AU Stock MarketDetailed Quotes

WOR Worley Ltd

Watchlist
  • 15.160
  • +0.680+4.70%
20min DelayNot Open Aug 28 16:00 AET
8.00BMarket Cap26.64P/E (Static)

Worley Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
4.11%11.79B
16.80%11.32B
1.95%9.7B
-27.04%9.51B
89.48%13.03B
42.66%6.88B
-7.34%4.82B
-33.07%5.2B
-11.11%7.78B
-8.51%8.75B
Cost of revenue
2.69%10.89B
16.81%10.6B
0.63%9.08B
-26.34%9.02B
90.92%12.24B
44.26%6.41B
-10.08%4.45B
-34.24%4.94B
-9.44%7.52B
-7.43%8.3B
Gross profit
24.93%902M
16.64%722M
26.07%619M
-37.85%491M
69.53%790M
23.71%466M
44.94%376.7M
1.25%259.9M
-42.26%256.7M
-24.96%444.6M
Operating expense
45.77%293M
9.24%201M
142.11%184M
-49.67%76M
151M
0
Other operating expenses
45.77%293M
9.24%201M
26.03%184M
-13.61%146M
--169M
----
----
----
----
----
Total other operating income
----
----
----
288.89%70M
--18M
--0
----
----
----
----
Operating profit
16.89%609M
19.77%521M
4.82%435M
-35.05%415M
37.12%639M
23.71%466M
44.94%376.7M
1.25%259.9M
-42.26%256.7M
-24.96%444.6M
Net non-operating interest income (expenses)
1.82%-108M
-83.33%-110M
22.08%-60M
36.89%-77M
-248.57%-122M
40.07%-35M
15.12%-58.4M
-14.67%-68.8M
-8.30%-60M
7.05%-55.4M
Non-operating interest income
14.29%8M
75.00%7M
-33.33%4M
-40.00%6M
-72.97%10M
572.73%37M
-22.54%5.5M
-19.32%7.1M
33.33%8.8M
24.53%6.6M
Non-operating interest expense
-0.85%116M
82.81%117M
-22.89%64M
-37.12%83M
83.33%132M
12.68%72M
-15.81%63.9M
10.32%75.9M
10.97%68.8M
-4.47%62M
Net investment income
4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
95.65%45M
187.50%23M
214.29%8M
-16.67%-7M
-154.55%-6M
13.40%11M
169.44%9.7M
256.52%3.6M
-121.30%-2.3M
-40.00%10.8M
Special income (charges)
80.34%-57M
-198.97%-290M
51.26%-97M
25.75%-199M
-168.00%-268M
-397.51%-100M
57.05%-20.1M
-106.17%-46.8M
91.56%-22.7M
-269.1M
Less:Restructuring and mergern&acquisition
--0
-25.37%50M
-51.80%67M
-35.94%139M
117.00%217M
1,165.82%100M
-82.64%7.9M
329.25%45.5M
2,020.00%10.6M
--500K
Less:Impairment of capital assets
----
----
----
17.65%60M
--51M
--0
----
----
----
----
Less:Other special charges
-100.42%-1M
700.00%240M
--30M
----
----
----
--12.2M
----
----
--70M
Less:Write off
--58M
--0
----
----
----
----
----
-89.26%1.3M
--12.1M
--0
Less:Negative goodwill immediately recognized
----
----
----
----
----
----
----
----
----
--198.6M
Other non-operating income (expenses)
450.00%11M
-66.67%2M
-40.00%6M
-58.33%10M
123.76%24M
1.46%-101M
-17.68%-102.5M
15.27%-87.1M
-3.63%-102.8M
45.58%-99.2M
Income before tax
242.47%500M
-50.34%146M
107.04%294M
-46.82%142M
8.98%267M
19.28%245M
237.83%205.4M
-11.76%60.8M
117.35%68.9M
-91.40%31.7M
Income tax
87.00%187M
-14.53%100M
91.80%117M
-22.78%61M
-2.47%79M
-37.55%81M
2,719.57%129.7M
-77.34%4.6M
-71.29%20.3M
-29.30%70.7M
Net income
580.43%313M
-74.01%46M
118.52%177M
-56.91%81M
14.63%188M
116.64%164M
34.70%75.7M
15.64%56.2M
224.62%48.6M
-114.52%-39M
Net income continuous operations
580.43%313M
-74.01%46M
118.52%177M
-56.91%81M
14.63%188M
116.64%164M
34.70%75.7M
15.64%56.2M
224.62%48.6M
-114.52%-39M
Noncontrolling interests
11.11%10M
80.00%9M
600.00%5M
-105.88%-1M
41.67%17M
-11.11%12M
-40.53%13.5M
-9.56%22.7M
57.86%25.1M
-18.46%15.9M
Net income attributable to the company
718.92%303M
-78.49%37M
109.76%172M
-52.05%82M
12.50%171M
144.37%152M
85.67%62.2M
42.55%33.5M
142.81%23.5M
-122.04%-54.9M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
718.92%303M
-78.49%37M
109.76%172M
-52.05%82M
12.50%171M
144.37%152M
85.67%62.2M
42.55%33.5M
142.81%23.5M
-122.04%-54.9M
Gross dividend payment
Basic earnings per share
721.43%0.575
-78.66%0.07
108.92%0.328
-52.13%0.157
-9.89%0.328
61.06%0.364
77.86%0.226
42.18%0.1271
142.79%0.0894
-121.98%-0.2088
Diluted earnings per share
712.86%0.569
-78.53%0.07
108.97%0.326
-52.29%0.156
-9.67%0.327
60.89%0.362
78.40%0.225
41.12%0.1261
142.79%0.0894
-122.13%-0.2088
Dividend per share
0.00%0.5
0.00%0.5
0.00%0.5
25.00%0.5
49.68%0.4
181.82%0.2672
0.0948
0
-74.12%0.207
0.00%0.7996
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 4.11%11.79B16.80%11.32B1.95%9.7B-27.04%9.51B89.48%13.03B42.66%6.88B-7.34%4.82B-33.07%5.2B-11.11%7.78B-8.51%8.75B
Cost of revenue 2.69%10.89B16.81%10.6B0.63%9.08B-26.34%9.02B90.92%12.24B44.26%6.41B-10.08%4.45B-34.24%4.94B-9.44%7.52B-7.43%8.3B
Gross profit 24.93%902M16.64%722M26.07%619M-37.85%491M69.53%790M23.71%466M44.94%376.7M1.25%259.9M-42.26%256.7M-24.96%444.6M
Operating expense 45.77%293M9.24%201M142.11%184M-49.67%76M151M0
Other operating expenses 45.77%293M9.24%201M26.03%184M-13.61%146M--169M--------------------
Total other operating income ------------288.89%70M--18M--0----------------
Operating profit 16.89%609M19.77%521M4.82%435M-35.05%415M37.12%639M23.71%466M44.94%376.7M1.25%259.9M-42.26%256.7M-24.96%444.6M
Net non-operating interest income (expenses) 1.82%-108M-83.33%-110M22.08%-60M36.89%-77M-248.57%-122M40.07%-35M15.12%-58.4M-14.67%-68.8M-8.30%-60M7.05%-55.4M
Non-operating interest income 14.29%8M75.00%7M-33.33%4M-40.00%6M-72.97%10M572.73%37M-22.54%5.5M-19.32%7.1M33.33%8.8M24.53%6.6M
Non-operating interest expense -0.85%116M82.81%117M-22.89%64M-37.12%83M83.33%132M12.68%72M-15.81%63.9M10.32%75.9M10.97%68.8M-4.47%62M
Net investment income 4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 95.65%45M187.50%23M214.29%8M-16.67%-7M-154.55%-6M13.40%11M169.44%9.7M256.52%3.6M-121.30%-2.3M-40.00%10.8M
Special income (charges) 80.34%-57M-198.97%-290M51.26%-97M25.75%-199M-168.00%-268M-397.51%-100M57.05%-20.1M-106.17%-46.8M91.56%-22.7M-269.1M
Less:Restructuring and mergern&acquisition --0-25.37%50M-51.80%67M-35.94%139M117.00%217M1,165.82%100M-82.64%7.9M329.25%45.5M2,020.00%10.6M--500K
Less:Impairment of capital assets ------------17.65%60M--51M--0----------------
Less:Other special charges -100.42%-1M700.00%240M--30M--------------12.2M----------70M
Less:Write off --58M--0---------------------89.26%1.3M--12.1M--0
Less:Negative goodwill immediately recognized --------------------------------------198.6M
Other non-operating income (expenses) 450.00%11M-66.67%2M-40.00%6M-58.33%10M123.76%24M1.46%-101M-17.68%-102.5M15.27%-87.1M-3.63%-102.8M45.58%-99.2M
Income before tax 242.47%500M-50.34%146M107.04%294M-46.82%142M8.98%267M19.28%245M237.83%205.4M-11.76%60.8M117.35%68.9M-91.40%31.7M
Income tax 87.00%187M-14.53%100M91.80%117M-22.78%61M-2.47%79M-37.55%81M2,719.57%129.7M-77.34%4.6M-71.29%20.3M-29.30%70.7M
Net income 580.43%313M-74.01%46M118.52%177M-56.91%81M14.63%188M116.64%164M34.70%75.7M15.64%56.2M224.62%48.6M-114.52%-39M
Net income continuous operations 580.43%313M-74.01%46M118.52%177M-56.91%81M14.63%188M116.64%164M34.70%75.7M15.64%56.2M224.62%48.6M-114.52%-39M
Noncontrolling interests 11.11%10M80.00%9M600.00%5M-105.88%-1M41.67%17M-11.11%12M-40.53%13.5M-9.56%22.7M57.86%25.1M-18.46%15.9M
Net income attributable to the company 718.92%303M-78.49%37M109.76%172M-52.05%82M12.50%171M144.37%152M85.67%62.2M42.55%33.5M142.81%23.5M-122.04%-54.9M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 718.92%303M-78.49%37M109.76%172M-52.05%82M12.50%171M144.37%152M85.67%62.2M42.55%33.5M142.81%23.5M-122.04%-54.9M
Gross dividend payment
Basic earnings per share 721.43%0.575-78.66%0.07108.92%0.328-52.13%0.157-9.89%0.32861.06%0.36477.86%0.22642.18%0.1271142.79%0.0894-121.98%-0.2088
Diluted earnings per share 712.86%0.569-78.53%0.07108.97%0.326-52.29%0.156-9.67%0.32760.89%0.36278.40%0.22541.12%0.1261142.79%0.0894-122.13%-0.2088
Dividend per share 0.00%0.50.00%0.50.00%0.525.00%0.549.68%0.4181.82%0.26720.09480-74.12%0.2070.00%0.7996
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg