%4.1M | -13.40%3.89M | -8.97%3.21M | 1.37%3.04M | 1.37%3.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.11%2.28M | -10.26%2.37M | -9.40%2.46M | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M |
-Long term capital lease obligation | -11.11%2.28M | -10.26%2.37M | -9.40%2.46M | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M |
Total non current liabilities | -11.11%2.28M | -10.26%2.37M | -9.40%2.46M | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M |
Total liabilities | 12.34%7.49M | 8.68%7.1M | -1.72%5.82M | -6.05%5.47M | -6.05%5.47M | -18.32%6.67M | -12.02%6.53M | -8.64%5.92M | -3.58%5.82M | -3.58%5.82M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 21.58%10.9M | 26.28%10.41M | 28.65%9.92M | 28.36%9.74M | 28.36%9.74M | 26.29%8.97M | 30.54%8.24M | 26.56%7.71M | 35.64%7.59M | 35.64%7.59M |
Paid-in capital | -7.15%11.36M | -7.16%11.35M | -6.76%11.34M | 1.19%12.29M | 1.19%12.29M | 1.29%12.23M | 1.48%12.22M | 1.28%12.16M | 1.59%12.15M | 1.59%12.15M |
Less: Treasury stock | 25.80%12.81M | 29.46%12.08M | 37.62%11.69M | 54.47%11.22M | 54.47%11.22M | 69.34%10.18M | 91.29%9.33M | 100.83%8.49M | 90.78%7.26M | 90.78%7.26M |
Total stockholders'equity | -14.20%9.45M | -13.07%9.69M | -15.87%9.58M | -13.29%10.82M | -13.29%10.82M | -16.31%11.02M | -17.39%11.14M | -17.96%11.38M | -9.25%12.48M | -9.25%12.48M |
Total equity | -14.20%9.45M | -13.07%9.69M | -15.87%9.58M | -13.29%10.82M | -13.29%10.82M | -16.31%11.02M | -17.39%11.14M | -17.96%11.38M | -9.25%12.48M | -9.25%12.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data