DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Hutchmed (China)
HCM
New Fortress Energy
NFE
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.81%792M | -33.60%249M | 52.33%262M | -25.37%150M | 55.95%131M | 138.40%832M | 94.30%375M | 7.50%172M | 235.00%201M | 231.25%84M |
Net income from continuing operations | 22.49%550M | -15.65%124M | 26.72%166M | 52.22%137M | 51.85%123M | 780.39%449M | 93.42%147M | 254.05%131M | 650.00%90M | 209.46%81M |
Operating gains losses | -80.86%31M | -109.30%-4M | 209.09%34M | -108.33%-7M | -66.67%8M | 440.00%162M | -17.31%43M | 237.50%11M | 1,033.33%84M | 580.00%24M |
Depreciation and amortization | 4.89%343M | 0.00%83M | 7.23%89M | 6.17%86M | 6.25%85M | -6.30%327M | -1.19%83M | -5.68%83M | -10.00%81M | -8.05%80M |
Deferred tax | 109.30%8M | --0 | -35.71%-19M | 118.31%13M | -22.22%14M | -2,250.00%-86M | 5.00%-19M | -177.78%-14M | -2,466.67%-71M | 500.00%18M |
Other non cash items | ---- | ---- | ---- | --9M | -45.45%6M | ---- | ---- | ---- | --0 | -26.67%11M |
Change In working capital | -236.36%-185M | -67.86%36M | 91.89%-3M | -1,211.11%-100M | 15.11%-118M | 50.00%-55M | 273.33%112M | -364.29%-37M | 120.00%9M | -27.52%-139M |
-Change in receivables | 85.97%-31M | -191.53%-54M | 148.73%96M | 200.00%39M | -16.67%-112M | -14.51%-221M | 165.56%59M | -1,058.82%-197M | 137.14%13M | -88.24%-96M |
-Change in inventory | 1.75%-112M | 272.73%19M | -39.29%-39M | -30.00%-39M | -17.78%-53M | -103.57%-114M | -125.58%-11M | 0.00%-28M | 25.00%-30M | -45.16%-45M |
-Change in payables and accrued expense | -90.84%23M | -42.72%59M | -117.76%-27M | -58.82%-108M | 54.69%99M | 132.41%251M | 74.58%103M | 1,269.23%152M | -223.64%-68M | 814.29%64M |
-Change in other working capital | -324.14%-65M | 130.77%12M | -191.67%-33M | -91.49%8M | 16.13%-52M | -6.45%29M | -316.67%-39M | -50.00%36M | 476.00%94M | -82.35%-62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.81%792M | -33.60%249M | 52.33%262M | -25.37%150M | 55.95%131M | 138.40%832M | 94.30%375M | 7.50%172M | 235.00%201M | 231.25%84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.38%-293M | 34.35%-86M | -155.56%-92M | -5.17%-61M | 15.63%-54M | -435.19%-289M | -309.38%-131M | -24.14%-36M | -2,800.00%-58M | -811.11%-64M |
Capital expenditure reported | -43.06%-299M | -49.25%-100M | -85.71%-78M | -72.22%-62M | 7.81%-59M | -58.33%-209M | -36.73%-67M | -7.69%-42M | -50.00%-36M | -220.00%-64M |
Net business purchase and sale | -1,175.00%-51M | --0 | ---15M | --0 | -800.00%-36M | ---4M | --0 | --0 | --0 | ---4M |
Net investment purchase and sale | 82.46%-10M | -24.24%-41M | --0 | 58.33%-10M | --41M | ---57M | ---33M | --0 | ---24M | --0 |
Net other investing changes | 452.63%67M | 277.42%55M | -83.33%1M | ---- | ---- | -124.36%-19M | -282.35%-31M | -40.00%6M | -90.91%2M | -86.21%4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.38%-293M | 34.35%-86M | -155.56%-92M | -5.17%-61M | 15.63%-54M | -435.19%-289M | -309.38%-131M | -24.14%-36M | -2,800.00%-58M | -811.11%-64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.58%-511M | -5.56%-133M | 2.20%-89M | 40.00%-102M | -47.24%-187M | -107.26%-514M | 20.75%-126M | -42.19%-91M | -750.00%-170M | -2,440.00%-127M |
Net issuance payments of debt | 25.65%-287M | 71.25%-23M | 93.42%-5M | 46.95%-87M | -160.61%-172M | -94.95%-386M | 41.18%-80M | -38.18%-76M | -5,366.67%-164M | -1,550.00%-66M |
Net common stock issuance | ---99M | ---49M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | ---36M | ---18M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 30.47%-89M | 6.52%-43M | -6.67%-16M | -150.00%-15M | 75.41%-15M | -156.00%-128M | -100.00%-46M | -66.67%-15M | 64.71%-6M | -6,000.00%-61M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.58%-511M | -5.56%-133M | 2.20%-89M | 40.00%-102M | -47.24%-187M | -107.26%-514M | 20.75%-126M | -42.19%-91M | -750.00%-170M | -2,440.00%-127M |
Net cash flow | ||||||||||
Beginning cash position | -4.41%1.06B | 3.38%978M | -0.22%920M | -4.68%937M | -4.41%1.06B | -0.09%1.11B | -17.24%946M | -15.41%922M | -6.91%983M | -0.09%1.11B |
Current changes in cash | -141.38%-12M | -74.58%30M | 80.00%81M | 51.85%-13M | -2.80%-110M | -38.30%29M | 5,800.00%118M | -32.84%45M | -171.05%-27M | -78.33%-107M |
Effect of exchange rate changes | 2.56%-76M | -3,200.00%-33M | -9.52%-23M | 88.24%-4M | 27.27%-16M | -62.50%-78M | 96.97%-1M | -50.00%-21M | -750.00%-34M | -833.33%-22M |
End cash Position | -8.28%975M | -8.28%975M | 3.38%978M | -0.22%920M | -4.68%937M | -4.41%1.06B | -4.41%1.06B | -17.24%946M | -15.41%922M | -6.91%983M |
Free cash flow | -20.87%493M | -51.62%149M | 41.54%184M | -46.67%88M | 260.00%72M | 187.10%623M | 113.89%308M | 7.44%130M | 358.33%165M | 123.81%20M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |