(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -37.23%1.96B | 12.68%3.12B | 19.68%2.77B | 32.67%2.31B | --1.74B | --600.33M | --677.13M | --159.86M |
Other non cash items | 65.41%784.83M | 99.32%474.49M | 1.61%238.05M | -45.35%234.28M | --428.72M | --68.82M | --112.85M | --130.19M |
Change In working capital | 381.99%2.19B | 74.90%-778.16M | -26.90%-3.1B | -322.46%-2.44B | --1.1B | ---1.18B | --668.59M | --575.48M |
-Change in receivables | 15.02%495.21M | 132.36%430.54M | 3.50%-1.33B | -377.62%-1.38B | --496.57M | ---175.32M | ---169.33M | --237.85M |
-Change in inventory | 208.17%1.52B | 37.88%-1.4B | -72.79%-2.26B | -641.62%-1.31B | --241.22M | ---1.61B | --631.22M | --317.08M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 89.74%3.89B | 4,645.93%2.05B | -108.15%-45.04M | -83.44%552.79M | --3.34B | ---277.88M | --1.22B | --698.72M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 6.88%-2.23B | 1.83%-2.4B | -27.00%-2.44B | -9.18%-1.92B | ---1.76B | ---469.08M | ---504.34M | ---430.53M |
Net intangibles purchase and sale | 88.19%-28K | 52.88%-237K | 56.07%-503K | -266.99%-1.15M | ---312K | ---42K | ---12K | --0 |
Net business purchase and sale | 480.98%290.08M | -303.10%-76.14M | 132.33%37.49M | -18.12%-115.96M | ---98.17M | ---68.77M | ---26.68M | ---4.28M |
Net investment purchase and sale | -268.23%-498.21M | 1,886.40%296.15M | -140.52%-16.58M | 528.44%40.92M | ---9.55M | ---656K | --7.28M | ---12.39M |
Net other investing changes | -38.57%-149.86M | -2,074.58%-108.14M | -104.60%-4.97M | 147.93%108.05M | --43.58M | --9.45M | --16.99M | ---6.95M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -12.47%-2.46B | 7.00%-2.19B | -30.39%-2.36B | -7.13%-1.81B | ---1.69B | ---466.06M | ---472.6M | ---434.05M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | -79.38%128.03M | -90.20%620.93M | 825.25%6.34B | -13.71%685.07M | --793.96M | --830.46M | ---1.24B | --781.04M |
Net common stock issuance | 100.46%768K | -312.54%-165.88M | 46.09%-40.21M | -223.95%-74.58M | --60.17M | --40.52M | --12.35M | --6.28M |
Cash dividends paid | -5.23%-794.98M | 21.98%-755.44M | -56.54%-968.3M | -33.94%-618.58M | ---461.83M | --0 | ---136.88M | ---324.95M |
Net other financing activities | 14.03%891.57M | 127.63%781.85M | -249.10%-2.83B | 230.45%1.9B | ---1.45B | ---108.2M | --892.62M | ---822.83M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -71.88%113.23M | -83.26%402.62M | 34.47%2.41B | 249.37%1.79B | ---1.2B | --739.99M | ---494.72M | ---425.26M |
Net cash flow | ||||||||
Beginning cash position | 10.01%2.85B | 0.16%2.59B | 26.09%2.58B | 28.42%2.05B | --1.6B | --2.05B | --1.8B | --1.96B |
Current changes in cash | 492.17%1.53B | 6,146.88%259.06M | -99.22%4.15M | 17.92%534.62M | --453.38M | ---3.95M | --255.42M | ---160.6M |
End cash Position | 53.89%4.38B | 10.01%2.85B | 0.16%2.59B | 26.09%2.58B | --2.05B | --2.05B | --2.05B | --1.8B |
Free cash flow | 468.43%1.6B | 83.07%-435.37M | -80.60%-2.57B | -193.44%-1.42B | --1.52B | ---754.13M | --715.82M | --264.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
No Data