(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.08%6.12K | 2.38%6.15K | -60.04%6.74K | 2,305.88%618.67K | 2,305.88%618.67K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | 10.28%25.72K |
-Cash and cash equivalents | 2.08%6.12K | 2.38%6.15K | -60.04%6.74K | 2,305.88%618.67K | 2,305.88%618.67K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | 10.28%25.72K |
Receivables | 158.23%352.41K | -14.18%373.41K | 480.63%216.46K | -96.69%12.69K | -96.69%12.69K | 242.79%136.47K | 117.89%435.11K | -78.98%37.28K | 1,623.12%382.93K | 1,623.12%382.93K |
-Accounts receivable | --9.24K | -72.93%7.8K | --8.17K | 3,319.68%12.69K | 3,319.68%12.69K | --0 | 615.90%28.82K | --0 | --371 | --371 |
-Due from related parties current | 151.46%343.18K | -10.01%365.61K | 458.72%208.29K | --0 | --0 | 242.79%136.47K | 107.65%406.29K | -78.98%37.28K | 1,621.45%382.56K | 1,621.45%382.56K |
Prepaid assets | 865.64%380.32K | 1,888.16%283.29K | 506.38%63.63K | 224.05%24.76K | 224.05%24.76K | 248.08%39.39K | 7.14%14.25K | 8.07%10.49K | 31.78%7.64K | 31.78%7.64K |
Total current assets | 306.28%738.85K | 45.57%662.85K | 343.81%286.83K | 57.61%656.12K | 57.61%656.12K | 136.65%181.86K | 86.66%455.36K | -70.36%64.63K | 710.84%416.29K | 710.84%416.29K |
Non current assets | ||||||||||
Investments and advances | 2.86%19.56M | 1.19%18.55M | 2.38%18.11M | 6.52%18.47M | 6.52%18.47M | 4.05%19.01M | 4.06%18.33M | 1.38%17.69M | -1.90%17.34M | -1.90%17.34M |
-Long term equity investment | 2.86%19.56M | 1.19%18.55M | 2.38%18.11M | 6.52%18.47M | 6.52%18.47M | 4.05%19.01M | 4.06%18.33M | 1.38%17.69M | -1.90%17.34M | -1.90%17.34M |
Non current accounts receivable | 15.84%832.56K | -12.92%787.66K | -15.92%763.38K | -14.10%740.21K | -14.10%740.21K | 3.49%718.7K | 20.11%904.54K | 19.12%907.9K | 12.58%861.72K | 12.58%861.72K |
Due from related parties non current | 15.84%832.56K | -12.92%787.66K | -15.92%763.38K | -14.10%740.21K | -14.10%740.21K | 3.49%718.7K | 20.11%904.54K | 19.12%907.9K | 12.58%861.72K | 12.58%861.72K |
Total non current assets | 3.33%20.39M | 0.52%19.34M | 1.48%18.87M | 5.55%19.21M | 5.55%19.21M | 4.03%19.73M | 4.72%19.24M | 2.12%18.59M | -1.30%18.2M | -1.30%18.2M |
Total assets | 6.10%21.13M | 1.57%20M | 2.67%19.16M | 6.71%19.86M | 6.71%19.86M | 4.57%19.91M | 5.80%19.69M | 1.27%18.66M | 0.68%18.62M | 0.68%18.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | --1.12M | --1.12M | 358.15%3.83M | 371.94%3.83M | 418.76%3.68M | ---- | ---- |
-Current debt | ---- | ---- | ---- | --1.12M | --1.12M | 358.15%3.83M | 371.94%3.83M | 418.76%3.68M | ---- | ---- |
Payables | ---- | ---- | --215.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | --215.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -85.34%587.08K | -92.57%297.84K | -94.42%215.29K | 858.56%1.48M | 858.56%1.48M | 317.17%4M | 337.03%4.01M | 326.93%3.86M | -86.67%154.51K | -86.67%154.51K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 195.23%7.63M | 170.46%7.29M | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M |
-Long term debt | 195.23%7.63M | 170.46%7.29M | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M |
Total non current liabilities | 195.23%7.63M | 170.46%7.29M | 196.09%6.64M | -7.89%5.6M | -7.89%5.6M | -45.41%2.59M | -43.19%2.7M | -51.33%2.24M | 31.68%6.08M | 31.68%6.08M |
Total liabilities | 24.75%8.22M | 13.20%7.59M | 12.29%6.85M | 13.57%7.08M | 13.57%7.08M | 15.68%6.59M | 18.39%6.71M | 10.74%6.1M | 7.94%6.24M | 7.94%6.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.65M | 0.00%15.65M | -0.18%15.65M | -0.26%15.65M | -0.26%15.65M | -0.26%15.65M | -0.31%15.65M | -0.13%15.68M | -0.17%15.69M | -0.17%15.69M |
-common stock | 0.00%15.65M | 0.00%15.65M | -0.18%15.65M | -0.26%15.65M | -0.26%15.65M | -0.26%15.65M | -0.31%15.65M | -0.13%15.68M | -0.17%15.69M | -0.17%15.69M |
Additional paid-in capital | 46.43%2.26M | 46.43%2.26M | 52.77%2.26M | 38.15%2.04M | 38.15%2.04M | 4.62%1.55M | 4.79%1.55M | 4.10%1.48M | 4.18%1.48M | 4.18%1.48M |
Retained earnings | -15.32%-5.4M | -17.95%-5.93M | -11.31%-6.03M | 0.91%-5.55M | 0.91%-5.55M | -1.51%-4.69M | 0.68%-5.02M | -8.50%-5.42M | -7.00%-5.61M | -7.00%-5.61M |
Gains losses not affecting retained earnings | --0 | 0.00%22.98K | 0.00%22.98K | 0.00%22.98K | 0.00%22.98K | 544.91%22.98K | -44.93%22.98K | 523.87%22.98K | 0.00%22.98K | 0.00%22.98K |
Other equity interest | -49.50%400.91K | -49.50%400.91K | -49.50%400.91K | -21.50%623.18K | -21.50%623.18K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K | 0.00%793.82K |
Total stockholders'equity | -3.12%12.91M | -4.44%12.41M | -2.01%12.3M | 3.25%12.78M | 3.25%12.78M | -0.18%13.32M | 0.29%12.99M | -2.77%12.56M | -2.63%12.38M | -2.63%12.38M |
Total equity | -3.12%12.91M | -4.44%12.41M | -2.01%12.3M | 3.25%12.78M | 3.25%12.78M | -0.18%13.32M | 0.29%12.99M | -2.77%12.56M | -2.63%12.38M | -2.63%12.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data