(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.91%19.41M | 24.90%25.28M | -20.17%24.41M | 25.76%29.83M | 25.76%29.83M | 24.85%27.3M | -47.82%20.24M | -35.52%30.58M | -39.27%23.72M | -39.27%23.72M |
-Cash and cash equivalents | -28.44%19.41M | 25.53%25.28M | -19.93%24.41M | 26.04%29.83M | 26.04%29.83M | 24.24%27.12M | -47.97%20.14M | -35.51%30.49M | -39.23%23.66M | -39.23%23.66M |
-Short term investments | ---- | ---- | ---- | --0 | --0 | 380.00%180K | 22.73%101.25K | -40.00%90K | -54.47%52.5K | -54.47%52.5K |
Receivables | -44.76%4.49M | -94.66%779.31K | -37.96%9.3M | -41.01%9.17M | -41.01%9.17M | -62.57%8.12M | -35.29%14.6M | -53.15%14.99M | -52.35%15.55M | -52.35%15.55M |
-Accounts receivable | -44.76%4.49M | -94.66%779.31K | -37.96%9.3M | ---- | ---- | --8.12M | --14.6M | -53.15%14.99M | -52.35%15.55M | -52.35%15.55M |
-Taxes receivable | ---- | ---- | ---- | --8.98M | --8.98M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --194.22K | --194.22K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -12.74%483.76K | -16.28%481.38K | -5.69%529.41K | 45.35%649.78K | 45.35%649.78K | 33.08%554.39K | 44.11%574.98K | 25.58%561.37K | 3.21%447.05K | 3.21%447.05K |
Other current assets | ---- | ---- | ---- | 0.42%2.48M | 0.42%2.48M | --1.93M | --2.22M | --2.4M | --2.47M | --2.47M |
Total current assets | -35.68%24.38M | -29.48%26.55M | -29.44%34.25M | -0.13%42.12M | -0.13%42.12M | -61.03%37.9M | -67.25%37.64M | -39.24%48.54M | -41.52%42.18M | -41.52%42.18M |
Non current assets | ||||||||||
Net PPE | 3.56%291.56M | 5.61%292.64M | 5.92%287.87M | 6.65%284.81M | 6.65%284.81M | 7.78%281.53M | 10.41%277.09M | -4.73%271.78M | -2.35%267.05M | -2.35%267.05M |
-Gross PPE | ---- | ---- | ---- | 7.11%291.49M | 7.11%291.49M | ---- | ---- | ---- | -1.82%272.15M | -1.82%272.15M |
-Accumulated depreciation | ---- | ---- | ---- | -31.11%-6.69M | -31.11%-6.69M | ---- | ---- | ---- | -37.94%-5.1M | -37.94%-5.1M |
Investments and advances | -53.50%629.27K | -80.29%990.5K | -85.52%721.75K | -80.48%978.51K | -80.48%978.51K | --1.35M | --5.03M | 307.29%4.98M | 309.80%5.01M | 309.80%5.01M |
-Long term equity investment | -53.50%629.27K | -80.29%990.5K | -85.52%721.75K | -80.48%978.51K | -80.48%978.51K | --1.35M | --5.03M | 307.29%4.98M | 309.80%5.01M | 309.80%5.01M |
Non current accounts receivable | ---- | -49.78%1.96M | -27.16%1.29M | ---- | ---- | ---- | -7.42%3.9M | -53.76%1.77M | --2.62M | --2.62M |
Other non current assets | -11.85%2.87M | -11.85%2.87M | -11.85%2.87M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M |
Total non current assets | 3.12%295.06M | 3.17%298.46M | 3.89%292.76M | 3.99%289.04M | 3.99%289.04M | 4.48%286.14M | 11.94%289.28M | -4.02%281.8M | -0.01%277.94M | -0.01%277.94M |
Total assets | -1.42%319.44M | -0.59%325.01M | -1.01%327M | 3.45%331.17M | 3.45%331.17M | -12.69%324.04M | -12.44%326.92M | -11.55%330.33M | -8.56%320.12M | -8.56%320.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.45%13.51K | -0.85%13.23K | 2.64%12.96K | -21.74%9.14K | -21.74%9.14K | 166.23%12.46K | -59.66%13.35K | -80.67%12.63K | -87.98%11.68K | -87.98%11.68K |
-Current capital lease obligation | 8.45%13.51K | -0.85%13.23K | 2.64%12.96K | -21.74%9.14K | -21.74%9.14K | 166.23%12.46K | -59.66%13.35K | -80.67%12.63K | -87.98%11.68K | -87.98%11.68K |
Payables | ---- | ---- | ---- | -31.74%2.01M | -31.74%2.01M | ---- | ---- | ---- | -72.66%2.94M | -72.66%2.94M |
-accounts payable | ---- | ---- | ---- | -31.74%2.01M | -31.74%2.01M | ---- | ---- | ---- | -72.11%2.94M | -72.11%2.94M |
Current accrued expenses | ---- | ---- | ---- | 38.04%3.23M | 38.04%3.23M | ---- | ---- | ---- | -8.95%2.34M | -8.95%2.34M |
Current provisions | 59.60%385.82K | 42.83%393.47K | -29.77%193.47K | -29.77%193.47K | -29.77%193.47K | -19.42%241.75K | --275.48K | -68.63%275.48K | -52.16%275.48K | -52.16%275.48K |
Other current liabilities | ---- | ---- | -76.13%774.16K | 63.56%4.03M | 63.56%4.03M | 26.53%1.93M | -46.56%2.29M | -53.60%3.24M | --2.47M | --2.47M |
Current liabilities | -50.09%4.64M | -35.96%4.63M | -50.35%5.36M | 17.91%9.47M | 17.91%9.47M | -14.38%9.3M | -51.33%7.22M | -41.76%10.8M | -42.62%8.03M | -42.62%8.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -85.30%2.53K | -67.79%6.29K | -58.52%10K | -40.37%17.21K | -40.37%17.21K | --17.21K | --19.52K | 3,343.00%24.1K | 1,939.15%28.85K | 1,939.15%28.85K |
-Long term capital lease obligation | -85.30%2.53K | -67.79%6.29K | -58.52%10K | -40.37%17.21K | -40.37%17.21K | --17.21K | --19.52K | 3,343.00%24.1K | 1,939.15%28.85K | 1,939.15%28.85K |
Long term provisions | -20.51%1.03M | -20.51%1.03M | 9.75%1.42M | 9.75%1.42M | 9.75%1.42M | 0.00%1.29M | 8.40%1.29M | -43.27%1.29M | -50.74%1.29M | -50.74%1.29M |
Non current deferred liabilities | 10.16%26.05M | 7.76%26.18M | 14.62%25.53M | 12.76%24.28M | 12.76%24.28M | 0.49%23.64M | 21.01%24.3M | 53.90%22.28M | 61.21%21.54M | 61.21%21.54M |
Total non current liabilities | 8.51%27.07M | 6.28%27.21M | 14.28%26.96M | 12.52%25.71M | 12.52%25.71M | 0.53%24.95M | 20.39%25.61M | 40.85%23.59M | 43.04%22.85M | 43.04%22.85M |
Total liabilities | -7.41%31.72M | -3.01%31.84M | -6.02%32.32M | 13.92%35.19M | 13.92%35.19M | -4.01%34.25M | -9.08%32.83M | -2.56%34.39M | 3.04%30.89M | 3.04%30.89M |
Shareholders'equity | ||||||||||
Share capital | 1.95%406.57M | 1.96%406.57M | 1.97%406.57M | 4.07%406.57M | 4.07%406.57M | -2.91%398.78M | -2.92%398.74M | -2.92%398.73M | -0.22%390.69M | -0.22%390.69M |
-common stock | 1.95%406.57M | 1.96%406.57M | 1.97%406.57M | 4.07%406.57M | 4.07%406.57M | -2.91%398.78M | -2.92%398.74M | -2.92%398.73M | -0.22%390.69M | -0.22%390.69M |
Additional paid-in capital | 7.40%14.3M | 8.34%14.08M | 10.00%13.94M | 10.54%13.61M | 10.54%13.61M | 11.93%13.32M | 12.73%12.99M | 14.37%12.67M | 14.23%12.32M | 14.23%12.32M |
Retained earnings | -8.87%-133.21M | -8.36%-127.54M | -8.98%-125.89M | -9.16%-124.26M | -9.16%-124.26M | -40.26%-122.36M | -38.41%-117.7M | -38.03%-115.52M | -38.38%-113.83M | -38.38%-113.83M |
Gains losses not affecting retained earnings | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K | 0.00%-71.02K |
Other equity interest | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K | 0.00%129.5K |
Total stockholders'equity | -0.71%287.72M | -0.32%293.17M | -0.43%294.68M | 2.33%295.98M | 2.33%295.98M | -13.61%289.79M | -12.80%294.09M | -12.49%295.94M | -9.65%289.23M | -9.65%289.23M |
Total equity | -0.71%287.72M | -0.32%293.17M | -0.43%294.68M | 2.33%295.98M | 2.33%295.98M | -13.61%289.79M | -12.80%294.09M | -12.49%295.94M | -9.65%289.23M | -9.65%289.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data