(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.75%92.44K | -96.10%114.82K | -96.34%27.1K | --27.1K | -97.19%115.11K | -95.85%269.87K | -77.04%2.94M | --739.97K | 216.44%4.09M | 4,214.17%6.5M |
-Cash and cash equivalents | -65.75%92.44K | -96.10%114.82K | -96.28%27.1K | --27.1K | -97.18%115.11K | -95.84%269.87K | -77.01%2.94M | --727.97K | 215.51%4.08M | 4,204.87%6.48M |
-Short term investments | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --12K | --12K | --14K |
Receivables | -73.24%409.95K | -43.27%630.95K | -29.33%980.23K | --980.23K | 28.41%1.33M | -30.47%1.53M | 1,453.78%1.11M | --1.39M | 2,400.31%1.04M | --2.2M |
-Accounts receivable | 21.63%52.12K | 274.15%87.38K | -20.61%53.39K | --53.39K | --48.01K | -97.20%42.85K | --23.36K | --67.24K | ---- | --1.53M |
-Taxes receivable | -52.41%311.76K | -32.77%476.77K | -56.03%337.27K | --337.27K | 35.76%582.69K | -2.29%655.1K | --709.12K | --767.03K | --429.21K | --670.47K |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -94.48%46.07K | -82.41%66.8K | 6.67%589.57K | --589.57K | 15.29%699.08K | --833.89K | 1,678.75%379.69K | --552.7K | --606.37K | ---- |
Inventory | -68.36%13.68K | -96.63%13.68K | -97.99%28.15K | --28.15K | --0 | -97.71%43.23K | --406.18K | --1.4M | --2.82M | --1.88M |
Prepaid assets | -45.59%578.55K | 2.01%603K | -24.11%748.65K | --748.65K | -37.87%854.93K | -21.19%1.06M | -56.12%591.1K | --986.44K | --1.38M | --1.35M |
Total current assets | -62.36%1.09M | -73.04%1.36M | -60.47%1.78M | --1.78M | -75.35%2.3M | -75.63%2.91M | -64.51%5.05M | --4.51M | 598.78%9.33M | 7,824.86%11.93M |
Non current assets | ||||||||||
Net PPE | -30.42%110.66K | -48.28%91.58K | -60.61%121.11K | --121.11K | -63.25%152.27K | -60.91%159.04K | 73.44%177.08K | --307.44K | --414.33K | --406.82K |
-Gross PPE | ---- | ---- | -26.41%385.5K | --385.5K | ---- | ---- | ---- | --523.82K | --510.86K | --440.12K |
-Accumulated depreciation | ---- | ---- | -22.18%-264.39K | ---264.39K | ---- | ---- | ---- | ---216.39K | ---96.53K | ---33.3K |
Investments and advances | ---- | ---- | --0 | --0 | 257.55%4.9M | 285.05%4.9M | -36.21%811.98K | --811.98K | --1.37M | --1.27M |
-Other investment | ---- | ---- | --0 | --0 | 257.55%4.9M | 285.05%4.9M | -36.21%811.98K | --811.98K | --1.37M | --1.27M |
Goodwill and other intangible assets | -14.53%14.54M | -14.41%14.56M | -16.86%14.76M | --14.76M | 123.68%23.17M | -48.70%17.01M | -28.02%17.01M | --17.75M | --10.36M | --33.15M |
-Goodwill | 3.37%9M | 4.62%8.92M | 4.62%9.11M | --9.11M | 337.91%15.4M | -70.71%8.7M | -57.05%8.52M | --8.71M | --3.52M | --29.72M |
-Other intangible assets | -33.29%5.54M | -33.51%5.65M | -37.56%5.64M | --5.64M | 13.54%7.77M | 141.68%8.31M | 123.82%8.49M | --9.04M | --6.84M | --3.44M |
Non current deferred assets | ---- | ---- | --0 | --0 | 1,375.93%1.42M | 98.07%1.3M | --1.35M | --1.07M | --95.88K | --658.53K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --764.06K |
Total non current assets | -37.33%14.65M | -24.29%14.65M | -25.38%14.88M | --14.88M | 142.16%29.64M | -35.53%23.37M | -22.62%19.36M | --19.94M | --12.24M | --36.26M |
Total assets | -40.10%15.74M | -34.39%16.02M | -31.86%16.66M | --16.66M | 48.08%31.94M | -45.46%26.28M | -37.82%24.41M | --24.45M | 1,515.65%21.57M | 31,902.58%48.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 299.99%5.75M | 409.19%5.5M | 423.82%6.13M | --6.13M | 224.49%2.93M | 58.86%1.44M | --1.08M | --1.17M | --902.73K | --905.21K |
-Current debt | 299.99%5.75M | 409.19%5.5M | 430.42%6.13M | --6.13M | 266.95%2.93M | 88.21%1.44M | --1.08M | --1.16M | --798.28K | --764.06K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --14.57K | --104.45K | --141.15K |
Payables | 55.51%5.67M | 47.41%5.21M | 86.97%5.59M | --5.59M | 11.22%4.82M | 11.12%3.65M | 156.81%3.54M | --2.99M | 873.32%4.33M | --3.28M |
-accounts payable | 103.24%4.57M | 84.39%3.98M | 131.86%3.52M | --3.52M | --2.95M | --2.25M | 129.80%2.16M | --1.52M | ---- | ---- |
-Total tax payable | 9.28%486.65K | 13.56%484.4K | 12.11%488.82K | --488.82K | -11.20%435.62K | -1.53%445.3K | -2.73%426.56K | --436K | --490.54K | --452.2K |
-Other payable | -35.41%615.55K | -21.11%751.89K | 52.51%1.57M | --1.57M | -62.87%1.43M | -66.30%953.02K | --953.06K | --1.03M | --3.84M | --2.83M |
Current accrued expenses | 125.89%3.55M | 45.70%3.19M | 47.68%2.55M | --2.55M | 63.39%2M | 10.76%1.57M | --2.19M | --1.72M | --1.22M | 5,763.97%1.42M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -55.73%79.07K | --77.43K | --79.14K | --151.89K | --178.6K |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --76.34K | --2.72M | --645.98K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.42K | ---- | ---- |
Current liabilities | 119.83%14.97M | 44.73%13.9M | 114.37%14.27M | --14.27M | 47.45%9.74M | 17.76%6.81M | 597.35%9.6M | --6.65M | 1,384.85%6.61M | 23,782.17%5.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 351.66%6.64M | --6.64M | --6.64M | --6.64M | --6.77M | --1.47M | ---- | ---- | ---- | ---- |
-Long term debt | 351.66%6.64M | --6.64M | --6.64M | --6.64M | --6.77M | --1.47M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --70K |
Other non current liabilities | ---- | ---- | -1.67%18.81K | --18.81K | -5.74%18.63K | -38.60%18.07K | --18.71K | --19.13K | --19.77K | --29.42K |
Total non current liabilities | 346.17%6.64M | 35,360.26%6.64M | 34,691.06%6.65M | --6.65M | 34,233.67%6.79M | 1,395.91%1.49M | -95.28%18.71K | --19.13K | 105.54%19.77K | --99.42K |
Total liabilities | 160.39%21.61M | 113.42%20.53M | 213.47%20.92M | --20.92M | 149.43%16.53M | 41.05%8.3M | 442.62%9.62M | --6.67M | 7,442.60%6.63M | 24,192.66%5.88M |
Shareholders'equity | ||||||||||
Share capital | 0.55%64.67M | 7.24%64.59M | 7.12%64.36M | --64.36M | 22.53%64.32M | 22.82%64.32M | 36.84%60.23M | --60.08M | 706,525.47%52.49M | 32,902.54%52.36M |
-common stock | 0.55%64.67M | 7.24%64.59M | 7.12%64.36M | --64.36M | 22.53%64.32M | 22.82%64.32M | 36.84%60.23M | --60.08M | 706,525.47%52.49M | 32,902.54%52.36M |
Additional paid-in capital | 14.09%5.67M | 60.25%5.67M | 56.05%5.67M | --5.67M | 95.35%5.5M | 89.91%4.97M | 48.42%3.54M | --3.63M | -5.26%2.81M | --2.62M |
Retained earnings | -40.38%-86.65M | -45.81%-85.7M | -51.51%-84.63M | ---84.63M | -39.62%-64.61M | -277.09%-61.72M | -366.99%-58.77M | ---55.86M | -1,631.46%-46.28M | -50,557.48%-16.37M |
Gains losses not affecting retained earnings | -2.06%1.93M | 37.59%2.42M | 0.29%1.89M | --1.89M | -22.67%1.79M | 2,157.11%1.97M | 2,494.73%1.76M | --1.88M | 145.57%2.31M | --87.42K |
Other equity interest | 0.72%8.51M | 5.78%8.51M | 5.23%8.46M | --8.46M | 133.66%8.42M | 134.32%8.45M | 123.10%8.04M | --8.04M | --3.61M | --3.61M |
Total stockholders'equity | -132.63%-5.87M | -130.53%-4.52M | -123.93%-4.26M | ---4.26M | 3.14%15.41M | -57.49%17.98M | -60.54%14.79M | --17.78M | 1,098.16%14.94M | 33,380.41%42.3M |
Total equity | -132.63%-5.87M | -130.53%-4.52M | -123.93%-4.26M | ---4.26M | 3.14%15.41M | -57.49%17.98M | -60.54%14.79M | --17.78M | 1,098.16%14.94M | 33,380.41%42.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data