PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -4.69%1.67B | 6.44%6.43B | 2.77%1.63B | -0.64%1.55B | 6.79%1.49B | 17.47%1.75B | 1.99%6.04B | 5.95%1.59B | 9.22%1.56B | 1.67%1.4B |
Operating revenue | -4.69%1.67B | 6.44%6.43B | 2.77%1.63B | -0.64%1.55B | 6.79%1.49B | 17.47%1.75B | 1.99%6.04B | 5.95%1.59B | 9.22%1.56B | 1.67%1.4B |
Cost of revenue | 1.59%894M | 5.60%3.36B | 1.07%854M | -2.35%830M | 9.71%791M | 15.64%880M | 3.15%3.18B | 5.76%845M | 10.97%850M | 3.44%721M |
Gross profit | -11.06%772M | 7.38%3.07B | 4.72%776M | 1.40%724M | 3.69%703M | 19.39%868M | 0.74%2.86B | 6.16%741M | 7.21%714M | -0.15%678M |
Operating expense | 0.00%531M | 1.55%2.1B | 4.15%552M | -1.52%517M | -1.95%503M | 5.57%531M | -2.54%2.07B | -0.93%530M | 0.96%525M | 0.00%513M |
Selling and administrative expenses | -1.11%445M | 2.13%1.78B | 3.99%469M | -0.46%437M | -2.33%420M | 2.27%450M | -2.63%1.74B | 14.47%451M | -2.66%439M | -3.15%430M |
-Selling and marketing expense | -8.21%190M | -5.39%790M | -1.50%197M | -8.76%198M | -5.53%188M | -5.48%207M | -9.53%835M | -11.89%200M | -3.98%217M | -7.44%199M |
-General and administrative expense | 4.94%255M | 9.07%986M | 8.37%272M | 7.66%239M | 0.43%232M | 9.95%243M | 4.75%904M | 50.30%251M | -1.33%222M | 0.87%231M |
Depreciation amortization depletion | 6.17%86M | -1.51%327M | 5.06%83M | -6.98%80M | 0.00%83M | 28.57%81M | -2.06%332M | -43.97%79M | 24.64%86M | 20.29%83M |
-Depreciation and amortization | 6.17%86M | -1.51%327M | 5.06%83M | -6.98%80M | 0.00%83M | 28.57%81M | -2.06%332M | -43.97%79M | 24.64%86M | 20.29%83M |
Operating profit | -28.49%241M | 22.69%968M | 6.16%224M | 9.52%207M | 21.21%200M | 50.45%337M | 10.50%789M | 29.45%211M | 29.45%189M | -0.60%165M |
Net non-operating interest income expense | 5.13%-37M | -14.18%-161M | -11.11%-40M | -5.26%-40M | -20.00%-42M | -21.88%-39M | -12.80%-141M | -16.13%-36M | -18.75%-38M | -9.38%-35M |
Non-operating interest expense | -5.13%37M | 14.18%161M | 11.11%40M | 5.26%40M | 20.00%42M | 21.88%39M | 12.80%141M | 16.13%36M | 18.75%38M | 9.38%35M |
Other net income (expense) | 481.82%126M | -428.21%-206M | -459.46%-133M | -75.00%4M | 38.89%-44M | -65.00%-33M | -125.83%-39M | -32.73%37M | -68.00%16M | -800.00%-72M |
Special income (charges) | -258.82%-27M | -4,733.33%-145M | -8,200.00%-81M | --0 | -97.56%-81M | -58.54%17M | ---3M | --1M | ---4M | ---41M |
-Less:Restructuring and merger&acquisition | --27M | 342.50%177M | 8,200.00%81M | --1M | 131.71%95M | --0 | --40M | ---1M | --0 | --41M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | --4M | --0 | --4M | ---- |
-Gain on sale of business | --0 | -21.95%32M | --0 | --1M | --14M | -58.54%17M | --41M | --0 | --0 | --0 |
Other non- operating income (expenses) | 406.00%153M | -69.44%-61M | -244.44%-52M | -80.00%4M | 219.35%37M | 18.03%-50M | -123.84%-36M | -34.55%36M | -60.00%20M | -287.50%-31M |
Income before tax | 24.53%330M | -1.31%601M | -75.94%51M | 2.40%171M | 96.55%114M | 54.07%265M | -17.70%609M | 13.37%212M | 1.83%167M | -53.97%58M |
Income tax | 23.61%89M | -27.65%123M | -94.83%3M | -30.23%30M | -14.29%18M | 50.00%72M | -8.11%170M | 56.76%58M | 10.26%43M | -38.24%21M |
Net income | 24.87%241M | 8.88%478M | -68.83%48M | 13.71%141M | 159.46%96M | 55.65%193M | -20.90%439M | 2.67%154M | -0.80%124M | -59.78%37M |
Net income continuous Operations | 24.87%241M | 8.88%478M | -68.83%48M | 13.71%141M | 159.46%96M | 55.65%193M | -20.90%439M | 2.67%154M | -0.80%124M | -59.78%37M |
Minority interest income | -85.29%5M | 377.78%43M | 250.00%7M | 0.00%2M | 0 | 1,600.00%34M | 125.00%9M | 0.00%2M | 100.00%2M | 3M |
Net income attributable to the parent company | 48.43%236M | 1.16%435M | -73.03%41M | 13.93%139M | 182.35%96M | 30.33%159M | -21.96%430M | 2.70%152M | -1.61%122M | -63.04%34M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 50.00%3M | 0.00%1M | 0.00%2M | 1M | ||||||
Net income attributable to common stockholders | 48.41%233M | 1.16%435M | -73.03%41M | 13.93%139M | 187.88%95M | 30.83%157M | -21.96%430M | 2.70%152M | -1.61%122M | -64.13%33M |
Basic earnings per share | 50.00%0.45 | 1.22%0.83 | -72.41%0.08 | 17.39%0.27 | 200.00%0.18 | 30.43%0.3 | -22.64%0.82 | 3.57%0.29 | -4.17%0.23 | -66.67%0.06 |
Diluted earnings per share | 50.00%0.45 | 1.22%0.83 | -72.41%0.08 | 17.39%0.27 | 200.00%0.18 | 30.43%0.3 | -22.64%0.82 | 3.57%0.29 | -4.17%0.23 | -66.67%0.06 |
Dividend per share | 5.88%0.18 | 6.15%0.69 | 5.88%0.18 | 6.25%0.17 | 6.25%0.17 | 6.25%0.17 | 6.56%0.65 | 6.25%0.17 | 6.67%0.16 | 6.67%0.16 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |