(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.93%1.89M | 185.53%1.68M | 896.42%4.49M | 236.73%6.28M | 104.49%7.81M | --7.81M | -87.49%588.55K | -94.41%450.59K | --1.86M | 2,804.63%3.82M |
-Cash and cash equivalents | -32.03%1.89M | 185.53%1.68M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | --3.81M | -87.49%588.55K | -94.41%450.59K | --1.86M | 2,804.63%3.82M |
Total current assets | -72.83%2.34M | 437.83%3.98M | 911.52%6.77M | 116.11%8.62M | 70.93%10.18M | --10.18M | -89.26%740.15K | -93.51%669.57K | --3.99M | 145.13%5.95M |
Non current assets | ||||||||||
-Accumulated depreciation | -64.15%-199.23K | -48.61%-208.01K | -42.49%-175.96K | -14.53%-121.37K | -51.40%-154.39K | ---154.39K | -53.74%-139.97K | -54.14%-123.48K | ---105.98K | ---101.97K |
-Long term equity investment | -55.89%77.42K | -34.36%149.18K | -6.19%185.76K | 1,681.36%175.52K | 1,754.47%203.03K | --203.03K | 1,787.26%227.26K | 1,069.78%198.01K | --9.85K | -84.18%10.95K |
-Other intangible assets | -25.98%5.39M | --2.08M | --7.28M | --7.28M | -1.13%6.62M | --6.62M | ---- | ---- | ---- | --6.69M |
Regulatory assets | -79.88%454.24K | 1,416.06%2.27M | 933.01%2.24M | 6.46%2.26M | 10.99%2.37M | --2.37M | -93.15%149.63K | -90.33%217.02K | --2.12M | -7.08%2.13M |
Total assets | -80.47%420K | --2.15M | --2.15M | 5.39%2.15M | 5.39%2.15M | --2.15M | --0 | --0 | --2.04M | -1.54%2.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 49.36%148.78K | 57.40%147.59K | 3.27%145.57K | 309.19%99.61K | 119.77%95.73K | --95.73K | 50.59%93.77K | 83.81%140.96K | --24.34K | -45.88%43.56K |
-Current debt | -3.39%28.67K | 2.98%28.25K | 19.07%32.41K | 577.73%29.68K | 530.74%27.62K | --27.62K | 526.49%27.43K | 393.88%27.22K | --4.38K | -48.96%4.38K |
-Current capital lease obligation | 71.75%120.1K | 79.91%119.34K | -0.51%113.16K | 250.29%69.93K | 73.83%68.11K | --68.11K | 14.59%66.34K | 59.80%113.74K | --19.96K | -45.51%39.18K |
-Total tax payable | 382.78%847.37K | -88.66%149.18K | -76.77%185.76K | -71.30%175.52K | -66.86%203.03K | --203.03K | 32.57%1.32M | -19.84%799.65K | --611.49K | -41.65%612.59K |
-Other payable | 0.00%135K | 35.00%135K | 35.00%135K | 35.00%135K | 0.00%100K | --100K | 0.00%100K | 0.00%100K | --100K | 0.00%100K |
Current liabilities | 9.84%781.84K | 50.57%1.08M | -4.40%1.08M | 34.99%711.8K | 373.76%1.1M | --1.1M | 20.40%719.27K | 22.41%1.13M | --527.32K | -75.48%233.14K |
Non current liabilities | ||||||||||
-Long term debt | -75.54%23.08K | -38.26%80.4K | 21.53%113.75K | --94.34K | --112.52K | --112.52K | --130.23K | 1,801.54%93.59K | ---- | --0 |
Non current accrued expenses | 26.54%32.01M | -11.22%29.45M | -9.60%27.09M | -3.77%25.3M | -0.80%24.31M | --24.31M | 36.63%33.18M | 39.32%29.97M | --26.29M | 51.33%24.5M |
Long term provisions | -33.06%54.34K | -29.12%68.78K | -31.04%72.01K | 723.84%81.17K | 726.67%90.5K | --90.5K | 705.80%97.03K | 769.76%104.42K | --9.85K | -63.54%10.95K |
Total non current liabilities | 83.61%1.63M | -39.45%1.23M | -34.43%1.26M | -22.08%887.32K | 54.61%1.31M | --1.31M | 28.00%2.04M | 0.45%1.93M | --1.14M | -57.73%845.73K |
Shareholders'equity | ||||||||||
Share capital | 4.11%40.03M | 3.42%38.45M | 14.88%38.45M | 15.51%38.45M | 14.69%38.18M | --38.18M | 11.70%37.18M | 0.56%33.47M | --33.29M | 58.59%33.29M |
-common stock | 4.11%40.03M | 3.42%38.45M | 14.88%38.45M | 15.51%38.45M | 14.69%38.18M | --38.18M | 11.70%37.18M | 0.56%33.47M | --33.29M | 58.59%33.29M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | -0.52%6.62M | -0.52%6.62M | --6.69M | ---- |
Total equity | 1.29%34.49M | -1.17%33.62M | 10.72%34.04M | 12.09%34.05M | 13.18%34.59M | --34.59M | 8.76%34.02M | -3.69%30.74M | --30.38M | 63.23%30.56M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.