(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.69%-1.21M | -6.40%-1.87M | 14.17%-1.28M | -6.44%-7.51M | -16.41%-2.92M | 41.17%-1.34M | -54.31%-1.76M | -32.09%-1.49M | -102.69%-7.06M | -486.23%-2.51M |
Net income from continuing operations | -107.68%-5.09M | -79.35%-4.27M | 13.81%-2.25M | -123.66%-10.42M | -177.84%-2.98M | 31.67%-2.45M | -344.04%-2.38M | 55.43%-2.62M | 50.34%-4.66M | 172.52%3.82M |
Operating gains losses | --0 | 262.61%90.97K | 5.29%135.12K | 86.37%-952.85K | 89.25%-692.28K | -364.62%-332.96K | 98.38%-55.95K | -95.40%128.33K | -254.57%-6.99M | -256.68%-6.44M |
Depreciation and amortization | --0 | --0 | --0 | 259.09%6.52K | 259.25%1.63K | 259.03%1.63K | 259.03%1.63K | 259.03%1.63K | -22.66%1.82K | -22.66%454 |
Asset impairment expenditure | ---- | ---- | ---- | --443.61K | --443.61K | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | 2,503.74%3.12M | 1,556.15%1.66M | 81.82%-40K | --130K | --130K | --120K | --100K | ---220K | --0 | --0 |
Remuneration paid in stock | --0 | -50.73%534.19K | -49.94%972.38K | 6.83%3.66M | 746.41%151.1K | 63.88%477.92K | -18.76%1.08M | 9.25%1.94M | 97.15%3.42M | -89.95%17.85K |
Other non cashItems | --0 | --0 | ---10K | ---- | ---- | ---- | ---- | ---- | 442.59%853.35K | 7,311.29%613.03K |
Change In working capital | -120.09%-169.88K | 122.12%112.93K | 88.94%-80.18K | -219.05%-372.46K | 103.32%17.41K | -5.18%845.43K | -10,338.71%-510.5K | -1,130.57%-724.8K | 163.04%312.85K | -190.35%-524.86K |
-Change in receivables | 11.86%-92.96K | 26.96%-20.11K | -35.06%49.83K | 120.95%10.62K | 207.49%66.88K | -1,369.63%-105.47K | -79.29%-27.53K | 312.42%76.74K | -172.96%-50.66K | -329.30%-62.22K |
-Change in prepaid assets | -73.64%117.25K | 144.86%140.03K | 109.09%63.38K | -223.58%-499.83K | -24.78%64.54K | 35.08%444.76K | -35.80%-312.16K | -417.84%-696.96K | 184.69%404.46K | -55.73%85.8K |
-Change in payables and accrued expense | -134.80%-189.63K | 99.15%-1.01K | 25.14%-70.36K | 212.11%164.28K | 71.08%-168.32K | 6.37%544.97K | -144.09%-118.38K | 72.78%-93.99K | -145.09%-146.54K | -255.90%-582.12K |
-Change in other working capital | 88.31%-4.54K | 88.60%-5.98K | -1,062.96%-123.03K | -145.01%-47.53K | 61.28%54.32K | -193.09%-38.83K | -186.70%-52.44K | -121.82%-10.58K | 132.47%105.58K | 350.79%33.68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.69%-1.21M | -6.40%-1.87M | 14.17%-1.28M | -6.44%-7.51M | -16.41%-2.92M | 41.17%-1.34M | -54.31%-1.76M | -32.09%-1.49M | -102.69%-7.06M | -486.23%-2.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 66.67%-10K | 0 | -549.10%-665K | 24.24%-50K | -44.19%-85K | 26.83%-30K | -259.22%-500K | 102.35%148.07K | 98.45%-66K |
Net PPE purchase and sale | ---- | ---- | ---- | 9.34%-165K | ---- | ---- | ---- | ---- | 91.19%-182K | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 107.78%330.07K | 100.00%1 |
Net investment purchase and sale | --0 | --0 | --0 | ---500K | --0 | --0 | --0 | ---500K | --0 | --0 |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | -13.33%-85K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 66.67%-10K | --0 | -549.10%-665K | 24.24%-50K | -44.19%-85K | 26.83%-30K | -259.22%-500K | 102.35%148.07K | 98.45%-66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -41.38%1.99M | -100.80%-30K | -4.05%7.6M | 0 | -79.71%450K | 56.19%3.39M | 347.90%3.76M | -43.27%7.92M | -53.09%2.69M |
Net issuance payments of debt | --0 | --0 | ---30K | --0 | --0 | --0 | --0 | --0 | 86.82%-421.11K | --0 |
Net common stock issuance | --0 | -41.14%2M | --0 | -10.32%7.62M | --0 | -85.43%450K | 94.26%3.4M | 349.04%3.77M | -51.60%8.49M | -60.20%2.82M |
Net other financing activities | --0 | ---- | ---- | 89.46%-15.83K | --0 | --0 | -100.77%-5.34K | -5,149.00%-10.5K | 61.20%-150.21K | 1.72%-124.8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -41.38%1.99M | -100.80%-30K | -4.05%7.6M | --0 | -79.71%450K | 56.19%3.39M | 347.90%3.76M | -43.27%7.92M | -53.09%2.69M |
Net cash flow | ||||||||||
Beginning cash position | -59.58%3.5M | -51.89%3.39M | -10.93%4.7M | 23.75%5.27M | 48.72%7.67M | 63.82%8.65M | 64.29%7.04M | 23.75%5.27M | 4,747.27%4.26M | 61.50%5.16M |
Current changes in cash | -24.08%-1.21M | -93.35%106.53K | -173.79%-1.31M | -156.97%-576.4K | -2,690.85%-2.97M | -708.58%-976.31K | 61.79%1.6M | 6,475.92%1.77M | -75.75%1.01M | -89.24%114.81K |
End cash Position | -70.23%2.28M | -59.58%3.5M | -51.89%3.39M | -10.93%4.7M | -10.93%4.7M | 48.72%7.67M | 63.82%8.65M | 64.29%7.04M | 23.75%5.27M | 23.75%5.27M |
Free cash from | 9.69%-1.21M | -6.40%-1.87M | 14.17%-1.28M | -6.04%-7.68M | -14.67%-3.09M | 41.17%-1.34M | -54.31%-1.76M | -32.09%-1.49M | -30.52%-7.24M | -8.05%-2.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data