(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 25, 2024 | (Q2)Feb 24, 2024 | (Q1)Nov 25, 2023 | (FY)Aug 26, 2023 | (Q4)Aug 26, 2023 | (Q3)May 27, 2023 | (Q2)Feb 25, 2023 | (Q1)Nov 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.14%143.9M | -70.53%40.7M | -28.80%99.4M | 292.37%25.2M | -171.57%-21.4M | -26.49%294.5M | -11.13%138.1M | -29.88%139.6M | -25.96%-13.1M | -47.08%29.9M |
Net income from continuing operations | -93.98%13M | -166.44%-29.1M | -50.93%29M | -124.05%-12.7M | -57.14%25.8M | -44.73%215.9M | -46.97%43.8M | -49.57%59.1M | -42.11%52.8M | -39.56%60.2M |
Operating gains losses | 28.57%900K | ---- | ---- | ---- | ---- | 40.00%700K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 24.95%58.6M | 15.71%16.2M | 20.83%14.5M | 35.24%14.2M | 31.73%13.7M | -12.50%46.9M | 12.90%14M | -15.49%12M | -22.22%10.5M | -22.96%10.4M |
Deferred tax | -50.31%8.1M | -40.20%11.9M | -171.43%-5.7M | 136.00%900K | 0.00%1M | 343.28%16.3M | 929.17%19.9M | 8.70%-2.1M | -38.89%-2.5M | 600.00%1M |
Other non cash items | 484.34%31.9M | 562.50%7.4M | -17.65%-14M | 1,074.19%36.4M | 0.00%2.1M | -114.49%-8.3M | -114.04%-1.6M | -161.03%-11.9M | -76.34%3.1M | -84.21%2.1M |
Change In working capital | -211.57%-13.5M | --0 | -10.64%72.2M | 78.76%-17.1M | -46.58%-68.6M | 110.82%12.1M | 26.57%58.6M | 79.96%80.8M | 38.36%-80.5M | 35.36%-46.8M |
-Change in receivables | -106.78%-5.2M | -42.01%15.6M | -54.42%35.1M | 40.31%-46.8M | -117.77%-9.1M | 3,936.84%76.7M | -77.45%26.9M | 1,141.94%77M | 32.65%-78.4M | 811.11%51.2M |
-Change in inventory | -57.37%27.2M | -103.13%-1.5M | -23.99%24.4M | 135.83%28.3M | 15.19%-24M | 137.24%63.8M | 213.74%48M | 262.12%32.1M | 130.77%12M | 59.74%-28.3M |
-Change in prepaid assets | -82.47%1.7M | -75.86%-5.1M | -54.92%5.5M | 146.15%3M | -124.64%-1.7M | 708.33%9.7M | 68.13%-2.9M | 159.57%12.2M | -912.50%-6.5M | 43.75%6.9M |
-Change in payables and accrued expense | 67.34%-42.2M | 123.08%300K | 92.67%-3.6M | -78.70%3.6M | 55.59%-42.5M | -302.51%-129.2M | 87.38%-1.3M | -217.18%-49.1M | -70.14%16.9M | -292.21%-95.7M |
-Change in other working capital | 156.18%5M | 23.14%-9.3M | 25.58%10.8M | 78.78%-5.2M | -54.45%8.7M | -20.27%-8.9M | -6.14%-12.1M | -27.73%8.6M | 24.85%-24.5M | -22.67%19.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.14%143.9M | -70.53%40.7M | -28.80%99.4M | 292.37%25.2M | -171.57%-21.4M | -26.49%294.5M | -11.13%138.1M | -29.88%139.6M | -25.96%-13.1M | -47.08%29.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.00%-45.9M | 39.10%-9.5M | 89.70%-10.9M | 49.77%-10.8M | 45.76%-14.7M | 46.15%-170M | 36.07%-15.6M | -442.56%-105.8M | -5.39%-21.5M | 89.22%-27.1M |
Net PPE purchase and sale | 46.14%-44.6M | 26.49%-11.1M | 41.53%-10.7M | 49.07%-11M | 57.55%-11.8M | 5.69%-82.8M | 38.87%-15.1M | 7.11%-18.3M | -6.93%-21.6M | -19.83%-27.8M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | 61.66%-87.5M | --0 | ---- | ---- | ---- |
Net other investing changes | -533.33%-1.3M | 420.00%1.6M | ---200K | 100.00%200K | -514.29%-2.9M | 0.00%300K | ---500K | --0 | --100K | --700K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 73.00%-45.9M | 39.10%-9.5M | 89.70%-10.9M | 49.77%-10.8M | 45.76%-14.7M | 46.15%-170M | 36.07%-15.6M | -442.56%-105.8M | -5.39%-21.5M | 89.22%-27.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20.45%-77M | 52.21%-18.4M | 2.96%-36.1M | 506.41%31.7M | -307.52%-54.2M | 59.21%-96.8M | 55.70%-38.5M | 51.25%-37.2M | 82.97%-7.8M | 53.00%-13.3M |
Net issuance payments of debt | --49.3M | --0 | --0 | --49.3M | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -35.21%-74.5M | 66.23%-10.2M | -0.50%-20.1M | --0 | -882.22%-44.2M | 74.29%-55.1M | 62.30%-30.2M | 71.43%-20M | 99.01%-400K | 81.01%-4.5M |
Cash dividends paid | -10.84%-36.8M | -11.11%-9M | -9.64%-9.1M | -9.64%-9.1M | -12.94%-9.6M | -39.50%-33.2M | -42.11%-8.1M | -36.07%-8.3M | -38.33%-8.3M | -41.67%-8.5M |
Net other financing activities | -76.47%-15M | 500.00%800K | 22.47%-6.9M | -1,044.44%-8.5M | -33.33%-400K | -1,162.50%-8.5M | 81.82%-200K | -4,350.00%-8.9M | 28.57%900K | -121.43%-300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.45%-77M | 52.21%-18.4M | 2.96%-36.1M | 506.41%31.7M | -307.52%-54.2M | 59.21%-96.8M | 55.70%-38.5M | 51.25%-37.2M | 82.97%-7.8M | 53.00%-13.3M |
Net cash flow | ||||||||||
Beginning cash position | 9.82%309.9M | 40.81%318.1M | 15.87%265.7M | -19.18%219.6M | 9.82%309.9M | -35.07%282.2M | -5.12%225.9M | 70.10%229.3M | 28.52%271.7M | -35.07%282.2M |
Current changes in cash | -24.19%21M | -84.76%12.8M | 1,641.18%52.4M | 208.73%46.1M | -760.00%-90.3M | 118.18%27.7M | 90.48%84M | -103.29%-3.4M | 44.65%-42.4M | 95.30%-10.5M |
End cash Position | 6.78%330.9M | 6.78%330.9M | 40.81%318.1M | 15.87%265.7M | -19.18%219.6M | 9.82%309.9M | 9.82%309.9M | -5.12%225.9M | 70.10%229.3M | 28.52%271.7M |
Free cash flow | -53.19%98.9M | -76.00%29.5M | -26.94%88.4M | 140.92%14.2M | -1,680.95%-33.2M | -32.41%211.3M | -5.90%122.9M | -32.52%121M | -13.40%-34.7M | -93.69%2.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data