(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -45.09%23.71K | 43.17K |
Net income from continuing operations | -26,092.06%-1.72M | ---6.58K |
Operating gains losses | ---60.28K | ---- |
Depreciation and amortization | 4,700.58%299.89K | --6.25K |
Other non cashItems | -17,100.76%-956.8K | --5.63K |
Change In working capital | 3,001.22%1.17M | --37.87K |
-Change in receivables | -441.78%-319.55K | ---58.98K |
-Change in inventory | ---43.7K | --0 |
-Change in prepaid assets | 17.19%-23.15K | ---27.96K |
-Change in payables and accrued expense | 1,150.62%1.56M | --124.81K |
Cash from discontinued investing activities | ||
Operating cash flow | -3,029.45%-1.26M | --43.17K |
Investing cash flow | ||
Cash flow from continuing investing activities | -6,154.70%-2.81M | -44.93K |
Net PPE purchase and sale | -16,341.65%-4.1M | ---24.93K |
Net other investing changes | 6,542.32%1.29M | ---20K |
Cash from discontinued investing activities | ||
Investing cash flow | -6,154.70%-2.81M | ---44.93K |
Financing cash flow | ||
Cash flow from continuing financing activities | 9,027.55%7.67M | 84K |
Net issuance payments of debt | 2,109.55%1.86M | --84K |
Net common stock issuance | --6.32M | --0 |
Net other financing activities | ---508.95K | ---- |
Cash from discontinued financing activities | ||
Financing cash flow | 9,027.55%7.67M | --84K |
Net cash flow | ||
Beginning cash position | 8,224.50%83.25K | --1K |
Current changes in cash | 4,267.66%3.59M | --82.25K |
End cash Position | 4,315.19%3.68M | --83.25K |
Free cash from | -29,494.57%-5.36M | --18.25K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.