(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.22%-4.23M | -22.12%-5.51M | 23.34%-3.54M | 15.35%-14.83M | 40.99%-2.73M | 35.17%-2.98M | -5.50%-4.51M | -14.48%-4.62M | -52.19%-17.51M | -57.40%-4.62M |
Net income from continuing operations | 16.67%-5.09M | -701.07%-42.67M | 393.92%2.71M | -15.91%-18.72M | -82.32%-6.36M | -31.45%-6.11M | -29.65%-5.33M | 76.41%-921K | -36.64%-16.15M | -13.72%-3.49M |
Operating gains losses | 97.89%-6K | 6,203.72%37.26M | -45.06%-8.13M | -30.94%-3.67M | 164.16%1.62M | ---284K | --591K | ---5.6M | -1,077.35%-2.81M | ---2.53M |
Depreciation and amortization | -35.29%11K | -12.50%28K | -39.39%20K | -19.67%98K | -48.39%16K | -45.16%17K | 3.23%32K | 13.79%33K | 54.43%122K | 55.00%31K |
Other non cash items | --0 | --0 | 75.24%1.26M | -3.30%850K | -90.18%71K | --41K | --19K | --719K | 1,056.58%879K | 1,621.43%723K |
Change In working capital | -89.10%310K | -70.49%-520K | -66.16%222K | 387.64%4.56M | 920.15%1.37M | 850.40%2.84M | 56.55%-305K | 202.66%656K | -7.45%-1.59M | 140.00%134K |
-Change in receivables | 81.93%-60K | 38.40%173K | -91.49%4K | 64.41%-21K | 486.11%139K | -2,471.43%-332K | 1,662.50%125K | 262.07%47K | 54.26%-59K | -300.00%-36K |
-Change in inventory | -79.62%470K | -8.46%249K | -88.06%158K | 289.21%4.33M | 101.87%432K | 322.59%2.31M | 1,395.24%272K | 191.43%1.32M | -10.52%-2.29M | 125.91%214K |
-Change in prepaid assets | 154.28%203K | -191.33%-453K | 112.92%35K | -22.45%152K | 110.49%301K | 27.24%-374K | 7.36%496K | -358.10%-271K | 210.11%196K | -63.71%143K |
-Change in payables and accrued expense | -123.68%-295K | 60.59%-482K | 98.59%-6K | -88.11%71K | 350.79%474K | 6.86%1.25M | -8.52%-1.22M | -157.03%-426K | -33.89%597K | -278.30%-189K |
-Change in other current assets | -5.00%19K | -24.00%19K | 54.55%34K | -17.14%87K | -23.08%20K | -35.48%20K | -47.92%25K | --22K | --105K | --26K |
-Change in other current liabilities | -22.73%-27K | ---26K | 92.31%-3K | 55.56%-60K | 104.17%1K | 45.00%-22K | --0 | -160.00%-39K | ---135K | ---24K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.22%-4.23M | -22.12%-5.51M | 23.34%-3.54M | 15.35%-14.83M | 40.99%-2.73M | 35.17%-2.98M | -5.50%-4.51M | -14.48%-4.62M | -52.19%-17.51M | -57.40%-4.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -432.35%-181K | -8,100.00%-164K | 57.14%-6K | -16.28%-50K | 0 | -277.78%-34K | 90.00%-2K | -100.00%-14K | 56.57%-43K | 46.15%-7K |
Net PPE purchase and sale | 76.47%-8K | -600.00%-14K | 57.14%-6K | -16.28%-50K | --0 | -277.78%-34K | 90.00%-2K | -100.00%-14K | 56.57%-43K | 46.15%-7K |
Net other investing changes | ---173K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -432.35%-181K | -8,100.00%-164K | 57.14%-6K | -16.28%-50K | --0 | -277.78%-34K | 90.00%-2K | -100.00%-14K | 56.57%-43K | 46.15%-7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 82.87%2.22M | 616.93%9.02M | -15.67%5.9M | 68.66%12.39M | -40.06%2.92M | -51.05%1.21M | 21,066.67%1.26M | 116,666.67%6.99M | -57.54%7.35M | 40,750.00%4.88M |
Net issuance payments of debt | --0 | --0 | -1,016.67%-67K | -291.27%-1.78M | 54.48%-701K | -398.35%-7.4M | 105,616.67%6.33M | 0.00%-6K | 3,300.00%928K | -12,733.33%-1.54M |
Net common stock issuance | ---- | ---- | 65.28%11.52M | 59.08%10.21M | -65.49%2.22M | ---- | ---- | --6.97M | -28.89%6.42M | --6.42M |
Net preferred stock issuance | ---- | --0 | ---6.27M | --3.96M | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -3,919.42%-23.6M | 983.69%20.54M | 2,131.25%714K | ---- | ---- | --618K | --1.9M | --32K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 82.87%2.22M | 616.93%9.02M | -15.67%5.9M | 68.66%12.39M | -40.06%2.92M | -51.05%1.21M | 21,066.67%1.26M | 116,666.67%6.99M | -57.54%7.35M | 40,750.00%4.88M |
Net cash flow | ||||||||||
Beginning cash position | 204.58%6.11M | -47.46%2.76M | -85.81%411K | -77.90%2.9M | -91.98%212K | -57.85%2.01M | -41.96%5.26M | -77.90%2.9M | 76.78%13.11M | -83.54%2.64M |
Current changes in cash | -22.12%-2.19M | 203.01%3.35M | -0.42%2.35M | 75.65%-2.49M | -21.34%199K | 15.25%-1.8M | 24.35%-3.25M | 158.36%2.36M | -279.36%-10.21M | 108.55%253K |
End cash Position | 1,749.53%3.92M | 204.58%6.11M | -47.46%2.76M | -85.81%411K | -85.81%411K | -91.98%212K | -57.85%2.01M | -41.96%5.26M | -77.90%2.9M | -77.90%2.9M |
Free cash flow | -40.88%-4.24M | -22.37%-5.52M | 23.45%-3.55M | 15.27%-14.88M | 41.08%-2.73M | 34.56%-3.01M | -5.05%-4.51M | -14.63%-4.63M | -51.26%-17.56M | -56.94%-4.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data