(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.22%2.5M | 15.77%2.18M | 15.74%2.3M | 15.50%2.22M | 15.50%2.22M | 31.94%2.21M | 13.55%1.88M | 24.30%1.98M | 22.07%1.92M | 22.07%1.92M |
-Cash and cash equivalents | 13.22%2.5M | 15.77%2.18M | 15.74%2.3M | 15.50%2.22M | 15.50%2.22M | 31.94%2.21M | 13.55%1.88M | 24.30%1.98M | 22.07%1.92M | 22.07%1.92M |
Receivables | 20.46%324.91K | 1.61%535.61K | 13.86%444.77K | 23.24%300.29K | 23.24%300.29K | 17.18%269.73K | 279.62%527.11K | 243.61%390.64K | 231.47%243.66K | 231.47%243.66K |
-Accounts receivable | 20.46%324.91K | 1.61%535.61K | 13.86%444.77K | 23.24%300.29K | 23.24%300.29K | 17.18%269.73K | 279.62%527.11K | 243.61%390.64K | 231.47%243.66K | 231.47%243.66K |
Prepaid assets | 2.20%23.69K | -5.95%35.68K | 8.70%46.75K | 63.92%16.15K | 63.92%16.15K | 20.05%23.18K | 44.07%37.93K | 128.81%43.01K | 16.71%9.85K | 16.71%9.85K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 144.12%83K | ---- | ---- |
Total current assets | 13.90%2.85M | 12.39%2.75M | 11.49%2.79M | 16.59%2.54M | 16.59%2.54M | 24.36%2.5M | 29.69%2.45M | 41.87%2.5M | 28.99%2.18M | 28.99%2.18M |
Non current assets | ||||||||||
Net PPE | -21.05%297.26K | -20.51%316.55K | -18.28%338.21K | -17.06%355.35K | -17.06%355.35K | 664.70%376.49K | 529.10%398.22K | 422.03%413.87K | 377.90%428.44K | 377.90%428.44K |
-Gross PPE | -13.05%483.77K | -13.02%501.33K | -11.72%521.33K | -11.05%537.02K | -11.05%537.02K | 149.35%556.41K | 144.31%576.41K | 135.52%590.51K | 132.10%603.76K | 132.10%603.76K |
-Accumulated depreciation | -3.67%-186.52K | -3.70%-184.78K | -3.66%-183.12K | -3.62%-181.68K | -3.62%-181.68K | -3.46%-179.92K | -3.22%-178.19K | -3.03%-176.65K | -2.84%-175.32K | -2.84%-175.32K |
Non current prepaid assets | 7.78%129.82K | 1.35%135.54K | 0.41%158.18K | -5.39%113.25K | -5.39%113.25K | -0.39%120.45K | 16.55%133.73K | 19.03%157.53K | 7.35%119.71K | 7.35%119.71K |
Goodwill and other intangible assets | -19.87%8.73K | 1.14%9.24K | 1.13%9.75K | 1.13%10.27K | 1.13%10.27K | 0.97%10.89K | -20.00%9.14K | -20.00%9.64K | -20.00%10.15K | -20.00%10.15K |
-Other intangible assets | -19.87%8.73K | 1.14%9.24K | 1.13%9.75K | 1.13%10.27K | 1.13%10.27K | 0.97%10.89K | -20.00%9.14K | -20.00%9.64K | -20.00%10.15K | -20.00%10.15K |
Non current deferred assets | -17.90%755.2K | -18.24%779.8K | -9.27%812.8K | -15.09%888.8K | -15.09%888.8K | 54.98%919.8K | 49.94%953.8K | 33.30%895.8K | 47.44%1.05M | 47.44%1.05M |
Total non current assets | -16.58%1.19M | -16.97%1.24M | -10.69%1.32M | -14.79%1.37M | -14.79%1.37M | 84.34%1.43M | 79.78%1.49M | 63.80%1.48M | 73.74%1.61M | 73.74%1.61M |
Total assets | 2.82%4.04M | 1.26%3.99M | 3.25%4.11M | 3.27%3.9M | 3.27%3.9M | 41.04%3.93M | 45.01%3.94M | 49.29%3.98M | 44.83%3.78M | 44.83%3.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.43%78.01K | 9.30%75.52K | 7.10%73.06K | 6.18%71.06K | 6.18%71.06K | 69.35%70K | 17.28%69.09K | -10.57%68.22K | -17.80%66.93K | -17.80%66.93K |
-Current capital lease obligation | 11.43%78.01K | 9.30%75.52K | 7.10%73.06K | 6.18%71.06K | 6.18%71.06K | 134.83%70K | 45.80%69.09K | 5.36%68.22K | -4.24%66.93K | -4.24%66.93K |
Payables | 38.81%270.51K | ---- | ---- | ---- | ---- | --194.88K | ---- | ---- | ---- | ---- |
-accounts payable | 15.61%73.3K | ---- | ---- | ---- | ---- | --63.41K | ---- | ---- | ---- | ---- |
-Dividends payable | 50.00%197.2K | ---- | ---- | ---- | ---- | --131.47K | ---- | ---- | ---- | ---- |
Current deferred liabilities | 6.16%16.45K | 82.64%11K | -45.92%5.56K | -11.57%9.81K | -11.57%9.81K | 86.67%15.5K | -32.22%6.02K | 5.15%10.28K | -13.60%11.1K | -13.60%11.1K |
Current liabilities | 30.17%364.96K | 23.31%152.37K | -0.58%189.29K | -10.14%158.55K | -10.14%158.55K | 166.04%280.38K | 7.92%123.57K | 11.62%190.4K | 1.56%176.43K | 1.56%176.43K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.05%717.62K | -27.37%736.61K | -12.96%884.15K | -11.21%902K | -11.21%902K | 57.82%897.62K | 92.00%1.01M | 99.90%1.02M | 92.90%1.02M | 92.90%1.02M |
-Long term debt | -17.15%492.59K | -29.14%491.2K | -8.65%618.71K | -6.48%617.31K | -6.48%617.31K | 4.54%594.59K | 31.24%693.24K | 33.29%677.33K | 28.27%660.12K | 28.27%660.12K |
-Long term capital lease obligation | -25.74%225.03K | -23.53%245.41K | -21.58%265.44K | -19.98%284.69K | -19.98%284.69K | --303.03K | --320.93K | --338.5K | 2,863.82%355.75K | 2,863.82%355.75K |
Non current deferred liabilities | 67.29%59.91K | 69.04%61.3K | 20.17%62.69K | 66.96%64.09K | 66.96%64.09K | 39.20%35.81K | 37.94%36.26K | 24.27%52.17K | -10.79%38.38K | -10.79%38.38K |
Total non current liabilities | -16.70%777.53K | -24.04%797.91K | -11.34%946.84K | -8.36%966.09K | -8.36%966.09K | 57.01%933.43K | 89.44%1.05M | 94.13%1.07M | 85.07%1.05M | 85.07%1.05M |
Total liabilities | -5.88%1.14M | -19.06%950.29K | -9.72%1.14M | -8.62%1.12M | -8.62%1.12M | 73.43%1.21M | 75.48%1.17M | 74.60%1.26M | 65.56%1.23M | 65.56%1.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 2.83%3M | 2.83%3M | 6.77%3M | 6.77%3M | 6.77%3M |
-common stock | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 5.02%1.73M | 5.02%1.73M | 12.37%1.73M | 12.37%1.73M | 12.37%1.73M |
-Preferred stock | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M |
Retained earnings | 81.42%-104.39K | 108.54%43.18K | 45.24%-304.53K | 31.69%-494.72K | 31.69%-494.72K | 52.82%-561.76K | 58.72%-505.49K | 54.57%-556.07K | 44.28%-724.26K | 44.28%-724.26K |
Other equity interest | ---- | ---- | 0.00%275.37K | 0.00%275.37K | 0.00%275.37K | -23.07%275.37K | -23.07%275.37K | -23.07%275.37K | -23.07%275.37K | -23.07%275.37K |
Total stockholders'equity | 6.71%2.9M | 9.87%3.04M | 9.25%2.97M | 9.00%2.78M | 9.00%2.78M | 30.17%2.71M | 35.07%2.77M | 39.91%2.72M | 36.58%2.55M | 36.58%2.55M |
Total equity | 6.71%2.9M | 9.87%3.04M | 9.25%2.97M | 9.00%2.78M | 9.00%2.78M | 30.17%2.71M | 35.07%2.77M | 39.91%2.72M | 36.58%2.55M | 36.58%2.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data