(Q3)Mar 31, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 318.99%1.63M | 278.41%912.62K | 243.33%1.37M | -3.08%-4.56M | -50.53%-3.11M | 43.82%-746.4K | 143.26%241.18K | -103.33%-958.54K | -277.39%-4.43M | -269.39%-2.07M |
Net income from continuing operations | 109.95%101.44K | -531.51%-739.82K | -153.02%-3.84M | 29.96%-4.95M | 61.34%-2.59M | -2,293.14%-1.02M | 1,164.97%171.45K | -373.02%-1.52M | -491.88%-7.07M | -843.59%-6.71M |
Operating gains losses | ---- | 3.67%-14.45K | 600.00%2.45K | 3,183.46%97.13K | ---- | ---- | ---15K | --350 | ---3.15K | ---18.15K |
Depreciation and amortization | 1,276.51%614.38K | 852.01%633.55K | 908.68%624.49K | 330.33%259.87K | 192.89%86.77K | 298.33%44.63K | 571.94%66.55K | 541.38%61.91K | 231.47%60.39K | 416.76%29.63K |
Other non cash items | 138.16%722.79K | 142.51%741.49K | -11.84%706.96K | 462.00%1.12M | -268.36%-288.38K | 964.86%303.49K | --305.76K | --801.92K | 540.34%199.79K | --171.29K |
Change In working capital | 110.76%32.21K | 188.10%253.35K | 334.08%965.54K | -39.14%-2.83M | -329.59%-1.83M | 81.66%-299.44K | 68.08%-287.59K | -46.60%-412.49K | -371.22%-2.03M | 732.73%797.34K |
-Change in receivables | 75.26%-282.64K | 89.95%-57.03K | 607.16%1.54M | -491.82%-3.84M | -306.03%-1.83M | -43.60%-1.14M | 15.38%-567.67K | -335.26%-303.25K | -996.12%-649.03K | 4,192.78%887.11K |
-Change in inventory | -279.64%-135.06K | -61.13%47.92K | -7,240.49%-497.12K | 56.81%-634.49K | -49.36%-839.92K | 114.99%75.18K | 141.12%123.29K | 103.24%6.96K | -319.76%-1.47M | -145.07%-562.34K |
-Change in prepaid assets | 194.99%183.71K | -143.54%-32.33K | 116.02%37.03K | -551.82%-569.96K | -155.23%-219.7K | 50.69%-193.4K | -23.93%74.25K | -184.01%-231.11K | -205.94%-87.44K | 271.38%397.77K |
-Change in payables and accrued expense | -72.31%266.2K | 257.11%294.79K | -197.75%-112.33K | 1,192.28%2.22M | 1,312.97%1.06M | 1,611.25%961.28K | 397.11%82.55K | 36.21%114.91K | 2,709.55%171.44K | 315.17%74.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 318.99%1.63M | 278.41%912.62K | 243.33%1.37M | -3.08%-4.56M | -50.53%-3.11M | 43.82%-746.4K | 143.26%241.18K | -103.33%-958.54K | -277.39%-4.43M | -269.39%-2.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -969.79%-346.97K | -17,662.30%-1.06M | -3,691.62%-8.22M | 99.02%-113.88K | 101.24%141.29K | 69.03%-32.43K | 81.28%-5.95K | -318.60%-216.79K | -8,548.01%-11.59M | -6,748.55%-11.4M |
Net PPE purchase and sale | -856.19%-306.86K | -13,781.28%-825.94K | -3,537.57%-7.89M | 66.69%-510.22K | 82.82%-255.38K | 17.69%-32.09K | -7.61%-5.95K | -19,590.46%-216.79K | -1,056.13%-1.53M | -2,173.66%-1.49M |
Net intangibles purchase and sale | --0 | ---- | ---8.07K | 99.93%-7.17K | 99.93%-6.83K | ---341 | ---- | --0 | -665,364.85%-9.88M | ---9.88M |
Net business purchase and sale | ---- | ---- | ---- | --403.51K | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | --0 | --22.15K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---40.11K | ---253.07K | ---325.89K | ---- | ---- | ---- | ---- | ---- | ---173.24K | ---34.29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -969.79%-346.97K | -17,662.30%-1.06M | -3,691.62%-8.22M | 99.02%-113.88K | 101.24%141.29K | 69.03%-32.43K | 81.28%-5.95K | -318.60%-216.79K | -8,548.01%-11.59M | -6,748.55%-11.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.71%-60.79K | -273.22%-659.48K | 802.31%6.38M | -65.74%5.74M | -77.36%3.03M | -29.57%1.64M | -4.07%380.71K | 8.11%707.15K | 1,165.26%16.75M | 5,671.77%13.38M |
Net issuance payments of debt | -79.64%-319.13K | -954.93%-744.22K | 850.74%6.23M | -97.86%175.66K | -104.74%-388.74K | ---177.65K | --87.05K | --655K | --8.2M | --8.2M |
Net common stock issuance | -80.22%362.18K | --0 | --0 | -14.48%5.99M | 6.91%3.85M | -19.69%1.83M | -26.58%269.01K | -94.84%39K | 2,453.48%7M | 544.34%3.6M |
Cash dividends paid | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --310.55K | --0 | ---- | ---- | ---- | --0 | 9.56%1.01M | ---- |
Net other financing activities | 139.89%6.14K | 243.65%84.74K | 185.77%37.59K | -178.66%-422.2K | -176.49%-429.63K | -133.70%-15.38K | -19.11%24.66K | 113.02%13.15K | 329.43%536.75K | 382.00%561.67K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.71%-60.79K | -273.22%-659.48K | 802.31%6.38M | -65.74%5.74M | -77.36%3.03M | -29.57%1.64M | -4.07%380.71K | 8.11%707.15K | 1,165.26%16.75M | 5,671.77%13.38M |
Net cash flow | ||||||||||
Beginning cash position | 225.64%377.07K | 401.54%960.68K | 272.41%1.56M | 213.68%418.06K | 16.65%1.12M | 61.24%115.79K | -27.49%191.55K | 213.68%418.06K | 15.02%133.28K | 232.47%963.84K |
Current changes in cash | 42.83%1.23M | -230.49%-803.71K | 0.60%-465.38K | 43.81%1.06M | 162.25%56.73K | -3.71%858.9K | 420.19%615.94K | -457.65%-468.18K | 4,149.39%739.44K | 41.82%-91.13K |
Effect of exchange rate changes | -981.71%-1.32M | 131.82%220.11K | -154.13%-130.83K | 116.59%75.44K | 182.67%375.86K | --149.6K | ---691.69K | --241.67K | ---454.66K | ---454.66K |
End cash Position | -74.67%284.84K | 225.64%377.07K | 401.54%960.68K | 272.41%1.56M | 272.41%1.56M | 16.65%1.12M | 61.24%115.79K | -27.49%191.55K | 213.68%418.06K | 213.68%418.06K |
Free cash flow | 270.47%1.33M | -63.15%86.69K | -454.75%-6.52M | 67.93%-5.08M | 74.87%-3.38M | 43.05%-778.83K | 141.78%235.23K | -146.78%-1.18M | -1,112.26%-15.84M | -2,048.56%-13.43M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data