(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 170.44%2.61M | 32.60%964K | 303.64%727K | -357K | -69K | 799K | -36K |
Net profit before non-cash adjustment | -20.67%284K | 109.54%358K | 16.34%-3.75M | ---4.49M | ---2.35M | ---459K | ---1.18M |
Total adjustment of non-cash items | 3.08%1.34M | -56.26%1.3M | 17.30%2.97M | --2.53M | --908K | --488K | --717K |
-Depreciation and amortization | 0.54%1.31M | 199.31%1.3M | 71.94%435K | --253K | ---715K | --479K | --171K |
-Reversal of impairment losses recognized in profit and loss | -112.79%-39K | -26.33%305K | 177.85%414K | --149K | --147K | --0 | ---- |
-Assets reserve and write-off | 25.00%-12K | 46.67%-16K | ---30K | ---- | ---- | --103K | --183K |
-Disposal profit | 85.11%-92K | -211.96%-618K | --552K | --0 | --18K | ---5K | --0 |
-Net exchange gains and losses | -738.24%-285K | 67.31%-34K | -197.14%-104K | ---35K | ---40K | ---18K | --85K |
-Other non-cash items | 27.22%458K | -78.86%360K | -21.34%1.7M | --2.17M | --1.85M | ---71K | --276K |
Changes in working capital | 241.99%984K | -145.92%-693K | -5.45%1.51M | --1.6M | --1.38M | --770K | --424K |
-Change in receivables | 252.06%2.22M | -114.10%-1.46M | -20.53%-681K | ---565K | --428K | --265K | ---607K |
-Change in inventory | 78.59%-79K | -184.63%-369K | -70.86%436K | --1.5M | --62K | --794K | --121K |
-Change in payables | -201.76%-1.15M | -35.35%1.13M | 163.76%1.75M | --665K | --886K | ---289K | --910K |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -0.78%-130K | -20.56%-129K | 39.55%-107K | -177K | -20K | -46K | 6K |
Interest received (cash flow from operating activities) | 500.00%6K | -87.50%1K | -73.33%8K | 30K | 6K | 7K | 6K |
Tax refund paid | -26.60%-495K | -26.54%-391K | 3.13%-309K | -319K | -89K | -163K | -18K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 346.74%1.99M | 39.50%445K | 138.76%319K | ---823K | ---172K | --597K | ---42K |
Investing cash flow | |||||||
Net PPE purchase and sale | 68.47%-432K | -3.32%-1.37M | -90.52%-1.33M | ---696K | ---271K | ---179K | ---41K |
Net intangibles purchase and sale | --130K | --0 | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | 7.06%91K | --85K | --0 | ---- | ---- | ---- |
Investing cash flow | 76.39%-302K | -3.06%-1.28M | -78.30%-1.24M | ---696K | ---271K | ---179K | ---41K |
Financing cash flow | |||||||
Net issuance payments of debt | -126.71%-339K | -27.49%1.27M | 562.96%1.75M | ---378K | ---885K | --179K | --330K |
Increase or decrease of lease financing | 41.13%-239K | -2.27%-406K | 55.49%-397K | ---892K | ---298K | ---191K | ---204K |
Net other fund-raising expenses | ---- | ---- | ---- | --800K | ---- | ---- | ---- |
Financing cash flow | -166.98%-578K | -36.22%863K | 387.87%1.35M | ---470K | ---383K | ---12K | --126K |
Net cash flow | |||||||
Beginning cash position | 2.17%2.35M | 23.90%2.3M | -51.56%1.86M | --3.84M | --2.66M | --2.27M | --2.24M |
Current changes in cash | 3,720.69%1.11M | -93.27%29K | 121.67%431K | ---1.99M | ---826K | --406K | --43K |
Effect of exchange rate changes | 938.10%218K | 61.54%21K | 18.18%13K | --11K | --21K | ---16K | ---5K |
End cash Position | 56.38%3.68M | 2.17%2.35M | 23.90%2.3M | --1.86M | --1.86M | --2.66M | --2.27M |
Free cash flow | 251.55%1.47M | 16.34%-968K | 29.41%-1.16M | ---1.64M | ---525K | --401K | ---83K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data