MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Jul 30, 2024 | (Q4)Jul 30, 2024 | (FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | (FY)Jul 30, 2019 | (Q4)Jul 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.67%32.2M | 13.67%32.2M | 13.32%28.33M | 13.32%28.33M | -84.43%25M | -84.43%25M | --160.53M | --160.53M | 86.34%49.3M | 86.34%49.3M |
-Cash and cash equivalents | 13.67%32.2M | 13.67%32.2M | 13.32%28.33M | 13.32%28.33M | -84.43%25M | -84.43%25M | --160.53M | --160.53M | 86.34%49.3M | 86.34%49.3M |
Receivables | -30.35%28.22M | -30.35%28.22M | -24.40%40.52M | -24.40%40.52M | -19.70%53.6M | -19.70%53.6M | --66.75M | --66.75M | 17.58%77.19M | 17.58%77.19M |
-Accounts receivable | 12.02%35.01M | 12.02%35.01M | -12.02%31.26M | -12.02%31.26M | -1.84%35.53M | -1.84%35.53M | --36.19M | --36.19M | -7.32%42.34M | -7.32%42.34M |
-Other receivables | -173.33%-6.79M | -173.33%-6.79M | -48.75%9.26M | -48.75%9.26M | -40.86%18.07M | -40.86%18.07M | --30.56M | --30.56M | 74.53%34.86M | 74.53%34.86M |
Inventory | -4.29%472.13M | -4.29%472.13M | -12.27%493.31M | -12.27%493.31M | 23.00%562.31M | 23.00%562.31M | --457.15M | --457.15M | -1.16%517.76M | -1.16%517.76M |
Prepaid assets | 24.96%44.68M | 24.96%44.68M | 4.38%35.76M | 4.38%35.76M | 173.44%34.26M | 173.44%34.26M | --12.53M | --12.53M | -4.47%13.48M | -4.47%13.48M |
Current deferred assets | -44.84%2.78M | -44.84%2.78M | 234.75%5.04M | 234.75%5.04M | --1.51M | --1.51M | ---- | ---- | ---- | ---- |
Total current assets | -2.85%590.8M | -2.85%590.8M | -13.88%608.16M | -13.88%608.16M | 0.05%706.16M | 0.05%706.16M | --705.79M | --705.79M | 1.38%665.67M | 1.38%665.67M |
Non current assets | ||||||||||
Net PPE | -10.70%788.82M | -10.70%788.82M | -1.60%883.31M | -1.60%883.31M | -3.60%897.63M | -3.60%897.63M | --931.14M | --931.14M | -7.31%221.16M | -7.31%221.16M |
-Gross PPE | -4.44%2.24B | -4.44%2.24B | 57.18%2.35B | 57.18%2.35B | -34.14%1.49B | -34.14%1.49B | --2.27B | --2.27B | 1.11%754.74M | 1.11%754.74M |
-Accumulated depreciation | 0.67%-1.45B | 0.67%-1.45B | -145.73%-1.46B | -145.73%-1.46B | 55.41%-595.8M | 55.41%-595.8M | ---1.34B | ---1.34B | -5.06%-533.58M | -5.06%-533.58M |
Goodwill and other intangible assets | -5.43%159.11M | -5.43%159.11M | 10.81%168.24M | 10.81%168.24M | -9.08%151.83M | -9.08%151.83M | --166.99M | --166.99M | 8.83%125.51M | 8.83%125.51M |
-Goodwill | 0.00%57.46M | 0.00%57.46M | 0.00%57.46M | 0.00%57.46M | 0.00%57.46M | 0.00%57.46M | --57.46M | --57.46M | 0.00%57.46M | 0.00%57.46M |
-Other intangible assets | -8.24%101.66M | -8.24%101.66M | 17.39%110.78M | 17.39%110.78M | -13.85%94.37M | -13.85%94.37M | --109.54M | --109.54M | 17.59%68.06M | 17.59%68.06M |
Investments and advances | ---- | ---- | ---- | ---- | --3.84M | --3.84M | ---- | ---- | ---- | ---- |
Non current accounts receivable | 26.87%26.32M | 26.87%26.32M | 77.87%20.75M | 77.87%20.75M | --11.66M | --11.66M | ---- | ---- | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.31M | --1.31M | ---- | ---- |
Non current deferred assets | 1.52%89.82M | 1.52%89.82M | -0.84%88.48M | -0.84%88.48M | 3.61%89.23M | 3.61%89.23M | --86.12M | --86.12M | 0.15%38.48M | 0.15%38.48M |
Total non current assets | -8.33%1.06B | -8.33%1.06B | 0.57%1.16B | 0.57%1.16B | -2.65%1.15B | -2.65%1.15B | --1.19B | --1.19B | -2.02%385.15M | -2.02%385.15M |
Total assets | -6.45%1.65B | -6.45%1.65B | -4.91%1.77B | -4.91%1.77B | -1.64%1.86B | -1.64%1.86B | --1.89B | --1.89B | 0.10%1.05B | 0.10%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.28%461.45M | 13.28%461.45M | -15.24%407.34M | -15.24%407.34M | 10.08%480.6M | 10.08%480.6M | --436.58M | --436.58M | 26.36%352.58M | 26.36%352.58M |
-accounts payable | 17.60%289.36M | 17.60%289.36M | -12.19%246.06M | -12.19%246.06M | 5.15%280.21M | 5.15%280.21M | --266.49M | --266.49M | -0.02%211.13M | -0.02%211.13M |
-Other payable | 6.70%172.09M | 6.70%172.09M | -19.52%161.28M | -19.52%161.28M | 17.81%200.39M | 17.81%200.39M | --170.09M | --170.09M | 108.44%141.44M | 108.44%141.44M |
Current provisions | -65.01%4.66M | -65.01%4.66M | 85.07%13.31M | 85.07%13.31M | -36.14%7.19M | -36.14%7.19M | --11.27M | --11.27M | 50.27%7.51M | 50.27%7.51M |
Current debt and capital lease obligation | 4.33%183M | 4.33%183M | 8.27%175.4M | 8.27%175.4M | 65.62%162M | 65.62%162M | --97.81M | --97.81M | 186.19%125.47M | 186.19%125.47M |
-Current debt | 8.51%82.9M | 8.51%82.9M | 15.50%76.4M | 15.50%76.4M | --66.15M | --66.15M | ---- | ---- | 186.89%125.42M | 186.89%125.42M |
-Current capital lease obligation | 1.11%100.1M | 1.11%100.1M | 3.28%99M | 3.28%99M | -2.01%95.85M | -2.01%95.85M | --97.81M | --97.81M | -60.00%50K | -60.00%50K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --10.88M | --10.88M | -88.84%713K | -88.84%713K |
Current liabilities | 7.47%687.08M | 7.47%687.08M | -7.75%639.35M | -7.75%639.35M | 11.05%693.09M | 11.05%693.09M | --624.14M | --624.14M | 34.93%540.46M | 34.93%540.46M |
Non current liabilities | ||||||||||
Long term provisions | 218.39%20.34M | 218.39%20.34M | -6.62%6.39M | -6.62%6.39M | -11.19%6.84M | -11.19%6.84M | --7.7M | --7.7M | -1.97%6.78M | -1.97%6.78M |
Long term debt and capital lease obligation | -9.58%636.71M | -9.58%636.71M | -2.87%704.16M | -2.87%704.16M | -8.73%724.99M | -8.73%724.99M | --794.38M | --794.38M | ---- | ---- |
-Long term capital lease obligation | -9.58%636.71M | -9.58%636.71M | -2.87%704.16M | -2.87%704.16M | -8.73%724.99M | -8.73%724.99M | --794.38M | --794.38M | ---- | ---- |
Employee benefits | ---- | ---- | 11.82%16.02M | 11.82%16.02M | -8.58%14.32M | -8.58%14.32M | --15.67M | --15.67M | 6.26%14.49M | 6.26%14.49M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107.87%7.06M | 107.87%7.06M |
Total non current liabilities | -9.57%657.06M | -9.57%657.06M | -2.63%726.57M | -2.63%726.57M | -8.75%746.16M | -8.75%746.16M | --817.75M | --817.75M | -83.23%28.33M | -83.23%28.33M |
Total liabilities | -1.59%1.34B | -1.59%1.34B | -5.10%1.37B | -5.10%1.37B | -0.18%1.44B | -0.18%1.44B | --1.44B | --1.44B | -0.12%568.79M | -0.12%568.79M |
Shareholders'equity | ||||||||||
Share capital | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | --360.24M | --360.24M | 0.17%360.06M | 0.17%360.06M |
-common stock | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | 0.00%360.24M | --360.24M | --360.24M | 0.17%360.06M | 0.17%360.06M |
Retained earnings | -236.92%-57.27M | -236.92%-57.27M | -14.54%41.83M | -14.54%41.83M | -43.01%48.94M | -43.01%48.94M | --85.87M | --85.87M | 12.90%122.47M | 12.90%122.47M |
Gains losses not affecting retained earnings | 65,710.00%6.58M | 65,710.00%6.58M | -99.92%10K | -99.92%10K | 110.35%12.74M | 110.35%12.74M | --6.06M | --6.06M | -110.60%-1.22M | -110.60%-1.22M |
Total stockholders'equity | -23.01%309.55M | -23.01%309.55M | -4.70%402.07M | -4.70%402.07M | -6.69%421.91M | -6.69%421.91M | --452.16M | --452.16M | 0.40%481.31M | 0.40%481.31M |
Noncontrolling interests | 24.63%1.18M | 24.63%1.18M | 216.56%950K | 216.56%950K | 69.75%-815K | 69.75%-815K | ---2.69M | ---2.69M | -18.20%719K | -18.20%719K |
Total equity | -22.90%310.74M | -22.90%310.74M | -4.29%403.02M | -4.29%403.02M | -6.31%421.1M | -6.31%421.1M | --449.47M | --449.47M | 0.36%482.03M | 0.36%482.03M |
Currency Unit | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |