(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,212.56%1.69M | 1,121.79%1.54M | 1,601.83%3.24M | 220.10%128.46K | 152.24%125.97K | 88.10%190.09K | 88.10%190.09K | 347.04%309.78K | 17.20%40.13K | -58.14%49.94K |
-Cash and cash equivalents | -68.99%39.84K | -6.94%117.23K | 285.23%732.28K | 220.10%128.46K | 152.24%125.97K | 88.10%190.09K | 88.10%190.09K | 347.04%309.78K | 17.20%40.13K | -58.14%49.94K |
-Short-term investments | --1.65M | --1.42M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 482.45%96.93K | 361.74%60.73K | 812.89%68.91K | 185.39%16.64K | 382.11%13.15K | 130.08%7.55K | 130.08%7.55K | -81.48%3.66K | -36.37%5.83K | -30.43%2.73K |
-Taxes receivable | 482.45%96.93K | 361.74%60.73K | 812.89%68.91K | 185.39%16.64K | 382.11%13.15K | 130.08%7.55K | 130.08%7.55K | -81.48%3.66K | -36.37%5.83K | -30.43%2.73K |
Prepaid assets | 966.28%106.63K | 5,534.47%84.52K | 1,080.18%76.71K | 61.60%10K | -11.14%1.5K | 37.65%6.5K | 37.65%6.5K | -88.97%6.03K | -87.62%6.19K | -96.62%1.69K |
Restricted cash | --786.94K | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 1,625.71%2.68M | 1,808.91%2.68M | 2,045.91%4.38M | 197.42%155.11K | 158.70%140.62K | 87.18%204.14K | 87.18%204.14K | 122.28%319.47K | -44.17%52.15K | -68.62%54.36K |
Non current assets | ||||||||||
Net PPE | --2.2M | --590K | --90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --2.2M | --590K | --90K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 3,044.10%4.88M | 2,228.48%3.27M | 2,090.00%4.47M | 197.42%155.11K | 158.70%140.62K | 87.18%204.14K | 87.18%204.14K | 122.28%319.47K | -44.17%52.15K | -68.62%54.36K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 84.76%3.03M | 71.11%2.61M | 79.50%2.71M | -9.57%1.64M | -6.87%1.52M | -5.10%1.51M | -5.10%1.51M | 13.09%1.64M | 32.38%1.81M | 24.98%1.64M |
-accounts payable | 682.93%2.52M | 633.26%2.11M | 666.37%2.24M | -64.74%321.86K | -65.34%287.52K | -63.79%291.87K | -63.79%291.87K | -53.51%360.45K | -2.41%912.94K | -6.18%829.46K |
-Total tax payable | --509.38K | --497.45K | --468.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | 46.39%1.32M | 53.32%1.24M | 55.39%1.22M | 55.39%1.22M | 89.91%1.28M | 107.36%900.14K | 89.92%805.72K |
Current debt and capital lease obligation | 55.13%834.38K | 47.33%777.25K | 209.78%1.6M | 357.60%537.87K | 362.54%527.56K | -5.88%517.39K | -5.88%517.39K | 457.23%557.23K | 17.54%117.54K | 14.06%114.06K |
-Current debt | 55.13%834.38K | 47.33%777.25K | 209.78%1.6M | 357.60%537.87K | 362.54%527.56K | -5.88%517.39K | -5.88%517.39K | 457.23%557.23K | 17.54%117.54K | 14.06%114.06K |
Current deferred liabilities | --100K | --100K | --221.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --299.99K | --471.9K | --500K | ---- | ---- | ---- | ---- | ---60K | ---- | ---- |
Current liabilities | 95.81%4.26M | 92.88%3.95M | 148.44%5.03M | 12.78%2.18M | 17.22%2.05M | -5.30%2.02M | -5.30%2.02M | 34.23%2.13M | 31.37%1.93M | 24.20%1.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.90%439.02K | 27.97%439.02K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.90%439.02K | 27.97%439.02K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 25.90%439.02K | 27.97%439.02K |
Total liabilities | 95.81%4.26M | 92.88%3.95M | 148.44%5.03M | -8.11%2.18M | -6.30%2.05M | -5.30%2.02M | -5.30%2.02M | 9.77%2.13M | 30.32%2.37M | 24.94%2.19M |
Shareholders'equity | ||||||||||
Share capital | -61.64%4.26M | -75.16%2.76M | -75.16%2.76M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 0.56%10.46M | 0.56%10.46M |
-common stock | -61.64%4.26M | -75.16%2.76M | -75.16%2.76M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 6.03%11.1M | 0.56%10.46M | 0.56%10.46M |
Retained earnings | 70.90%-4.05M | 72.92%-3.74M | 73.75%-3.6M | -2.47%-13.92M | -3.04%-13.81M | -3.18%-13.72M | -3.18%-13.72M | -4.94%-13.71M | -5.03%-13.58M | -4.80%-13.4M |
Paid-in capital | --362.45K | --278.24K | --260.85K | ---- | ---- | ---- | ---- | --802.99K | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 0.00%802.99K | 0.00%802.99K | 0.00%802.99K | 0.00%802.99K | ---- | 0.00%802.99K | 0.00%802.99K |
Other equity interest | --44.98K | --25K | --25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 130.31%612.96K | 64.36%-680.57K | 69.27%-559.38K | 12.74%-2.02M | 10.50%-1.91M | 10.27%-1.82M | 10.27%-1.82M | -0.79%-1.81M | -34.36%-2.32M | -35.21%-2.13M |
Total equity | 130.31%612.96K | 64.36%-680.57K | 69.27%-559.38K | 12.74%-2.02M | 10.50%-1.91M | 10.27%-1.82M | 10.27%-1.82M | -0.79%-1.81M | -34.36%-2.32M | -35.21%-2.13M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data