Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
BHP Group Ltd
BHP
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 180.43%903K | --903K | -89.88%322K | -59.09%3.18M | 580.23%7.78M | -95.93%1.14M | -49.71%28.08M | 858.81%55.84M | --5.82M |
-Cash and cash equivalents | 180.43%903K | --903K | -89.88%322K | -59.09%3.18M | 595.44%7.78M | -93.90%1.12M | -67.20%18.32M | 870.61%55.84M | --5.75M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | -99.74%25K | --9.77M | ---- | --70.84K |
Receivables | -4.70%4.38M | --4.38M | -25.49%4.6M | 596.50%6.17M | 6.62%886K | -59.24%831K | 555.63%2.04M | 1,662.14%311K | --17.65K |
-Accounts receivable | 4.49%4.33M | --4.33M | -27.20%4.14M | 2,584.43%5.69M | 158.54%212K | -80.84%82K | 37.62%428K | 1,662.14%311K | --17.65K |
-Other receivables | -88.35%53K | --53K | -5.21%455K | -28.78%480K | -10.01%674K | -53.51%749K | --1.61M | ---- | ---- |
Inventory | 19.84%3.63M | --4.19M | -29.87%3.03M | 550.45%4.32M | -30.18%664K | 55.39%951K | -28.84%612K | -5.72%860K | --912.13K |
Prepaid assets | 2.73%980K | --980K | 467.86%954K | 522.22%168K | -92.11%27K | -89.85%342K | 526.21%3.37M | -50.44%538K | --1.09M |
Other current assets | ---- | ---- | --2.47M | ---- | --466K | ---- | --148K | ---- | ---- |
Total current assets | -13.03%9.9M | --10.45M | -17.79%11.38M | 40.96%13.84M | 200.52%9.82M | -90.46%3.27M | -40.49%34.25M | 634.13%57.55M | --7.84M |
Non current assets | |||||||||
Net PPE | -63.18%74K | --74K | -35.37%201K | 148.80%311K | -99.12%125K | 14.98%14.25M | 1,511.05%12.39M | --769K | ---- |
-Gross PPE | -63.18%74K | --74K | -35.37%201K | 79.77%311K | -98.80%173K | 16.75%14.46M | 1,511.05%12.39M | --769K | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 78.08%-48K | ---219K | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | -81.77%1.12M | 20.10%6.15M | --5.12M | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | -81.77%1.12M | 20.10%6.15M | --5.12M | ---- |
Non current accounts receivable | --120K | --120K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 501.82%20.84M | --20.84M | -36.58%3.46M | 1,039.67%5.46M | -1.64%479K | -45.71%487K | -0.77%897K | 2,297.88%904K | --37.7K |
-Goodwill | ---- | ---- | -80.16%993K | 962.42%5M | 0.00%471K | -46.17%471K | 0.00%875K | --875K | ---- |
-Other intangible assets | 743.86%20.84M | --20.84M | 442.64%2.47M | 5,587.50%455K | -50.00%8K | -27.27%16K | -24.14%22K | -23.08%29K | --37.7K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -97.72%107K | 23,375.00%4.7M | --20K | ---- |
Total non current assets | 474.09%21.03M | --21.03M | -36.52%3.66M | 855.30%5.77M | -96.22%604K | -33.86%15.96M | 254.21%24.13M | 17,968.97%6.81M | --37.7K |
Total assets | 105.61%30.92M | --31.48M | -23.30%15.04M | 88.15%19.61M | -45.79%10.42M | -67.07%19.23M | -9.30%58.38M | 717.09%64.36M | --7.88M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 54.64%10.67M | --10.67M | 179.05%6.9M | -73.15%2.47M | 111.80%9.21M | 1,058.93%4.35M | 0.00%375K | --375K | ---- |
-Current debt | 56.38%10.62M | --10.62M | 185.57%6.79M | -74.09%2.38M | 122.64%9.18M | 998.93%4.12M | 0.00%375K | --375K | ---- |
-Current capital lease obligation | -52.73%52K | --52K | 15.79%110K | 216.67%95K | -86.67%30K | --225K | ---- | ---- | ---- |
Payables | 4.60%7.44M | --7.44M | 0.35%7.11M | 459.72%7.09M | -87.95%1.27M | 124.24%10.51M | 179.99%4.69M | 103.47%1.67M | --822.73K |
-accounts payable | -32.06%4.32M | --7.44M | 11.32%6.35M | 608.94%5.71M | -91.84%805K | 155.94%9.86M | 313.08%3.85M | 13.40%933K | --822.73K |
-Other payable | 311.87%3.12M | ---- | -45.03%758K | 199.13%1.38M | -28.64%461K | -22.45%646K | 12.42%833K | --741K | ---- |
Current provisions | ---- | ---- | ---- | --55K | ---- | ---- | ---- | ---- | --73.52K |
Pension and other retirement benefit plans | 59.93%459K | --459K | 49.48%287K | 152.63%192K | -18.28%76K | -41.51%93K | 6.00%159K | --150K | ---- |
Other current liabilities | --6.21M | --5.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 73.32%24.78M | --24.21M | 45.80%14.3M | -7.04%9.81M | -29.45%10.55M | 186.32%14.95M | 137.43%5.22M | 145.36%2.2M | --896.25K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | ---- | ---- | -99.03%52K | 5,129.13%5.39M | -92.90%103K | -14.00%1.45M | 181.00%1.69M | --600K | ---- |
-Long term debt | ---- | ---- | ---- | --5.2M | ---- | -46.26%906K | 181.00%1.69M | --600K | ---- |
-Long term capital lease obligation | ---- | ---- | -72.34%52K | 82.52%188K | -81.07%103K | --544K | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --966 |
Employee benefits | -12.24%86K | --86K | 66.10%98K | 180.95%59K | 200.00%21K | -79.41%7K | 30.77%34K | --26K | ---- |
Total non current liabilities | -42.67%86K | --86K | -97.25%150K | 4,291.13%5.45M | -91.49%124K | -15.29%1.46M | 174.76%1.72M | 64,703.31%626K | --966 |
Total liabilities | 72.12%24.86M | --24.3M | -5.27%14.45M | 42.91%15.25M | -34.96%10.67M | 136.36%16.41M | 145.70%6.94M | 214.86%2.83M | --897.22K |
Shareholders'equity | |||||||||
Share capital | 16.13%130.56M | --131.08M | 9.55%112.42M | 11.88%102.62M | 0.00%91.73M | 22.46%91.73M | 0.00%74.9M | 491.31%74.9M | --12.67M |
-common stock | 16.13%130.56M | --131.08M | 9.55%112.42M | 11.88%102.62M | 0.00%91.73M | 22.46%91.73M | 0.00%74.9M | 491.31%74.9M | --12.67M |
Retained earnings | -9.54%-126.58M | ---127.45M | -13.61%-115.56M | -7.65%-101.71M | -15.57%-94.49M | -130.37%-81.76M | -38.75%-35.49M | -345.21%-25.58M | ---5.75M |
Gains losses not affecting retained earnings | -44.06%2.09M | --3.55M | 8.03%3.73M | 37.34%3.45M | -79.47%2.51M | 0.00%12.23M | 2.00%12.23M | 20,483.89%11.99M | --58.26K |
Total stockholders'equity | 920.20%6.06M | --7.18M | -86.37%594K | 1,850.60%4.36M | -101.12%-249K | -57.01%22.2M | -15.77%51.64M | 778.44%61.32M | --6.98M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | -9,309.22%-19.38M | -191.96%-206K | --224K | ---- |
Total equity | 920.20%6.06M | --7.18M | -86.37%594K | 1,850.60%4.36M | -108.83%-249K | -94.52%2.82M | -16.41%51.44M | 781.65%61.54M | --6.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |