(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -109.14%-1.41M | 34.36%-774.42K | -85.92%-2.08M | 14.38%-3.77M | 28.54%-795.53K | -2,188.26%-675.47K | -20.60%-1.18M | 50.98%-1.12M | -72.58%-4.4M | -34.90%-1.11M |
Net income from continuing operations | -21.69%-5.67M | 24.19%-1.66M | 3.60%-1.62M | 66.97%-10.43M | 92.84%-1.9M | -112.05%-4.66M | -61.28%-2.19M | -17.89%-1.68M | -300.00%-31.57M | -818.83%-26.6M |
Operating gains losses | -41.36%72.76K | 295.21%84.24K | 56.62%44.73K | -101.34%-351.45K | -101.76%-460.94K | 1,571.80%124.08K | -1,368.86%-43.15K | 3,295.72%28.56K | 4,025.99%26.15M | 4,162.90%26.14M |
Depreciation and amortization | -32.27%7.84K | -46.27%5.77K | -27.62%8.67K | -62.96%47.86K | -20.83%13.56K | -60.95%11.58K | -74.29%10.74K | -70.52%11.98K | -25.60%129.2K | -63.12%17.13K |
Asset impairment expenditure | 35.44%4.81M | --0 | --213.69K | 629.61%3.55M | --0 | --3.55M | --0 | --0 | -193.17%-670.16K | --0 |
Remuneration paid in stock | ---- | ---- | ---- | -87.68%125.8K | ---- | ---- | ---- | ---- | --1.02M | ---- |
Unrealized gains and losses of investment securities | --0 | ---- | ---- | --0 | 700.00%90K | -275.00%-78.75K | ---- | ---- | 51.87%108.75K | 97.40%-15K |
Remuneration paid in stock | -34.30%141.64K | -40.87%127.78K | -16.50%220.09K | -1.76%911.99K | -20.87%216.75K | -9.41%215.58K | -16.78%216.1K | 68.15%263.56K | 20.11%928.32K | 67.69%273.93K |
Deferred tax | 78.90%-138K | -67.84%650K | 45.30%1.25M | -65.20%3.02M | 139.64%790K | -118.96%-654K | -63.94%2.02M | -46.59%861K | 5.87%8.67M | -702.11%-1.99M |
Other non cashItems | 382.83%75K | -8.73%-773.89K | -84.98%-783.06K | 81.57%-1.65M | -2,592.98%-487.38K | 99.01%-26.52K | 84.46%-711.74K | 74.68%-423.32K | -19.71%-8.94M | 91.22%-18.1K |
Change In working capital | -184.33%-709.9K | 265.42%788.2K | -697.55%-1.41M | 555.69%1.01M | 1,305.60%820.93K | -21.49%841.81K | -36.24%-476.5K | 82.35%-176.94K | -109.84%-221.49K | -94.03%58.4K |
-Change in receivables | 55.20%-192.97K | 15.80%408.63K | 73.31%-132.08K | -52.26%307.13K | 262.95%879.8K | -149.97%-430.76K | 190.26%352.88K | -604.63%-494.79K | -8.33%643.31K | 785.05%242.41K |
-Change in prepaid assets | -111.55%-2.38K | 453.07%48.03K | 205.28%120.37K | -1,357.87%-202.73K | -213.18%-95.39K | 216.92%20.59K | -128.31%-13.6K | -723.63%-114.33K | 94.46%-13.91K | 66.47%-30.46K |
-Change in payables and accrued expense | -141.10%-514.56K | 140.64%331.54K | -423.82%-1.4M | 206.35%904.9K | 123.78%36.51K | 449.70%1.25M | -11,830.02%-815.78K | 147.06%432.18K | -147.24%-850.89K | -113.90%-153.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -109.14%-1.41M | 34.36%-774.42K | -85.92%-2.08M | 14.38%-3.77M | 28.54%-795.53K | -2,188.26%-675.47K | -20.60%-1.18M | 50.98%-1.12M | -72.58%-4.4M | -34.90%-1.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.44%-4.46M | 117.98%1.65M | -168.75%-3.33M | 76.35%-9.01M | -311.47%-6.23M | 145.35%7.63M | -21.48%-9.17M | 92.56%-1.24M | 39.90%-38.1M | 122.24%2.95M |
Capital expenditure reported | ---- | 33.06%-6.1M | 30.63%-3.56M | 57.31%-26.99M | ---- | ---- | 46.60%-9.11M | 70.08%-5.13M | 5.21%-63.23M | 29.76%-12.75M |
Net PPE purchase and sale | 23.15%-20.2K | 77.73%-14.45K | -204.82%-154.13K | 85.98%-170.72K | 81.56%-29K | 95.38%-26.29K | 80.55%-64.87K | 67.96%-50.56K | 75.80%-1.22M | 90.90%-157.29K |
Net business purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.65M | ---- |
Net investment purchase and sale | ---- | ---- | ---- | 2,653.05%865.86K | ---- | ---- | ---- | ---- | -85.38%31.45K | --0 |
Net other investing changes | -114.20%-14.1M | --8.12M | -90.21%386.25K | -26.95%17.29M | 50.89%19.93M | ---6.58M | --0 | 532.24%3.95M | 191.13%23.67M | 102.00%13.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.44%-4.46M | 117.98%1.65M | -168.75%-3.33M | 76.35%-9.01M | -311.47%-6.23M | 145.35%7.63M | -21.48%-9.17M | 92.56%-1.24M | 39.90%-38.1M | 122.24%2.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.62%-3.71K | -215.77%-3.71K | -100.04%-3.71K | -30.44%18.94M | 541,835.75%9.73M | 186.07%18.9K | 108.93%3.2K | -66.34%9.18M | 37.26%27.23M | 106.60%1.8K |
Net issuance payments of debt | -3.00%-3.71K | 13.71%-3.71K | 13.51%-3.71K | 83.29%-15.85K | 35.82%-3.66K | 83.61%-3.6K | 87.20%-4.3K | 87.23%-4.29K | 30.75%-94.8K | 83.01%-5.7K |
Net common stock issuance | --0 | --0 | --0 | -31.64%19.95M | --10.31M | --0 | --0 | -66.97%9.64M | 45.86%29.19M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 198.51%30K | --0 | --22.5K | ---- | ---- | -99.36%10.05K | 17.67%7.5K |
Net other financing activities | ---- | ---- | ---- | 45.29%-1.03M | ---572.97K | --0 | --0 | 75.77%-453.45K | -16.86%-1.88M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -119.62%-3.71K | -215.77%-3.71K | -100.04%-3.71K | -30.44%18.94M | 541,835.75%9.73M | 186.07%18.9K | 108.93%3.2K | -66.34%9.18M | 37.26%27.23M | 106.60%1.8K |
Net cash flow | ||||||||||
Beginning cash position | 25.53%25.28M | -19.93%24.41M | 26.04%29.83M | -39.23%23.66M | 24.24%27.12M | -47.97%20.14M | -35.51%30.49M | -39.23%23.66M | -54.22%38.94M | -58.85%21.83M |
Current changes in cash | -184.23%-5.88M | 108.42%871.01K | -179.27%-5.41M | 140.33%6.16M | 47.44%2.71M | 141.32%6.98M | -20.84%-10.35M | -18.12%6.83M | 66.87%-15.28M | 113.01%1.84M |
End cash Position | -28.44%19.41M | 25.53%25.28M | -19.93%24.41M | 26.04%29.83M | 26.04%29.83M | 24.24%27.12M | -47.97%20.14M | -35.51%30.49M | -39.23%23.66M | -39.23%23.66M |
Free cash from | -39.25%8.23M | 33.49%-6.89M | 8.07%-5.79M | 55.07%-30.93M | -98.98%-27.82M | 180.28%13.54M | 43.68%-10.35M | 67.88%-6.3M | 7.32%-68.85M | 31.92%-13.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data