CA Stock MarketDetailed Quotes

WLLW Willow Biosciences Inc

Watchlist
  • 0.075
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:00 ET
10.82MMarket Cap-1.50P/E (TTM)

Willow Biosciences Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-76.65%859K
-89.04%711K
-84.36%1.64M
-78.94%3.17M
-78.94%3.17M
-80.03%3.68M
-70.61%6.49M
-60.21%10.49M
-50.11%15.03M
-50.11%15.03M
-Cash and cash equivalents
-76.65%859K
-89.33%690K
-84.52%1.62M
-71.43%3.15M
-71.43%3.15M
-80.03%3.68M
-70.70%6.47M
-60.28%10.47M
-63.45%11.01M
-63.45%11.01M
-Short term investments
--0
0.00%21K
0.00%20K
-99.50%20K
-99.50%20K
--0
--21K
--20K
--4.02M
--4.02M
Receivables
-49.75%303K
-35.00%13K
-67.26%148K
-41.13%166K
-41.13%166K
406.72%603K
-87.50%20K
375.79%452K
216.85%282K
216.85%282K
-Accounts receivable
-49.75%303K
-35.00%13K
-67.26%148K
-41.13%166K
-41.13%166K
406.72%603K
-87.50%20K
375.79%452K
587.80%282K
587.80%282K
Inventory
-67.68%85K
12.28%128K
-9.47%220K
-20.22%221K
-20.22%221K
9.13%263K
-70.23%114K
-34.32%243K
-27.86%277K
-27.86%277K
Prepaid assets
-62.51%316K
-74.84%306K
12.73%363K
-3.73%619K
-3.73%619K
-1.29%843K
25.62%1.22M
-23.88%322K
-5.30%643K
-5.30%643K
Restricted cash
----
--547K
----
----
----
--301K
----
----
----
----
Total current assets
-72.53%1.56M
-78.25%1.71M
-79.39%2.37M
-74.30%4.17M
-74.30%4.17M
-71.03%5.69M
-66.77%7.84M
-57.77%11.51M
-48.10%16.23M
-48.10%16.23M
Non current assets
Net PPE
-44.56%1.54M
-45.27%1.81M
7.06%2.14M
27.05%2.44M
27.05%2.44M
24.80%2.78M
31.32%3.3M
-33.26%2M
-47.42%1.92M
-47.42%1.92M
-Gross PPE
-87.59%1.54M
-85.43%1.81M
-74.33%2.14M
-0.51%12.53M
-0.51%12.53M
18.93%12.44M
18.90%12.4M
-17.41%8.33M
244.90%12.59M
244.90%12.59M
-Accumulated depreciation
----
----
----
5.46%-10.09M
5.46%-10.09M
-17.35%-9.65M
-14.95%-9.1M
10.73%-6.33M
---10.67M
---10.67M
Non current prepaid assets
0.00%65K
--66K
--65K
--64K
--64K
--65K
----
----
--0
--0
Other non current assets
----
----
----
----
----
----
-32.63%64K
----
----
----
Total non current assets
-43.54%1.61M
-44.35%1.87M
10.32%2.2M
30.38%2.5M
30.38%2.5M
22.23%2.85M
28.99%3.36M
-35.27%2M
-48.76%1.92M
-48.76%1.92M
Total assets
-62.86%3.17M
-68.07%3.58M
-66.12%4.57M
-63.23%6.67M
-63.23%6.67M
-61.14%8.54M
-57.23%11.2M
-55.48%13.5M
-48.17%18.15M
-48.17%18.15M
Liabilities
Current liabilities
Current debt and capital lease obligation
13.02%738K
-14.16%685K
37.22%671K
15.66%731K
15.66%731K
61.63%653K
45.09%798K
-22.13%489K
-1.40%632K
-1.40%632K
-Current debt
----
----
----
--82K
--82K
----
----
----
----
----
-Current capital lease obligation
13.02%738K
-14.16%685K
37.22%671K
2.69%649K
2.69%649K
61.63%653K
45.09%798K
-22.13%489K
-1.40%632K
-1.40%632K
Payables
----
--1.19M
----
----
----
--839K
----
----
----
----
-accounts payable
----
--645K
----
----
----
--538K
----
----
----
----
-Due to related parties current
----
--547K
----
----
----
--301K
----
----
----
----
Current deferred liabilities
90.07%517K
26.02%557K
43.29%523K
--446K
--446K
--272K
--442K
--365K
--0
--0
Current liabilities
10.83%1.96M
40.05%2.43M
-2.68%1.67M
5.41%1.81M
5.41%1.81M
79.27%1.76M
19.37%1.74M
38.31%1.72M
22.09%1.72M
22.09%1.72M
Non current liabilities
Long term debt and capital lease obligation
0.99%1.02M
-0.50%1.2M
7,461.11%1.36M
4,353.13%1.43M
4,353.13%1.43M
2,197.73%1.01M
2,012.28%1.2M
--18K
-80.12%32K
-80.12%32K
-Long term debt
--704K
--694K
--685K
--594K
--594K
----
----
----
----
----
-Long term capital lease obligation
-68.64%317K
-58.14%504K
3,655.56%676K
2,496.88%831K
2,496.88%831K
2,197.73%1.01M
2,012.28%1.2M
--18K
-80.12%32K
-80.12%32K
Derivative product liabilities
----
----
----
--0
--0
--0
-97.56%5K
-99.84%3K
-99.39%23K
-99.39%23K
Total non current liabilities
0.99%1.02M
-0.91%1.2M
6,380.95%1.36M
2,490.91%1.43M
2,490.91%1.43M
953.13%1.01M
361.45%1.21M
-98.89%21K
-98.60%55K
-98.60%55K
Total liabilities
7.24%2.98M
23.24%3.63M
74.54%3.03M
82.47%3.24M
82.47%3.24M
156.94%2.78M
71.54%2.95M
-44.43%1.74M
-66.74%1.77M
-66.74%1.77M
Shareholders'equity
Share capital
2.30%120.85M
0.31%118.48M
0.29%118.45M
0.09%118.18M
0.09%118.18M
0.04%118.12M
0.04%118.12M
0.06%118.1M
0.04%118.07M
0.04%118.07M
-common stock
2.30%120.85M
0.31%118.48M
0.29%118.45M
0.09%118.18M
0.09%118.18M
0.04%118.12M
0.04%118.12M
0.06%118.1M
0.04%118.07M
0.04%118.07M
Additional paid-in capital
-8.57%6.66M
-0.09%7.51M
0.20%7.47M
-0.12%7.31M
-0.12%7.31M
2.20%7.28M
11.22%7.52M
16.61%7.46M
24.01%7.32M
24.01%7.32M
Retained earnings
-6.47%-126.98M
-7.43%-125.73M
-9.36%-124.04M
-11.99%-121.69M
-11.99%-121.69M
-14.73%-119.26M
-17.07%-117.03M
-17.16%-113.43M
-15.79%-108.66M
-15.79%-108.66M
Gains losses not affecting retained earnings
1.58%-374K
-2.56%-361K
-2.46%-375K
-13.15%-413K
-13.15%-413K
-6.74%-380K
10.20%-352K
9.85%-366K
10.98%-365K
10.98%-365K
Other equity interest
--44K
--44K
--44K
--44K
--44K
----
----
----
----
----
Total stockholders'equity
-96.62%195K
-100.67%-55K
-86.88%1.54M
-79.02%3.44M
-79.02%3.44M
-72.42%5.76M
-66.27%8.26M
-56.75%11.77M
-44.84%16.37M
-44.84%16.37M
Total equity
-96.62%195K
-100.67%-55K
-86.88%1.54M
-79.02%3.44M
-79.02%3.44M
-72.42%5.76M
-66.27%8.26M
-56.75%11.77M
-44.84%16.37M
-44.84%16.37M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -76.65%859K-89.04%711K-84.36%1.64M-78.94%3.17M-78.94%3.17M-80.03%3.68M-70.61%6.49M-60.21%10.49M-50.11%15.03M-50.11%15.03M
-Cash and cash equivalents -76.65%859K-89.33%690K-84.52%1.62M-71.43%3.15M-71.43%3.15M-80.03%3.68M-70.70%6.47M-60.28%10.47M-63.45%11.01M-63.45%11.01M
-Short term investments --00.00%21K0.00%20K-99.50%20K-99.50%20K--0--21K--20K--4.02M--4.02M
Receivables -49.75%303K-35.00%13K-67.26%148K-41.13%166K-41.13%166K406.72%603K-87.50%20K375.79%452K216.85%282K216.85%282K
-Accounts receivable -49.75%303K-35.00%13K-67.26%148K-41.13%166K-41.13%166K406.72%603K-87.50%20K375.79%452K587.80%282K587.80%282K
Inventory -67.68%85K12.28%128K-9.47%220K-20.22%221K-20.22%221K9.13%263K-70.23%114K-34.32%243K-27.86%277K-27.86%277K
Prepaid assets -62.51%316K-74.84%306K12.73%363K-3.73%619K-3.73%619K-1.29%843K25.62%1.22M-23.88%322K-5.30%643K-5.30%643K
Restricted cash ------547K--------------301K----------------
Total current assets -72.53%1.56M-78.25%1.71M-79.39%2.37M-74.30%4.17M-74.30%4.17M-71.03%5.69M-66.77%7.84M-57.77%11.51M-48.10%16.23M-48.10%16.23M
Non current assets
Net PPE -44.56%1.54M-45.27%1.81M7.06%2.14M27.05%2.44M27.05%2.44M24.80%2.78M31.32%3.3M-33.26%2M-47.42%1.92M-47.42%1.92M
-Gross PPE -87.59%1.54M-85.43%1.81M-74.33%2.14M-0.51%12.53M-0.51%12.53M18.93%12.44M18.90%12.4M-17.41%8.33M244.90%12.59M244.90%12.59M
-Accumulated depreciation ------------5.46%-10.09M5.46%-10.09M-17.35%-9.65M-14.95%-9.1M10.73%-6.33M---10.67M---10.67M
Non current prepaid assets 0.00%65K--66K--65K--64K--64K--65K----------0--0
Other non current assets -------------------------32.63%64K------------
Total non current assets -43.54%1.61M-44.35%1.87M10.32%2.2M30.38%2.5M30.38%2.5M22.23%2.85M28.99%3.36M-35.27%2M-48.76%1.92M-48.76%1.92M
Total assets -62.86%3.17M-68.07%3.58M-66.12%4.57M-63.23%6.67M-63.23%6.67M-61.14%8.54M-57.23%11.2M-55.48%13.5M-48.17%18.15M-48.17%18.15M
Liabilities
Current liabilities
Current debt and capital lease obligation 13.02%738K-14.16%685K37.22%671K15.66%731K15.66%731K61.63%653K45.09%798K-22.13%489K-1.40%632K-1.40%632K
-Current debt --------------82K--82K--------------------
-Current capital lease obligation 13.02%738K-14.16%685K37.22%671K2.69%649K2.69%649K61.63%653K45.09%798K-22.13%489K-1.40%632K-1.40%632K
Payables ------1.19M--------------839K----------------
-accounts payable ------645K--------------538K----------------
-Due to related parties current ------547K--------------301K----------------
Current deferred liabilities 90.07%517K26.02%557K43.29%523K--446K--446K--272K--442K--365K--0--0
Current liabilities 10.83%1.96M40.05%2.43M-2.68%1.67M5.41%1.81M5.41%1.81M79.27%1.76M19.37%1.74M38.31%1.72M22.09%1.72M22.09%1.72M
Non current liabilities
Long term debt and capital lease obligation 0.99%1.02M-0.50%1.2M7,461.11%1.36M4,353.13%1.43M4,353.13%1.43M2,197.73%1.01M2,012.28%1.2M--18K-80.12%32K-80.12%32K
-Long term debt --704K--694K--685K--594K--594K--------------------
-Long term capital lease obligation -68.64%317K-58.14%504K3,655.56%676K2,496.88%831K2,496.88%831K2,197.73%1.01M2,012.28%1.2M--18K-80.12%32K-80.12%32K
Derivative product liabilities --------------0--0--0-97.56%5K-99.84%3K-99.39%23K-99.39%23K
Total non current liabilities 0.99%1.02M-0.91%1.2M6,380.95%1.36M2,490.91%1.43M2,490.91%1.43M953.13%1.01M361.45%1.21M-98.89%21K-98.60%55K-98.60%55K
Total liabilities 7.24%2.98M23.24%3.63M74.54%3.03M82.47%3.24M82.47%3.24M156.94%2.78M71.54%2.95M-44.43%1.74M-66.74%1.77M-66.74%1.77M
Shareholders'equity
Share capital 2.30%120.85M0.31%118.48M0.29%118.45M0.09%118.18M0.09%118.18M0.04%118.12M0.04%118.12M0.06%118.1M0.04%118.07M0.04%118.07M
-common stock 2.30%120.85M0.31%118.48M0.29%118.45M0.09%118.18M0.09%118.18M0.04%118.12M0.04%118.12M0.06%118.1M0.04%118.07M0.04%118.07M
Additional paid-in capital -8.57%6.66M-0.09%7.51M0.20%7.47M-0.12%7.31M-0.12%7.31M2.20%7.28M11.22%7.52M16.61%7.46M24.01%7.32M24.01%7.32M
Retained earnings -6.47%-126.98M-7.43%-125.73M-9.36%-124.04M-11.99%-121.69M-11.99%-121.69M-14.73%-119.26M-17.07%-117.03M-17.16%-113.43M-15.79%-108.66M-15.79%-108.66M
Gains losses not affecting retained earnings 1.58%-374K-2.56%-361K-2.46%-375K-13.15%-413K-13.15%-413K-6.74%-380K10.20%-352K9.85%-366K10.98%-365K10.98%-365K
Other equity interest --44K--44K--44K--44K--44K--------------------
Total stockholders'equity -96.62%195K-100.67%-55K-86.88%1.54M-79.02%3.44M-79.02%3.44M-72.42%5.76M-66.27%8.26M-56.75%11.77M-44.84%16.37M-44.84%16.37M
Total equity -96.62%195K-100.67%-55K-86.88%1.54M-79.02%3.44M-79.02%3.44M-72.42%5.76M-66.27%8.26M-56.75%11.77M-44.84%16.37M-44.84%16.37M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.