(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.94%4.55M | -18.26%2.29M | 101.21%4.48M | 30.24%4.17M | 30.24%4.17M | -22.00%4.5M | -18.99%2.81M | -26.39%2.23M | -17.03%3.21M | -17.03%3.21M |
-Cash and cash equivalents | 0.94%4.55M | -18.26%2.29M | 101.21%4.48M | 30.24%4.17M | 30.24%4.17M | -22.00%4.5M | -18.99%2.81M | -26.39%2.23M | -17.03%3.21M | -17.03%3.21M |
-Accounts receivable | 29.65%37.88M | 7.97%33.58M | 39.21%35.78M | 8.76%32.82M | 8.76%32.82M | 21.89%29.22M | 2.89%31.1M | -6.21%25.7M | 18.14%30.18M | 18.14%30.18M |
Total current assets | 23.32%45.32M | 6.67%39.62M | 38.28%43.05M | 11.86%39.91M | 11.86%39.91M | 14.98%36.75M | 1.71%37.14M | -3.60%31.14M | 16.72%35.68M | 16.72%35.68M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -4.97%-8.41M | -4.97%-8.41M | ---- | ---- | ---- | 39.30%-8.02M | 39.30%-8.02M |
-Long term equity investment | 27.59%16.57M | 31.70%17.45M | 17.08%16.24M | 37.91%16.66M | 37.91%16.66M | -20.43%12.99M | -19.29%13.25M | -12.91%13.87M | 118.82%12.08M | 118.82%12.08M |
-Goodwill | 5.81%21.66M | -3.37%19.78M | -0.26%19.76M | 8.97%18.55M | 8.97%18.55M | -43.97%20.47M | -43.75%20.47M | -42.87%19.81M | -49.22%17.03M | -49.22%17.03M |
Regulatory assets | 29.65%37.88M | 7.97%33.58M | 39.21%35.78M | 8.76%32.82M | 8.76%32.82M | 21.89%29.22M | 2.89%31.1M | -6.21%25.7M | 18.14%30.18M | 18.14%30.18M |
Non current deferred assets | 509.40%456.67K | -7.24%636.48K | -5.74%816.5K | -32.75%996.72K | -32.75%996.72K | -96.26%74.94K | -71.91%686.17K | -66.97%866.19K | -47.13%1.48M | -47.13%1.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.01%26.12M | -29.15%20.73M | 3.23%24.86M | -8.10%21.44M | -8.10%21.44M | 8.06%26.93M | 23.99%29.26M | 8.83%24.08M | 35.55%23.32M | 35.55%23.32M |
-Current debt | -6.41%23.16M | -33.81%17.92M | 1.90%22.64M | -14.65%19.23M | -14.65%19.23M | 3.73%24.74M | 21.79%27.08M | 6.57%22.22M | 42.08%22.53M | 42.08%22.53M |
-Current capital lease obligation | 35.51%2.96M | 28.61%2.81M | 19.14%2.21M | 177.65%2.21M | 177.65%2.21M | 104.85%2.19M | 59.74%2.18M | 45.92%1.86M | -41.16%794.9K | -41.16%794.9K |
-Total tax payable | 17.96%16.69M | 22.31%17.75M | 8.73%16.63M | 29.51%17.63M | 29.51%17.63M | -20.69%14.15M | -18.55%14.52M | -12.16%15.3M | 75.70%13.61M | 75.70%13.61M |
Current deferred liabilities | 34.31%23M | 51.91%23.2M | 85.93%21.66M | 111.94%20.04M | 111.94%20.04M | 63.61%17.13M | 41.14%15.27M | 28.90%11.65M | 34.72%9.45M | 34.72%9.45M |
Current liabilities | 7.17%57.12M | -4.74%51.01M | 26.19%54M | 15.17%50.66M | 15.17%50.66M | 20.62%53.3M | 9.82%53.55M | -0.85%42.79M | 18.35%43.99M | 18.35%43.99M |
Non current liabilities | ||||||||||
-Long term debt | -6.36%12.16M | -1.31%13.08M | -14.21%11.9M | 2.24%12.35M | 2.24%12.35M | 6.40%12.99M | 7.34%13.25M | 16.59%13.87M | 688.07%12.08M | 688.07%12.08M |
Non current accrued expenses | -0.54%12.64M | 2.09%13.58M | -14.00%11.47M | 9.57%12.04M | 9.57%12.04M | 9.48%12.71M | 8.47%13.3M | 7.37%13.33M | 267.35%10.99M | 267.35%10.99M |
Long term provisions | --4.41M | --4.38M | --4.34M | --4.31M | --4.31M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 9.43%73.81M | 1.03%68.77M | 21.59%70.63M | 18.56%68.29M | 18.56%68.29M | 8.74%67.45M | 2.22%68.07M | -4.10%58.09M | 28.24%57.6M | 28.24%57.6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 2.36%84.97M | 2.36%84.97M | 2.36%84.97M |
-common stock | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 0.00%84.97M | 2.36%84.97M | 2.36%84.97M | 2.36%84.97M |
Gains losses not affecting retained earnings | -1.40%5.62M | -9.02%5.24M | -9.11%5.39M | 10.12%5.47M | 10.12%5.47M | 13.77%5.7M | 25.00%5.76M | 27.65%5.93M | 3.86%4.97M | 3.86%4.97M |
Total equity | 14.27%80.18M | 2.59%73.72M | 15.04%75.25M | 9.51%71.66M | 9.51%71.66M | -14.81%70.17M | -18.24%71.86M | -20.52%65.42M | -6.77%65.44M | -6.77%65.44M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data