Fortescue Ltd
FMG
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.21%2.45M | -58.21%2.45M | -69.85%5.87M | -69.85%5.87M | 50.08%19.47M | 50.08%19.47M | 192.82%12.98M | 192.82%12.98M | 35.10%4.43M | 35.10%4.43M |
-Cash and cash equivalents | -58.21%2.45M | -58.21%2.45M | -69.85%5.87M | -69.85%5.87M | 50.08%19.47M | 50.08%19.47M | 192.82%12.98M | 192.82%12.98M | 35.10%4.43M | 35.10%4.43M |
Receivables | -77.79%248.69K | -77.79%248.69K | 3.37%1.12M | 3.37%1.12M | 72.01%1.08M | 72.01%1.08M | 242.52%629.62K | 242.52%629.62K | 294.28%183.82K | 294.28%183.82K |
-Accounts receivable | -98.97%13.11K | -98.97%13.11K | 47.24%1.27M | 47.24%1.27M | 174.26%861.65K | 174.26%861.65K | 172.66%314.17K | 172.66%314.17K | 332.08%115.22K | 332.08%115.22K |
-Other receivables | 31.23%235.57K | 31.23%235.57K | -38.04%179.51K | -38.04%179.51K | -10.80%289.73K | -10.80%289.73K | 311.54%324.83K | 311.54%324.83K | 295.53%78.93K | 295.53%78.93K |
-Recievables adjustments allowances | ---- | ---- | -380.62%-328.68K | -380.62%-328.68K | -629.54%-68.39K | -629.54%-68.39K | 9.27%-9.37K | 9.27%-9.37K | ---10.33K | ---10.33K |
Inventory | ---- | ---- | -39.96%1.95M | -39.96%1.95M | 104.82%3.25M | 104.82%3.25M | 835.67%1.59M | 835.67%1.59M | 686.73%169.71K | 686.73%169.71K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 319.67%74.5K | 319.67%74.5K | -43.13%17.75K | -43.13%17.75K |
Other current assets | -62.29%144.38K | -62.29%144.38K | 14.56%382.91K | 14.56%382.91K | --334.24K | --334.24K | ---- | ---- | --35.67K | --35.67K |
Total current assets | -69.48%2.85M | -69.48%2.85M | -61.37%9.33M | -61.37%9.33M | 58.14%24.14M | 58.14%24.14M | 215.56%15.27M | 215.56%15.27M | 43.17%4.84M | 43.17%4.84M |
Non current assets | ||||||||||
Net PPE | -15.54%4.8M | -15.54%4.8M | 12.38%5.68M | 12.38%5.68M | 152.59%5.05M | 152.59%5.05M | 1,440.19%2M | 1,440.19%2M | 10.71%129.94K | 10.71%129.94K |
-Gross PPE | 12.66%6.4M | 12.66%6.4M | 12.38%5.68M | 12.38%5.68M | 152.59%5.05M | 152.59%5.05M | 1,440.19%2M | 1,440.19%2M | 10.71%129.94K | 10.71%129.94K |
-Accumulated depreciation | ---1.6M | ---1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | 52.60%305.19K | 52.60%305.19K | -30.06%200K | -30.06%200K | 42.98%285.96K | 42.98%285.96K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --85.96K | --85.96K |
-Other investment | ---- | ---- | ---- | ---- | 52.60%305.19K | 52.60%305.19K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
Non current accounts receivable | 2,061.05%1.47M | 2,061.05%1.47M | -11.97%68.18K | -11.97%68.18K | 349.21%77.45K | 349.21%77.45K | --17.24K | --17.24K | ---- | ---- |
Goodwill and other intangible assets | --1.67M | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --1.67M | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --323.45K | --323.45K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 30.73%7.94M | 30.73%7.94M | 11.67%6.07M | 11.67%6.07M | 145.10%5.44M | 145.10%5.44M | 433.43%2.22M | 433.43%2.22M | 31.04%415.9K | 31.04%415.9K |
Total assets | -29.96%10.78M | -29.96%10.78M | -47.94%15.4M | -47.94%15.4M | 69.17%29.58M | 69.17%29.58M | 232.81%17.49M | 232.81%17.49M | 42.13%5.25M | 42.13%5.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 86.70%1.18M | 86.70%1.18M | 8.92%629.99K | 8.92%629.99K | 74.62%578.42K | 74.62%578.42K | --331.25K | --331.25K | ---- | ---- |
-Current debt | 781.49%990.26K | 781.49%990.26K | --112.34K | --112.34K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -64.08%185.95K | -64.08%185.95K | -10.51%517.65K | -10.51%517.65K | 74.62%578.42K | 74.62%578.42K | --331.25K | --331.25K | ---- | ---- |
Payables | -20.70%1.44M | -20.70%1.44M | -1.89%1.81M | -1.89%1.81M | 66.19%1.85M | 66.19%1.85M | 282.62%1.11M | 282.62%1.11M | 71.82%290.48K | 71.82%290.48K |
-accounts payable | -55.01%529.41K | -55.01%529.41K | 7.84%1.18M | 7.84%1.18M | 71.70%1.09M | 71.70%1.09M | 364.62%635.57K | 364.62%635.57K | 266.44%136.79K | 266.44%136.79K |
-Other payable | 42.84%907.68K | 42.84%907.68K | -15.93%635.47K | -15.93%635.47K | 58.84%755.89K | 58.84%755.89K | 209.64%475.88K | 209.64%475.88K | 16.67%153.69K | 16.67%153.69K |
Current provisions | -22.29%205.17K | -22.29%205.17K | -15.11%264K | -15.11%264K | --311K | --311K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | 85.09%420.5K | 85.09%420.5K | 137.28%227.18K | 137.28%227.18K | 86.15%95.74K | 86.15%95.74K | 14.90%51.43K | 14.90%51.43K |
Current liabilities | -9.86%2.82M | -9.86%2.82M | 5.50%3.13M | 5.50%3.13M | 92.65%2.96M | 92.65%2.96M | 349.95%1.54M | 349.95%1.54M | 58.51%341.91K | 58.51%341.91K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -66.98%687.36K | -66.98%687.36K | -19.36%2.08M | -19.36%2.08M | 42.47%2.58M | 42.47%2.58M | 251.51%1.81M | 251.51%1.81M | -36.93%515.5K | -36.93%515.5K |
-Long term debt | ---- | ---- | 4.31%587.18K | 4.31%587.18K | 4.50%562.94K | 4.50%562.94K | 4.50%538.7K | 4.50%538.7K | -36.93%515.5K | -36.93%515.5K |
-Long term capital lease obligation | -54.01%687.36K | -54.01%687.36K | -25.96%1.49M | -25.96%1.49M | 58.53%2.02M | 58.53%2.02M | --1.27M | --1.27M | ---- | ---- |
Long term provisions | --25.94K | --25.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | 50.94%81.8K | 50.94%81.8K | 153.27%54.2K | 153.27%54.2K | 36.88%21.4K | 36.88%21.4K | --15.63K | --15.63K |
Total non current liabilities | -67.03%713.31K | -67.03%713.31K | -17.91%2.16M | -17.91%2.16M | 43.76%2.64M | 43.76%2.64M | 245.19%1.83M | 245.19%1.83M | -35.01%531.13K | -35.01%531.13K |
Total liabilities | -33.24%3.53M | -33.24%3.53M | -5.52%5.29M | -5.52%5.29M | 66.06%5.6M | 66.06%5.6M | 286.22%3.37M | 286.22%3.37M | -15.48%873.04K | -15.48%873.04K |
Shareholders'equity | ||||||||||
Share capital | 22.87%54.83M | 22.87%54.83M | 0.55%44.63M | 0.55%44.63M | 78.56%44.38M | 78.56%44.38M | 157.94%24.86M | 157.94%24.86M | 44.56%9.64M | 44.56%9.64M |
-common stock | 22.87%54.83M | 22.87%54.83M | 0.55%44.63M | 0.55%44.63M | 78.56%44.38M | 78.56%44.38M | 157.94%24.86M | 157.94%24.86M | 44.56%9.64M | 44.56%9.64M |
Retained earnings | -33.85%-52.4M | -33.85%-52.4M | -59.89%-39.14M | -59.89%-39.14M | -73.95%-24.48M | -73.95%-24.48M | -114.98%-14.07M | -114.98%-14.07M | -39.57%-6.55M | -39.57%-6.55M |
Gains losses not affecting retained earnings | 4.06%4.81M | 4.06%4.81M | 13.38%4.63M | 13.38%4.63M | 22.46%4.08M | 22.46%4.08M | 158.05%3.33M | 158.05%3.33M | 87.57%1.29M | 87.57%1.29M |
Total stockholders'equity | -28.25%7.25M | -28.25%7.25M | -57.85%10.11M | -57.85%10.11M | 69.91%23.98M | 69.91%23.98M | 222.17%14.11M | 222.17%14.11M | 64.47%4.38M | 64.47%4.38M |
Total equity | -28.25%7.25M | -28.25%7.25M | -57.85%10.11M | -57.85%10.11M | 69.91%23.98M | 69.91%23.98M | 222.17%14.11M | 222.17%14.11M | 64.47%4.38M | 64.47%4.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |