LEETRO
430425
LAISAI LASER
871263
Geovis Insighter Technology
920116
4
TIETUO MACHINERY
873706
5
Beijing Global Safety Technology
300523
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 310.85%6.56M | 310.85%6.56M | 30.74%1.04M | 118.29%1.6M | 118.29%1.6M | 23.26%794.7K | 43.73%731.18K | --731.18K | --644.73K | --508.71K |
-Cash and cash equivalents | 310.85%6.56M | 310.85%6.56M | 30.74%1.04M | 118.29%1.6M | 118.29%1.6M | 23.26%794.7K | 43.73%731.18K | --731.18K | --644.73K | --508.71K |
Receivables | -47.62%5.75M | -47.62%5.75M | -49.38%4.45M | 78.66%10.99M | 78.66%10.99M | 105.13%8.79M | -6.46%6.15M | --6.15M | --4.29M | --6.57M |
-Accounts receivable | -50.52%1.65M | -50.52%1.65M | -72.06%1.25M | 1.35%3.33M | 1.35%3.33M | 344.16%4.46M | 987.15%3.29M | --3.29M | --1.01M | --302.42K |
-Loans receivable | -43.75%2.51M | -43.75%2.51M | 81.63%3.1M | 72.99%4.46M | 72.99%4.46M | 1.61%1.71M | 26.46%2.58M | --2.58M | --1.68M | --2.04M |
-Related party accounts receivable | -51.22%1.43M | -51.22%1.43M | -90.27%233.97K | 1,728.00%2.93M | 1,728.00%2.93M | 44.95%2.4M | -96.48%160.41K | --160.41K | --1.66M | --4.55M |
-Other receivables | -3.30%593.33K | -3.30%593.33K | -60.92%227.98K | 24.49%613.58K | 24.49%613.58K | 62.00%583.38K | 277.02%492.89K | --492.89K | --360.11K | --130.73K |
-Recievables adjustments allowances | -21.08%-427.35K | -21.08%-427.35K | 2.08%-356.64K | 4.80%-352.94K | 4.80%-352.94K | 12.45%-364.22K | 17.64%-370.75K | ---370.75K | ---416.02K | ---450.15K |
Inventory | -31.09%3.18M | -31.09%3.18M | -45.07%4.34M | 6.01%4.62M | 6.01%4.62M | 24.52%7.9M | -30.76%4.36M | --4.36M | --6.34M | --6.29M |
Prepaid assets | 38.54%4.84M | 38.54%4.84M | 307.89%7.35M | -25.69%3.49M | -25.69%3.49M | -63.71%1.8M | 7.01%4.7M | --4.7M | --4.96M | --4.39M |
Restricted cash | 871.18%400K | 871.18%400K | -4.88%41.62K | -2.50%41.19K | -2.50%41.19K | -88.48%43.76K | -88.41%42.24K | --42.24K | --379.73K | --364.42K |
Current deferred assets | --0 | --0 | 16.92%1.96M | 118.80%1.36M | 118.80%1.36M | 435.92%1.68M | --619.84K | --619.84K | --312.82K | --0 |
Other current assets | 52.61%90.85K | 52.61%90.85K | 177.59%269.28K | 569.16%59.54K | 569.16%59.54K | 222.24%97.01K | -19.38%8.9K | --8.9K | --30.1K | --11.04K |
Total current assets | -5.98%20.83M | -5.98%20.83M | -7.86%19.45M | 33.36%22.15M | 33.36%22.15M | 24.44%21.11M | -8.46%16.61M | --16.61M | --16.96M | --18.15M |
Non current assets | ||||||||||
Net PPE | 111.64%14.27M | 111.64%14.27M | 51.77%11.97M | -15.54%6.74M | -15.54%6.74M | -29.30%7.89M | -30.31%7.98M | --7.98M | --11.16M | --11.45M |
-Gross PPE | 14.82%20.54M | 14.82%20.54M | 25.55%23.9M | -4.41%17.89M | -4.41%17.89M | -26.06%19.03M | -24.04%18.71M | --18.71M | --25.74M | --24.64M |
-Accumulated depreciation | 43.72%-6.27M | 43.72%-6.27M | -7.00%-11.93M | -3.87%-11.15M | -3.87%-11.15M | 23.58%-11.15M | 18.60%-10.73M | ---10.73M | ---14.58M | ---13.19M |
Goodwill and other intangible assets | 4.57%1.04M | 4.57%1.04M | -10.60%979.68K | 5.10%998.45K | 5.10%998.45K | 4.40%1.1M | -10.32%949.96K | --949.96K | --1.05M | --1.06M |
-Other intangible assets | 4.57%1.04M | 4.57%1.04M | -10.60%979.68K | 5.10%998.45K | 5.10%998.45K | 4.40%1.1M | -10.32%949.96K | --949.96K | --1.05M | --1.06M |
Related parties assets | -51.22%1.43M | -51.22%1.43M | -90.27%233.97K | 1,728.00%2.93M | 1,728.00%2.93M | 44.95%2.4M | -96.48%160.41K | --160.41K | --1.66M | --4.55M |
Non current deferred assets | 68.85%112.92K | 68.85%112.92K | 358.77%95.3K | --66.87K | --66.87K | --20.77K | --0 | --0 | ---- | ---- |
Total non current assets | 97.58%15.42M | 97.58%15.42M | 44.89%13.05M | -12.59%7.81M | -12.59%7.81M | -26.24%9M | -28.61%8.93M | --8.93M | --12.21M | --12.51M |
Total assets | 21.00%36.25M | 21.00%36.25M | 7.91%32.49M | 17.30%29.96M | 17.30%29.96M | 3.23%30.11M | -16.68%25.54M | --25.54M | --29.17M | --30.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.10%6.09M | -33.10%6.09M | -31.29%6.19M | 25.02%9.1M | 25.02%9.1M | 11.38%9.01M | -32.17%7.28M | --7.28M | --8.09M | --10.73M |
-accounts payable | -62.21%1.5M | -62.21%1.5M | -35.59%2.64M | 23.70%3.96M | 23.70%3.96M | -25.10%4.1M | -64.59%3.2M | --3.2M | --5.48M | --9.04M |
-Total tax payable | 11.58%2.37M | 11.58%2.37M | -0.32%2.3M | 23.35%2.13M | 23.35%2.13M | 115.02%2.3M | 210.99%1.72M | --1.72M | --1.07M | --554.07K |
-Due to related parties current | 26,454.92%1.07M | 26,454.92%1.07M | -97.98%13.44K | -99.35%4.05K | -99.35%4.05K | 5.79%664.79K | --627.22K | --627.22K | --628.38K | --0 |
-Other payable | -61.95%1.15M | -61.95%1.15M | -36.13%1.24M | 74.29%3.01M | 74.29%3.01M | 112.76%1.94M | 52.25%1.73M | --1.73M | --910.95K | --1.13M |
Current debt and capital lease obligation | 48.87%13.47M | 48.87%13.47M | 114.14%14.27M | 45.13%9.05M | 45.13%9.05M | -0.87%6.66M | -5.50%6.23M | --6.23M | --6.72M | --6.6M |
-Current debt | 49.69%13.47M | 49.69%13.47M | 114.42%14.21M | 44.77%9M | 44.77%9M | -1.18%6.63M | -5.79%6.21M | --6.21M | --6.7M | --6.6M |
-Current capital lease obligation | --0 | --0 | 64.09%59.28K | 166.61%49.56K | 166.61%49.56K | 134.22%36.12K | --18.59K | --18.59K | --15.42K | --0 |
Current deferred liabilities | -19.44%625.33K | -19.44%625.33K | -45.70%703.21K | 4.31%776.21K | 4.31%776.21K | -2.69%1.29M | -53.07%744.11K | --744.11K | --1.33M | --1.59M |
Current liabilities | 6.64%20.18M | 6.64%20.18M | 24.71%21.16M | 32.73%18.92M | 32.73%18.92M | 5.12%16.97M | -24.62%14.26M | --14.26M | --16.14M | --18.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --0 | -26.82%50.13K | -26.82%50.13K | 5.66%97.64K | --68.5K | --68.5K | --92.41K | --0 |
-Long term capital lease obligation | --0 | --0 | --0 | -26.82%50.13K | -26.82%50.13K | 5.66%97.64K | --68.5K | --68.5K | --92.41K | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | -92.65%25.53K | --25.53K | --218.21K | --347.55K |
Total non current liabilities | --0 | --0 | --0 | -46.69%50.13K | -46.69%50.13K | -68.57%97.64K | -72.94%94.04K | --94.04K | --310.62K | --347.55K |
Total liabilities | 6.36%20.18M | 6.36%20.18M | 24.00%21.16M | 32.21%18.97M | 32.21%18.97M | 3.73%17.06M | -25.50%14.35M | --14.35M | --16.45M | --19.26M |
Shareholders'equity | ||||||||||
Share capital | 16.74%7.3K | 16.74%7.3K | 0.00%6.25K | 0.00%6.25K | 0.00%6.25K | -87.50%6.25K | -87.50%6.25K | --6.25K | --50K | --50K |
-common stock | 16.74%7.3K | 16.74%7.3K | 0.00%6.25K | 0.00%6.25K | 0.00%6.25K | -87.50%6.25K | -87.50%6.25K | --6.25K | --50K | --50K |
Retained earnings | -36.58%6.08M | -36.58%6.08M | -10.69%9.81M | 0.79%9.58M | 0.79%9.58M | 21.53%10.98M | 8.73%9.51M | --9.51M | --9.04M | --8.74M |
Paid-in capital | 7,684.31%6.62M | 7,684.31%6.62M | 0.00%85.01K | 0.00%85.01K | 0.00%85.01K | -90.28%85.01K | 0.00%85.01K | --85.01K | --874.37K | --85.01K |
Gains losses not affecting retained earnings | 133.21%491.27K | 133.21%491.27K | -60.27%322.22K | -48.67%210.65K | -48.67%210.65K | -41.47%811.01K | -66.16%410.41K | --410.41K | --1.39M | --1.21M |
Other equity interest | 0.00%-6.25K | 0.00%-6.25K | 0.00%-6.25K | 0.00%-6.25K | 0.00%-6.25K | 87.50%-6.25K | 87.50%-6.25K | ---6.25K | ---50K | ---50K |
Total stockholders'equity | 33.51%13.19M | 33.51%13.19M | -14.00%10.21M | -1.25%9.88M | -1.25%9.88M | 5.15%11.88M | -0.39%10M | --10M | --11.3M | --10.04M |
Noncontrolling interests | 159.94%2.88M | 159.94%2.88M | -4.19%1.12M | -6.74%1.11M | -6.74%1.11M | -17.74%1.17M | -12.14%1.19M | --1.19M | --1.42M | --1.35M |
Total equity | 46.28%16.07M | 46.28%16.07M | -13.12%11.34M | -1.83%10.99M | -1.83%10.99M | 2.59%13.05M | -1.79%11.19M | --11.19M | --12.72M | --11.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |