(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.12%18.91M | -100.05%-14K | 346.59%24.84M | 525.33%70.88M | 2,019.72%24.34M | 208.77%14.99M | 199.16%25.98M | 693.70%5.56M | -77.26%11.33M | -113.68%-1.27M |
Net income from continuing operations | 69.80%-16.99M | 16.08%-17.55M | 74.68%-11.69M | -40.22%-127.53M | 69.82%-4.2M | -89.52%-56.27M | 27.55%-20.91M | -149.55%-46.15M | -141.05%-90.95M | 2.95%-13.9M |
Operating gains losses | ---- | ---- | ---- | --708K | --0 | ---- | --147K | --561K | ---- | ---- |
Depreciation and amortization | 11.91%3.01M | -10.57%2.56M | -9.93%2.52M | 9.09%11.14M | -2.11%2.79M | 0.19%2.69M | 5.21%2.87M | 42.93%2.8M | 94.74%10.21M | 71.09%2.85M |
Deferred tax | 92.86%-1K | -42.86%4K | -2,850.00%-295K | -102.60%-14K | -99.52%3K | -124.56%-14K | -88.89%7K | 95.26%-10K | 127.27%538K | 159.40%629K |
Other non cash items | -98.66%609K | 87.38%609K | 87.08%608K | 3,511.25%46.87M | 87.08%608K | 13,935.69%45.62M | 0.31%325K | 0.31%325K | -85.85%1.3M | -85.99%325K |
Change In working capital | 34.04%7.4M | -132.20%-7.91M | 33.38%14.56M | 163.02%48.23M | 194.17%7.24M | -49.69%5.52M | 58.33%24.56M | 2,494.08%10.92M | -32.82%18.34M | -217.62%-7.69M |
-Change in receivables | -0.85%-16.93M | -297.96%-28.92M | 26.08%37.14M | 32.91%-20.49M | -6.14%-25.9M | -98.60%-16.79M | -62.97%-7.27M | 335.70%29.46M | -278.35%-30.55M | -86.19%-24.4M |
-Change in prepaid assets | -90.03%344K | 375.25%4.69M | 60.35%-2.27M | -72.43%-5.02M | 72.56%-1.04M | -3.92%3.45M | -7.17%-1.71M | -406.36%-5.73M | 55.34%-2.91M | -52.97%-3.78M |
-Change in payables and accrued expense | -50.45%1.53M | 44.17%15.2M | 24.35%-3.54M | 947.91%10.28M | 124.64%1.33M | -9.57%3.08M | -4.93%10.54M | 42.43%-4.67M | -93.73%981K | -231.66%-5.4M |
-Change in other current assets | -26.80%1.67M | -65.86%607K | -72.48%336K | 166.00%7.21M | 3,313.33%1.93M | 1,672.87%2.29M | 34.80%1.78M | -7.78%1.22M | -8.84%2.71M | -104.74%-60K |
-Change in other current liabilities | -17.07%-878K | 19.97%-966K | 15.78%-987K | 18.24%-4.13M | 22.65%-1M | 32.61%-750K | 7.30%-1.21M | 12.67%-1.17M | -2.45%-5.06M | 15.93%-1.3M |
-Change in other working capital | 52.15%21.66M | -93.40%1.48M | -96.96%-16.12M | 13.60%60.39M | 17.12%31.92M | 6.22%14.24M | 114.40%22.42M | -499.27%-8.19M | 88.43%53.16M | 49.00%27.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.12%18.91M | -100.05%-14K | 346.59%24.84M | 525.33%70.88M | 2,019.72%24.34M | 208.77%14.99M | 199.16%25.98M | 693.70%5.56M | -77.26%11.33M | -113.68%-1.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.48%-49.63M | -16.73%-26.32M | 134.57%17.45M | -425.28%-357.25M | -1,659.63%-175.21M | -4,042.33%-109.03M | 72.88%-22.54M | -875.21%-50.47M | 0.90%-68.01M | 401.02%11.23M |
Net PPE purchase and sale | 72.85%-243K | 83.10%-108K | -2.53%-203K | 38.58%-2.12M | 68.18%-392K | 12.51%-895K | 4.77%-639K | 62.78%-198K | 2.15%-3.46M | -11.70%-1.23M |
Net intangibles purchase and sale | 8.33%-44K | -2.50%-41K | 60.76%-31K | -46.88%-235K | -30.77%-68K | 22.58%-48K | -566.67%-40K | -97.50%-79K | 26.94%-160K | -62.50%-52K |
Net business purchase and sale | --187K | ---98.28M | ---- | --0 | --0 | --0 | --0 | ---- | -164.73%-99.19M | --0 |
Net investment purchase and sale | 54.18%-49.53M | 429.81%72.11M | 135.23%17.68M | -1,120.04%-354.89M | -1,495.98%-174.75M | -6,886.62%-108.08M | -230.63%-21.87M | -808.70%-50.2M | 230.50%34.79M | 6,454.31%12.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.48%-49.63M | -16.73%-26.32M | 134.57%17.45M | -425.28%-357.25M | -1,659.63%-175.21M | -4,042.33%-109.03M | 72.88%-22.54M | -875.21%-50.47M | 0.90%-68.01M | 401.02%11.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.12%8.68M | -151.19%-1.48M | -279.66%-1.33M | 19,083.30%301.27M | 168.14%984K | 8,578.19%301.22M | 8.53%-590K | 88.25%-349K | 53.16%-1.59M | -136.87%-1.44M |
Net issuance payments of debt | -100.05%-134K | -5.60%-132K | -4.03%-129K | 18,750.10%293.74M | 44.64%-129K | 64,883.48%294.12M | 71.97%-125K | 71.95%-124K | 7.62%-1.58M | 46.31%-233K |
Proceeds from stock option exercised by employees | 23.43%9.98M | -61.18%290K | 5.88%7.42M | 35.57%16.99M | 69.32%1.15M | 73.43%8.09M | -34.76%747K | 15.89%7M | -50.79%12.53M | -91.32%678K |
Net other financing activities | -19.21%-1.17M | -35.31%-1.64M | -19.13%-8.61M | 24.58%-9.46M | 98.15%-35K | -33.33%-984K | 9.82%-1.21M | 15.66%-7.23M | 53.80%-12.54M | 45.37%-1.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.12%8.68M | -151.19%-1.48M | -279.66%-1.33M | 19,083.30%301.27M | 168.14%984K | 8,578.19%301.22M | 8.53%-590K | 88.25%-349K | 53.16%-1.59M | -136.87%-1.44M |
Net cash flow | ||||||||||
Beginning cash position | 34.92%268.41M | 51.72%296.58M | 6.88%256.72M | -20.04%240.2M | 76.42%404.89M | -12.07%198.94M | -35.50%195.49M | -20.04%240.2M | -6.95%300.39M | -21.17%229.5M |
Current changes in cash | -110.64%-22.05M | -1,077.54%-27.81M | 190.51%40.97M | 125.55%14.89M | -1,858.78%-149.88M | 3,538.65%207.19M | 103.79%2.85M | -1,837.43%-45.26M | -162.75%-58.27M | -9.84%8.52M |
Effect of exchange rate changes | 292.90%2.39M | -158.78%-358K | -302.01%-1.11M | 185.08%1.64M | -21.07%1.72M | 49.43%-1.24M | 135.06%609K | 544.71%548K | -612.59%-1.92M | 1,240.31%2.18M |
End cash Position | -38.56%248.75M | 34.92%268.41M | 51.72%296.58M | 6.88%256.72M | 6.88%256.72M | 76.42%404.89M | -12.07%198.94M | -35.50%195.49M | -20.04%240.2M | -20.04%240.2M |
Free cash flow | 32.54%18.62M | -100.64%-163K | 365.57%24.61M | 787.97%68.52M | 1,035.82%23.88M | 272.63%14.05M | 215.97%25.3M | 450.30%5.29M | -83.26%7.72M | -131.38%-2.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data