(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -222.49%-6.86M | 101.98%7.84M | -20.48%5.97M | 30.15%20.41M | 381.28%3.43M | 45.62%5.6M | -47.19%3.88M | 31.52%7.51M | -47.89%15.68M | -138.75%-1.22M |
Other non cashItems | -78.96%-3.03M | 3.00%-2.2M | -1.30%-2.73M | -34.04%-8.63M | 0.80%-1.98M | -33.65%-1.69M | -36.12%-2.27M | -78.21%-2.69M | -10.29%-6.44M | -553.59%-2M |
Change in working capital | 2.85%15.15M | 70.33%-4.48M | -225.49%-3.13M | 279.35%2.7M | -84.93%575K | 401.95%14.73M | -274.93%-15.1M | 127.50%2.5M | -121.13%-1.51M | -74.17%3.82M |
-Change in receivables | 20.65%12.81M | 52.98%-5.24M | -2,743.87%-6.69M | -1,018.60%-395K | -103.99%-122K | 637.50%10.62M | -511.29%-11.15M | 103.53%253K | -98.98%43K | -81.49%3.06M |
-Change in prepaid assets | -79.39%34K | 280.00%90K | -34.59%121K | -127.82%-37K | -35.34%-337K | 925.00%165K | -92.31%-50K | -56.78%185K | 154.07%133K | -71.72%-249K |
-Change in other current liabilities | 115.38%26K | 146.04%64K | 104.94%8K | -3,535.71%-509K | -114.23%-39K | -750.00%-169K | 1.42%-139K | 6.36%-162K | -103.00%-14K | -20.12%274K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -65.55%14.57M | 294.70%41.52M | -92.65%1.6M | 25.52%90.37M | 100.44%15.8M | 34,762.30%42.29M | -78.60%10.52M | 44.36%21.76M | 179.82%71.99M | 106.99%7.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 73.62%-6.72M | -18,654.39%-31.73M | 121.58%3.78M | -58.64%-55.35M | -248.03%-12.53M | -380.18%-25.48M | 100.39%171K | -113.52%-17.52M | -138.01%-34.89M | -91.30%8.46M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.67%125K | --0 |
Cash dividends paid | -4.06%-8.95M | 9.40%-8.95M | -8.46%-8.95M | -6.60%-35.33M | 8.66%-8.6M | -4.23%-8.6M | -27.41%-9.88M | -6.82%-8.25M | -11.23%-33.14M | 4.76%-9.42M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.89%-15.67M | -318.96%-40.68M | 79.94%-5.17M | -34.51%-92.13M | -2,114.36%-21.13M | -4,294.21%-35.53M | 81.26%-9.71M | -55.60%-25.77M | -170.60%-68.49M | -100.80%-954K |
Net cash flow | ||||||||||
Beginning cash position | -5.76%21.76M | -6.05%20.9M | -6.77%24.49M | 16.90%26.26M | 54.16%29.78M | 24.14%23.09M | 4.59%22.25M | 16.90%26.26M | 40.91%22.47M | 16.59%19.32M |
Current changes in cash | -116.29%-1.1M | 3.58%838K | 10.86%-3.57M | -150.09%-1.76M | -176.84%-5.32M | 832.83%6.76M | 130.37%809K | -169.81%-4M | -48.60%3.51M | 12.08%6.93M |
Effect of exchange rate changes | 124.64%17K | -39.29%17K | -41.67%-17K | -107.24%-21K | 77.78%32K | -1,625.00%-69K | 333.33%28K | -104.17%-12K | 197.32%290K | 106.34%18K |
End cash position | -30.59%20.67M | -5.76%21.76M | -6.05%20.9M | -6.77%24.49M | -6.77%24.49M | 54.16%29.78M | 24.14%23.09M | 4.59%22.25M | 16.90%26.26M | 16.90%26.26M |
Free cash flow | -65.55%14.57M | 294.70%41.52M | -92.65%1.6M | 25.52%90.37M | 100.44%15.8M | 34,762.30%42.29M | -78.60%10.52M | 44.36%21.76M | 179.82%71.99M | 106.99%7.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data