Sidea Semiconductor Equipment
301629
CGCABLE
834639
KLT
831689
4
Jiangyin Electrical Alloy
300697
5
Shaoyang Victor Hydraulics
301079
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.71%246.13M | 2.71%246.13M | 2.07%225.7M | -5.89%199.57M | 3.24%244.42M | -10.38%239.63M | -10.38%239.63M | -24.41%221.13M | -30.59%212.06M | -31.61%236.74M |
-Cash and cash equivalents | -10.57%122.94M | -10.57%122.94M | -8.22%111.26M | -14.37%94.97M | 2.57%134.85M | -8.73%137.47M | -8.73%137.47M | -23.28%121.23M | -35.23%110.92M | -33.71%131.47M |
-Short-term investments | 20.58%123.19M | 20.58%123.19M | 14.56%114.44M | 3.42%104.6M | 4.08%109.57M | -12.50%102.16M | -12.50%102.16M | -25.73%99.9M | -24.67%101.14M | -28.78%105.27M |
Receivables | 0.80%173.03M | 0.80%173.03M | 11.00%192.98M | 6.22%187.94M | -7.22%174.88M | 0.39%171.66M | 0.39%171.66M | 11.26%173.85M | 9.27%176.93M | 24.99%188.49M |
-Accounts receivable | 6.83%171.33M | 6.83%171.33M | 14.24%178.05M | 1.63%168.73M | -12.99%154.57M | -3.29%160.38M | -3.29%160.38M | 5.99%155.86M | 8.32%166.02M | 27.09%177.65M |
-Taxes receivable | -92.17%744K | -92.17%744K | -43.65%5.39M | -26.83%5.19M | 147.40%6.76M | 204.68%9.5M | 204.68%9.5M | 58.16%9.56M | 13.32%7.09M | -36.54%2.73M |
-Other receivables | -46.38%955K | -46.38%955K | 13.16%9.54M | 266.22%14.02M | 67.04%13.55M | -12.27%1.78M | -12.27%1.78M | 166.78%8.43M | 59.43%3.83M | 20.68%8.11M |
Inventory | 57.24%98.23M | 57.24%98.23M | 29.01%97.8M | 24.01%121.91M | -21.67%74.88M | -13.14%62.48M | -13.14%62.48M | 5.56%75.81M | 33.06%98.3M | 43.67%95.6M |
Prepaid assets | -23.31%6.43M | -23.31%6.43M | ---- | ---- | ---- | 186.50%8.38M | 186.50%8.38M | ---- | ---- | ---- |
Total current assets | 8.64%523.82M | 8.64%523.82M | 9.71%516.47M | 4.54%509.42M | -5.12%494.18M | -6.05%482.14M | -6.05%482.14M | -9.57%470.78M | -9.98%487.29M | -7.57%520.83M |
Non current assets | ||||||||||
Net PPE | 66.91%114.68M | 66.91%114.68M | 58.24%100.91M | 55.03%89.71M | 32.93%75.44M | 34.53%68.71M | 34.53%68.71M | 44.74%63.77M | 32.79%57.87M | 30.84%56.75M |
-Gross PPE | 38.01%176.05M | 38.01%176.05M | 34.11%158.94M | 32.53%147.88M | 21.01%132.31M | 20.54%127.56M | 20.54%127.56M | 23.78%118.52M | 18.44%111.58M | 17.44%109.34M |
-Accumulated depreciation | -4.28%-61.37M | -4.28%-61.37M | -6.00%-58.04M | -8.29%-58.16M | -8.14%-56.88M | -7.49%-58.85M | -7.49%-58.85M | -5.92%-54.75M | -6.08%-53.71M | -5.75%-52.59M |
Goodwill and other intangible assets | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
-Goodwill | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
Investments and advances | 3.68%47.84M | 3.68%47.84M | 3.02%45.85M | 4.66%46.32M | 4.71%46.16M | 4.60%46.14M | 4.60%46.14M | 39.42%44.51M | 39.00%44.25M | 40.92%44.08M |
Total non current assets | 41.49%162.56M | 41.49%162.56M | 35.53%146.79M | 33.19%136.07M | 20.58%121.63M | 20.65%114.89M | 20.65%114.89M | 42.48%108.31M | 35.40%102.16M | 35.05%100.87M |
Total assets | 14.97%686.38M | 14.97%686.38M | 14.54%663.26M | 9.51%645.48M | -0.95%615.81M | -1.87%597.03M | -1.87%597.03M | -2.94%579.09M | -4.43%589.45M | -2.58%621.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.23%29.24M | 23.23%29.24M | 125.66%56.9M | 105.47%62.72M | -42.40%39.35M | -9.31%23.73M | -9.31%23.73M | 0.74%25.22M | -3.63%30.53M | 28.76%68.31M |
-accounts payable | 30.44%28.2M | 30.44%28.2M | 83.54%30.97M | 85.33%41.14M | -23.91%20.73M | -12.96%21.62M | -12.96%21.62M | -0.66%16.87M | 4.33%22.2M | 21.03%27.24M |
-Other payable | -50.74%1.04M | -50.74%1.04M | 210.86%25.93M | 159.14%21.58M | -54.67%18.62M | 59.38%2.11M | 59.38%2.11M | 3.69%8.34M | -19.92%8.33M | 34.46%41.07M |
Current accrued expenses | 227.59%20.9M | 227.59%20.9M | ---- | ---- | ---- | -27.60%6.38M | -27.60%6.38M | ---- | ---- | ---- |
Current debt and capital lease obligation | 44.11%2.18M | 44.11%2.18M | 14.35%2.11M | -24.42%1.64M | -21.53%1.76M | -31.08%1.51M | -31.08%1.51M | 224.60%1.85M | 177.85%2.17M | 118.83%2.24M |
-Current capital lease obligation | 44.11%2.18M | 44.11%2.18M | 14.35%2.11M | -24.42%1.64M | -21.53%1.76M | -31.08%1.51M | -31.08%1.51M | 224.60%1.85M | 177.85%2.17M | 118.83%2.24M |
Current deferred liabilities | 30.00%3.08M | 30.00%3.08M | ---- | ---- | ---- | 39.07%2.37M | 39.07%2.37M | ---- | ---- | ---- |
Current liabilities | 56.96%59.93M | 56.96%59.93M | 102.85%63.28M | 87.50%68.9M | -38.95%45.87M | -10.43%38.18M | -10.43%38.18M | 6.31%31.19M | -2.56%36.75M | 14.47%75.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 263.26%2.52M | 263.26%2.52M | 148.75%2.68M | 1.62%1.51M | 31.78%1.59M | -45.95%694K | -45.95%694K | -67.40%1.08M | -50.37%1.48M | -54.41%1.21M |
-Long term capital lease obligation | 263.26%2.52M | 263.26%2.52M | 148.75%2.68M | 1.62%1.51M | 31.78%1.59M | -45.95%694K | -45.95%694K | -67.40%1.08M | -50.37%1.48M | -54.41%1.21M |
Non current deferred liabilities | 103.12%9.89M | 103.12%9.89M | 57.21%7.46M | 39.95%6.08M | 71.64%6.29M | 15.96%4.87M | 15.96%4.87M | 137.46%4.74M | 97.68%4.35M | 11.13%3.66M |
Employee benefits | 4.45%1.1M | 4.45%1.1M | 2.43%1.06M | 7.98%1.06M | 14.18%1.06M | 20.16%1.06M | 20.16%1.06M | -43.13%1.03M | -43.62%977K | -45.26%924K |
Total non current liabilities | 104.19%13.51M | 104.19%13.51M | 63.39%11.19M | 27.01%8.64M | 54.18%8.93M | 4.04%6.62M | 4.04%6.62M | -8.32%6.85M | -1.63%6.8M | -24.06%5.79M |
Total liabilities | 63.94%73.44M | 63.94%73.44M | 95.74%74.47M | 78.05%77.54M | -32.29%54.8M | -8.55%44.8M | -8.55%44.8M | 3.34%38.05M | -2.42%43.55M | 10.46%80.94M |
Shareholders'equity | ||||||||||
Share capital | 0.07%1.49M | 0.07%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M |
-common stock | 0.07%1.49M | 0.07%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M | 0.00%1.49M |
Retained earnings | 15.93%439.02M | 15.93%439.02M | 12.84%414.86M | 5.73%394.11M | 5.27%387.26M | -2.14%378.69M | -2.14%378.69M | -5.46%367.65M | -7.10%372.75M | -6.63%367.88M |
Paid-in capital | 0.27%173.06M | 0.27%173.06M | 0.29%172.98M | 0.37%172.88M | 0.47%172.79M | 0.61%172.59M | 0.61%172.59M | 1.01%172.48M | 0.87%172.24M | 0.71%171.98M |
Less: Treasury stock | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K | 0.00%628K |
Gains losses not affecting retained earnings | -109.68%-9K | -109.68%-9K | 78.85%93K | 78.85%93K | 78.85%93K | 78.85%93K | 78.85%93K | 107.30%52K | 107.30%52K | 107.30%52K |
Total stockholders'equity | 10.99%612.94M | 10.99%612.94M | 8.83%588.79M | 4.04%567.94M | 3.74%561.01M | -1.29%552.24M | -1.29%552.24M | -3.35%541.04M | -4.59%545.9M | -4.27%540.77M |
Total equity | 10.99%612.94M | 10.99%612.94M | 8.83%588.79M | 4.04%567.94M | 3.74%561.01M | -1.29%552.24M | -1.29%552.24M | -3.35%541.04M | -4.59%545.9M | -4.27%540.77M |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |