(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | -0.11%174.8M | -3.42%175M | 3.31%181.2M | 6.87%175.4M | 8.94%164.13M | 6.51%150.67M | 141.46M |
Revenue from customers | -0.11%174.8M | -3.42%175M | 3.31%181.2M | 6.87%175.4M | 8.94%164.13M | 6.51%150.67M | --141.46M |
Cash paid | 2.86%-27.2M | 3.45%-28M | 2.03%-29M | -61.79%-29.6M | 13.55%-18.3M | -25.51%-21.16M | -16.86M |
Payments to suppliers for goods and services | 2.86%-27.2M | 3.45%-28M | 2.03%-29M | -61.79%-29.6M | 13.55%-18.3M | -25.51%-21.16M | ---16.86M |
Direct interest paid | -25.96%-39.3M | -0.32%-31.2M | -6.51%-31.1M | 5.07%-29.2M | 18.03%-30.76M | -33.28%-37.53M | ---28.16M |
Direct interest received | 125.00%900K | 300.00%400K | -50.00%100K | -83.44%200K | 43.30%1.21M | 5.38%843K | --800K |
Direct tax refund paid | ---- | ---- | ---- | ---- | 181.00%452K | ---558K | ---- |
Operating cash flow | -6.02%109.2M | -4.13%116.2M | 3.77%121.2M | 0.05%116.8M | 26.53%116.74M | -5.12%92.26M | --97.24M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -100.13%-200K | 25.08%159.6M | 362.01%127.6M | 51.33%-48.7M | 27.69%-100.05M | -33.04%-138.37M | -104.01M |
Net investment purchase and sale | -100.13%-200K | 25.08%159.6M | 357.26%127.6M | 50.62%-49.6M | 27.41%-100.44M | -44.42%-138.37M | ---95.81M |
Net other investing changes | ---- | ---- | ---- | 134.99%900K | --383K | ---- | ---8.2M |
Cash from discontinued investing activities | |||||||
Investing cash flow | -100.13%-200K | 25.08%159.6M | 362.01%127.6M | 51.33%-48.7M | 27.69%-100.05M | -33.04%-138.37M | ---104.01M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 60.93%-109.7M | -14.47%-280.8M | -206.24%-245.3M | -5,215.20%-80.1M | -110.18%-1.51M | 497.37%14.8M | -3.73M |
Net issuance payments of debt | 101.72%500K | -135.85%-29M | 290.82%80.9M | 445.00%20.7M | -105.29%-6M | --113.43M | --0 |
Net common stock issuance | ---- | 25.27%-129.5M | ---173.3M | ---- | --107.81M | ---- | --80.61M |
Cash dividends paid | 7.63%-110.2M | 21.98%-119.3M | -57.14%-152.9M | -4.34%-97.3M | 5.45%-93.25M | -16.94%-98.63M | ---84.34M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---10.06M | ---- | ---- |
Net other financing activities | ---- | ---3M | ---- | ---3.5M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 60.93%-109.7M | -14.47%-280.8M | -206.24%-245.3M | -5,215.20%-80.1M | -110.18%-1.51M | 497.37%14.8M | ---3.73M |
Net cash flow | |||||||
Beginning cash position | -26.32%14M | 22.58%19M | -43.64%15.5M | 123.03%27.5M | -71.74%12.33M | -19.38%43.63M | --54.12M |
Current changes in cash | 86.00%-700K | -242.86%-5M | 129.17%3.5M | -179.08%-12M | 148.48%15.18M | -198.36%-31.3M | ---10.49M |
End cash Position | -5.00%13.3M | -26.32%14M | 22.58%19M | -43.65%15.5M | 123.07%27.51M | -71.74%12.33M | --43.63M |
Free cash from | -6.02%109.2M | -4.13%116.2M | 3.77%121.2M | 0.05%116.8M | 26.53%116.74M | -5.12%92.26M | --97.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data