(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.04%6.74K | 2,305.88%618.67K | 2,305.88%618.67K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | 10.28%25.72K | 85.01%25.72K | 184.03%30.96K |
-Cash and cash equivalents | -60.04%6.74K | 2,305.88%618.67K | 2,305.88%618.67K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | 10.28%25.72K | 85.01%25.72K | 184.03%30.96K |
-Accounts receivable | --8.17K | 3,319.68%12.69K | 3,319.68%12.69K | --0 | 615.90%28.82K | --0 | --371 | --371 | ---- | 12.34%4.03K |
-Due from related parties current | 458.72%208.29K | --0 | --0 | 242.79%136.47K | 107.65%406.29K | -78.98%37.28K | 1,621.45%382.56K | 1,621.45%382.56K | -47.36%39.81K | 189.42%195.66K |
Total current assets | 343.81%286.83K | 57.61%656.12K | 57.61%656.12K | 136.65%181.86K | 86.66%455.36K | -70.36%64.63K | 710.84%416.29K | 710.84%416.29K | -21.36%76.85K | 162.58%243.95K |
Non current assets | ||||||||||
-Long term equity investment | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M | 5.64%4.74M | 5.40%4.75M |
-Other intangible assets | -49.50%400.91K | -21.50%623.18K | -21.50%623.18K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K |
Due from related parties non current | -15.92%763.38K | -14.10%740.21K | -14.10%740.21K | 3.49%718.7K | 20.11%904.54K | 19.12%907.9K | 12.58%861.72K | 12.58%861.72K | -12.32%694.44K | -10.09%753.1K |
Regulatory assets | 480.63%216.46K | -96.69%12.69K | -96.69%12.69K | 242.79%136.47K | 117.89%435.11K | -78.98%37.28K | 1,623.12%382.93K | 1,623.12%382.93K | -47.36%39.81K | 180.51%199.69K |
Non current deferred assets | -15.92%763.38K | -14.10%740.21K | -14.10%740.21K | 3.49%718.7K | 20.11%904.54K | 19.12%907.9K | 12.58%861.72K | 12.58%861.72K | -12.32%694.44K | -10.09%753.1K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | --1.12M | --1.12M | 358.15%3.83M | 371.94%3.83M | 418.76%3.68M | ---- | ---- | -17.08%836.69K | 2.02%811.81K |
-Current debt | ---- | --1.12M | --1.12M | 358.15%3.83M | 371.94%3.83M | 418.76%3.68M | ---- | ---- | -17.08%836.69K | 2.02%811.81K |
-accounts payable | --215.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --123.16K | ---- |
-Total tax payable | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M | 5.64%4.74M | 5.40%4.75M |
Current liabilities | -94.42%215.29K | 858.56%1.48M | 858.56%1.48M | 317.17%4M | 337.03%4.01M | 326.93%3.86M | -86.67%154.51K | -86.67%154.51K | -16.65%959.85K | 0.50%917.28K |
Non current liabilities | ||||||||||
Long term provisions | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M | 5.64%4.74M | 5.40%4.75M |
Total non current liabilities | 12.29%6.85M | 13.57%7.08M | 13.57%7.08M | 15.68%6.59M | 18.39%6.71M | 10.74%6.1M | 7.94%6.24M | 7.94%6.24M | 1.08%5.7M | 4.57%5.66M |
Shareholders'equity | ||||||||||
Share capital | -0.18%15.65M | -0.26%15.65M | -0.26%15.65M | -0.26%15.65M | -0.31%15.65M | -0.13%15.68M | -0.17%15.69M | -0.17%15.69M | -0.31%15.69M | -0.33%15.7M |
-common stock | -0.18%15.65M | -0.26%15.65M | -0.26%15.65M | -0.26%15.65M | -0.31%15.65M | -0.13%15.68M | -0.17%15.69M | -0.17%15.69M | -0.31%15.69M | -0.33%15.7M |
Additional paid-in capital | 52.77%2.26M | 38.15%2.04M | 38.15%2.04M | 4.62%1.55M | 4.79%1.55M | 4.10%1.48M | 4.18%1.48M | 4.18%1.48M | 4.60%1.48M | 4.68%1.48M |
Gains losses not affecting retained earnings | 0.00%22.98K | 0.00%22.98K | 0.00%22.98K | 544.91%22.98K | -44.93%22.98K | 523.87%22.98K | 0.00%22.98K | 0.00%22.98K | -77.02%3.56K | 360.31%41.73K |
Noncontrolling interests | 2.38%18.11M | 6.52%18.47M | 6.52%18.47M | 4.05%19.01M | 4.06%18.33M | 1.38%17.69M | -1.90%17.34M | -1.90%17.34M | -8.44%18.27M | -8.92%17.61M |
Total equity | 2.67%19.16M | 6.71%19.86M | 6.71%19.86M | 4.57%19.91M | 5.80%19.69M | 1.27%18.66M | 0.68%18.62M | 0.68%18.62M | -8.65%19.04M | -8.18%18.61M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.