(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.12%-293.31K | 2.51%-429.62K | 49.83%-366.23K | -8.81%-515.68K | -28.64%-2.02M | -371.29K | -19.90%-440.68K | 21.31%-729.93K | -3,154.26%-473.92K | -15.01%-1.57M |
Net income from continuing operations | 21.39%-828.51K | 28.50%-387.51K | 26.53%-389.66K | -122.19%-1.05M | 39.04%-1.25M | --297.37K | -71.17%-541.99K | 50.87%-530.35K | 12.75%-474.38K | -115.80%-2.05M |
Operating gains losses | ---- | ---- | ---- | ---- | -298.11%-2.31K | --0 | --0 | --0 | ---2.31K | --1.17K |
Depreciation and amortization | 81.65%9.22K | 99.71%8.95K | 172.43%5.89K | 157.24%5.08K | 6.27%11.72K | --3.1K | 62.55%4.48K | -21.55%2.16K | -28.37%1.97K | 47.91%11.02K |
Remuneration paid in stock | -23.87%364K | --0 | --0 | --478.13K | --0 | --0 | --0 | --0 | --0 | --710.36K |
Other non cashItems | -6.42%4.34K | 33.89%5.83K | 61.11%4.95K | 413.95%4.64K | -58.55%-587.34K | ---595.67K | -50.63%4.36K | 167.43%3.08K | -68.25%903 | -6.57%-370.45K |
Change In working capital | 212.23%157.63K | -161.51%-56.88K | 106.14%12.58K | 62,428.40%50.49K | -244.78%-188.53K | ---76.08K | 266.47%92.48K | 52.49%-204.84K | -100.02%-81 | 279.12%130.22K |
-Change in receivables | -23.10%84.4K | -139.59%-26.68K | 111.64%15.88K | 777.62%109.76K | -195.11%-124.33K | ---67.83K | 16.09%67.39K | -129.38%-136.39K | -88.77%12.51K | 731.89%130.73K |
-Change in prepaid assets | 120.63%16.8K | --9.57K | --40.1K | ---81.42K | --1.97K | --1.97K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | 154.71%56.43K | -258.52%-39.77K | 36.61%-43.4K | 276.00%22.15K | -12,925.20%-66.17K | ---10.21K | 122.09%25.09K | 81.58%-68.46K | -103.05%-12.59K | 99.02%-508 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.12%-293.31K | 2.51%-429.62K | 49.83%-366.23K | -8.82%-515.68K | -28.64%-2.02M | ---371.29K | -22.20%-440.68K | 21.89%-729.95K | -3,154.12%-473.9K | -15.01%-1.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.64%-715.25K | 35.23%-2.34M | 338.32%2.05M | 60.72%-573.84K | 60.78%-3.31M | 2.62M | -21.62%-3.61M | 63.23%-858.2K | 42.05%-1.46M | -7.86%-8.44M |
Capital expenditure reported | 35.50%-715.25K | 18.02%-4.77M | 977.15%1.04M | -118,874.57%-1.11M | ---- | ---- | ---5.82M | ---119.01K | ---932 | ---- |
Net PPE purchase and sale | ---- | 10.16%2.43M | ---- | ---- | -1.46%-8.56M | ---8.56M | -54.75%2.2M | 68.33%-739.2K | 42.09%-1.46M | -8.14%-8.44M |
Net investment purchase and sale | --0 | --0 | --3.5M | --500K | ---4M | ---4M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | --0 | --40 | ---35.04K | --9.25M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.08%-715.25K | 35.23%-2.34M | 346.48%2.12M | 55.92%-643.88K | 60.78%-3.31M | --2.62M | -21.62%-3.61M | 63.23%-858.2K | 42.05%-1.46M | -7.86%-8.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,238.82%1.67M | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | 971.56K | 21,211.06%4.19M | 477.25%174.88K | -100.15%-21.2K | 174.50%13.69M |
Net issuance payments of debt | -43.21%-40.49K | -541.58%-40.38K | -150.71%-35.44K | -33.39%-28.27K | 113.65%14.15K | ---28.25K | 70.30%-6.29K | 278.97%69.88K | 4.72%-21.2K | -324.21%-103.68K |
Net common stock issuance | --1.82M | ---- | ---- | --0 | -64.68%5.29M | --1M | ---- | ---- | ---- | 189.16%14.96M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --153.38K | --105K | --0 | --0 | --105K | --0 | --0 |
Net other financing activities | -55,003.50%-110.21K | --0 | --0 | ---200 | 92.39%-89.1K | ---200 | ---- | ---- | ---- | -264.17%-1.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,238.82%1.67M | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | --971.56K | 21,211.06%4.19M | 477.25%174.88K | -100.15%-21.2K | 174.50%13.69M |
Net cash flow | ||||||||||
Beginning cash position | -67.90%1.22M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | 2,804.63%3.82M | --588.55K | -94.41%450.59K | -83.61%1.86M | 2,804.63%3.82M | -96.96%131.5K |
Current changes in cash | 162.22%643.77K | -2,136.25%-2.81M | 221.25%1.71M | 47.10%-1.03M | -100.24%-8.9K | --3.22M | 104.11%137.96K | 57.27%-1.41M | -117.40%-1.96M | 187.90%3.69M |
End cash Position | -32.75%1.87M | 185.53%1.68M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | --3.81M | -87.49%588.55K | -94.41%450.59K | -83.61%1.86M | 2,804.63%3.82M |
Free cash from | 37.92%-1.01M | 31.67%-2.77M | -10.25%-1.75M | 16.27%-1.62M | -5.59%-10.58M | ---3M | -21.68%-4.05M | 51.66%-1.59M | 23.47%-1.94M | -9.35%-10.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.