Tesla
TSLA
Advanced Micro Devices
AMD
NVIDIA
NVDA
4
Meta Platforms
META
5
Taiwan Semiconductor
TSM
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.28%12.19M | -9.28%12.19M | -8.56%37.2M | -9.30%29.4M | -7.18%22.91M | -3.75%13.44M | -3.75%13.44M | 128.21%40.68M | 206.73%32.41M | --24.68M |
-Cash and cash equivalents | -8.77%12.19M | -8.77%12.19M | -8.28%37.2M | -9.05%29.4M | -6.84%22.87M | -1.87%13.36M | -1.87%13.36M | 138.76%40.56M | 271.66%32.32M | --24.55M |
-Short-term investments | --0 | --0 | --0 | --0 | -72.79%34.1K | -78.23%75.1K | -78.23%75.1K | -85.20%124.3K | -95.19%90K | --125.3K |
Receivables | -4.90%1.43M | -4.90%1.43M | -6.04%1.6M | 7.20%2.27M | 6.75%1.69M | -24.56%1.51M | -24.56%1.51M | 1.68%1.71M | -3.46%2.12M | --1.58M |
-Accounts receivable | -62.50%71.1K | -62.50%71.1K | -5.97%1.6M | 1.19%1.61M | 6.75%1.69M | 30.76%189.6K | 30.76%189.6K | 4.31%1.7M | 20.48%1.59M | --1.58M |
-Taxes receivable | 207.01%96.4K | 207.01%96.4K | --0 | 25.51%655.8K | --0 | -94.38%31.4K | -94.38%31.4K | -97.24%1.2K | -39.87%522.5K | --0 |
-Other receivables | -1.59%1.27M | -1.59%1.27M | ---- | ---- | ---- | -0.61%1.29M | -0.61%1.29M | ---- | ---- | ---- |
Inventory | 2.98%397.6K | 2.98%397.6K | 51.87%441.8K | -39.99%268.2K | 1.59%420.9K | -49.90%386.1K | -49.90%386.1K | -54.40%290.9K | -25.94%446.9K | --414.3K |
Prepaid assets | -13.41%1.21M | -13.41%1.21M | 6.99%1.17M | 24.53%1.02M | 42.52%1.27M | 6.23%1.39M | 6.23%1.39M | 8.85%1.1M | -4.80%819.7K | --888K |
Restricted cash | 460.00%140K | 460.00%140K | 125.00%90K | --0 | --0 | -61.54%25K | -61.54%25K | -27.27%40K | 0.00%55K | --80K |
Total current assets | -8.25%15.37M | -8.25%15.37M | -7.55%40.5M | -8.07%32.95M | -4.92%26.28M | -7.50%16.75M | -7.50%16.75M | 106.64%43.81M | 151.09%35.85M | --27.64M |
Non current assets | ||||||||||
Net PPE | -13.86%3.53M | -13.86%3.53M | -11.21%3.72M | -6.28%3.91M | -5.97%4M | -7.35%4.1M | -7.35%4.1M | -7.74%4.19M | -10.72%4.17M | --4.26M |
-Gross PPE | -13.81%7.74M | -13.81%7.74M | -11.21%3.72M | -6.28%3.91M | -5.97%4M | -1.87%8.98M | -1.87%8.98M | -7.74%4.19M | -10.72%4.17M | --4.26M |
-Accumulated depreciation | 13.78%-4.21M | 13.78%-4.21M | ---- | ---- | ---- | -3.24%-4.89M | -3.24%-4.89M | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.83%3.25M | -9.83%3.25M | -9.59%3.34M | -9.37%3.42M | -9.15%3.51M | -8.95%3.6M | -8.95%3.6M | -8.75%3.69M | -8.56%3.78M | --3.87M |
-Goodwill | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | 0.00%607.5K | --607.5K |
-Other intangible assets | -11.82%2.64M | -11.82%2.64M | -11.48%2.73M | -11.16%2.82M | -10.86%2.91M | -10.57%2.99M | -10.57%2.99M | -10.30%3.08M | -10.04%3.17M | --3.26M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Non current deferred assets | 3.93%4.21M | 3.93%4.21M | 15.49%3.92M | 15.49%3.92M | 15.25%4.05M | 14.46%4.05M | 14.46%4.05M | -2.17%3.39M | -1.34%3.39M | --3.52M |
Other non current assets | 4.22%491.2K | 4.22%491.2K | 2.29%478.4K | 3.95%479.5K | 3.77%487.8K | 9.68%471.3K | 9.68%471.3K | 12.35%467.7K | 9.70%461.3K | --470.1K |
Total non current assets | -6.07%11.48M | -6.07%11.48M | -2.45%11.45M | -0.61%11.73M | -0.45%12.05M | -1.06%12.22M | -1.06%12.22M | -6.33%11.74M | -7.60%11.81M | --12.11M |
Total assets | -7.33%26.84M | -7.33%26.84M | -6.47%51.95M | -6.23%44.69M | -3.56%38.34M | -4.89%28.97M | -4.89%28.97M | 64.68%55.55M | 76.14%47.65M | --39.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.15%1.56M | -9.15%1.56M | -3.76%1.63M | -9.75%1.48M | 9.03%3.77M | -18.97%1.72M | -18.97%1.72M | -11.26%1.69M | -13.28%1.64M | --3.45M |
-accounts payable | -9.15%1.56M | -9.15%1.56M | -5.56%1.6M | -9.75%1.48M | -10.21%1.3M | -18.97%1.72M | -18.97%1.72M | -11.26%1.69M | -13.28%1.64M | --1.44M |
-Total tax payable | ---- | ---- | --30.4K | ---- | 22.84%2.47M | ---- | ---- | ---- | ---- | --2.01M |
Current accrued expenses | -43.92%1.27M | -43.92%1.27M | -6.51%3.78M | -4.13%4.09M | 21.87%4.73M | 22.29%2.27M | 22.29%2.27M | 4.36%4.04M | -6.45%4.27M | --3.88M |
Current debt and capital lease obligation | ---- | ---- | -17.68%3.47M | 0.02%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | --4.22M |
-Current debt | ---- | ---- | -17.68%3.47M | 0.02%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | --4.22M |
Current deferred liabilities | -0.38%1.66M | -0.38%1.66M | -0.63%1.67M | -0.92%1.66M | -0.98%1.66M | 1.35%1.67M | 1.35%1.67M | 2.05%1.68M | 2.86%1.68M | --1.67M |
Current liabilities | -51.37%5.09M | -51.37%5.09M | -9.31%10.55M | -2.97%11.45M | 8.65%14.37M | -1.26%10.46M | -1.26%10.46M | -0.11%11.63M | -4.05%11.8M | --13.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.06%63.04M | -8.06%63.04M | -5.85%65.69M | -6.79%66.15M | -6.65%67.36M | -6.53%68.56M | -6.53%68.56M | -6.41%69.77M | -6.29%70.97M | --72.16M |
-Long term debt | -7.57%59.94M | -7.57%59.94M | -5.27%62.43M | -6.30%62.74M | -6.20%63.79M | -6.11%64.85M | -6.11%64.85M | -6.02%65.9M | -5.93%66.96M | --68.01M |
-Long term capital lease obligation | -16.77%3.09M | -16.77%3.09M | -15.79%3.26M | -14.90%3.42M | -14.08%3.57M | -13.32%3.72M | -13.32%3.72M | -12.66%3.87M | -12.02%4.01M | --4.15M |
Non current deferred liabilities | 4.83%8.03M | 4.83%8.03M | 6.29%8.03M | 7.31%7.87M | 6.94%7.74M | 9.80%7.66M | 9.80%7.66M | 7.51%7.55M | 7.14%7.34M | --7.24M |
Other non current liabilities | 20.79%1.74M | 20.79%1.74M | 23.97%1.43M | 23.87%1.43M | 23.78%1.44M | 23.68%1.44M | 23.68%1.44M | 22.29%1.15M | 22.19%1.15M | --1.16M |
Total non current liabilities | -6.26%72.8M | -6.26%72.8M | -4.25%75.15M | -5.04%75.46M | -5.00%76.54M | -4.70%77.66M | -4.70%77.66M | -4.90%78.48M | -4.87%79.46M | --80.57M |
Total liabilities | -11.61%77.89M | -11.61%77.89M | -4.90%85.7M | -4.77%86.91M | -3.07%90.92M | -4.30%88.12M | -4.30%88.12M | -4.31%90.11M | -4.76%91.27M | --93.79M |
Shareholders'equity | ||||||||||
Share capital | 90.38%14.79M | 90.38%14.79M | 86.25%11.94M | 99.41%11.41M | 189.76%8.32M | 330.00%7.77M | 330.00%7.77M | 1,578.07%6.41M | --5.72M | --2.87M |
-common stock | 90.38%14.79M | 90.38%14.79M | 86.25%11.94M | 99.41%11.41M | 189.76%8.32M | 330.00%7.77M | 330.00%7.77M | 1,578.07%6.41M | --5.72M | --2.87M |
Retained earnings | 1.63%-65.84M | 1.63%-65.84M | -11.50%-45.69M | -8.72%-53.64M | -7.00%-60.9M | -5.50%-66.92M | -5.50%-66.92M | 32.63%-40.98M | 28.27%-49.34M | ---56.92M |
Total stockholders'equity | 13.71%-51.05M | 13.71%-51.05M | 2.37%-33.74M | 3.18%-42.22M | 2.71%-52.58M | 4.02%-59.16M | 4.02%-59.16M | 42.81%-34.56M | 36.59%-43.61M | ---54.05M |
Total equity | 13.71%-51.05M | 13.71%-51.05M | 2.37%-33.74M | 3.18%-42.22M | 2.71%-52.58M | 4.02%-59.16M | 4.02%-59.16M | 42.81%-34.56M | 36.59%-43.61M | ---54.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |