MARA Holdings
MARA
Tesla
TSLA
Strategy
MSTR
4
Coinbase
COIN
5
Meta Platforms
META
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.16%6.57B | 45.16%6.57B | --3.46B | --4.19B | 0.42%4.53B | 0.42%4.53B | 62.25%4.51B | --4.51B | --3.87B | --2.78B |
-Cash and cash equivalents | 156.95%4.27B | 156.95%4.27B | --1.06B | --1.83B | -25.63%1.66B | -25.63%1.66B | -18.05%2.23B | --2.23B | --3.48B | --2.73B |
-Short-term investments | -19.60%2.31B | -19.60%2.31B | --2.4B | --2.36B | 25.99%2.87B | 25.99%2.87B | 4,124.80%2.28B | --2.28B | --395.2M | --53.87M |
Receivables | -10.35%504.88M | -10.35%504.88M | --532.05M | --487.17M | 43.95%563.18M | 43.95%563.18M | 342.65%391.23M | --391.23M | --233.69M | --88.38M |
-Accounts receivable | -5.37%252.61M | -5.37%252.61M | --295.05M | --282.94M | 12.92%266.93M | 12.92%266.93M | 684.65%236.39M | --236.39M | --110.6M | --30.13M |
-Loans receivable | ---- | ---- | ---- | --8.07M | --10.86M | --10.86M | --0 | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.48M |
-Taxes receivable | ---- | ---- | ---- | --58.87M | 23.51%49.49M | 23.51%49.49M | 8.56%40.07M | --40.07M | --28.33M | --36.91M |
-Related party accounts receivable | -1.13%26.62M | -1.13%26.62M | --45.31M | --40.85M | 762.36%26.92M | 762.36%26.92M | -76.54%3.12M | --3.12M | --32.13M | --13.31M |
-Other receivables | 7.98%225.66M | 7.98%225.66M | --191.69M | --96.45M | 87.17%208.97M | 87.17%208.97M | 1,601.45%111.65M | --111.65M | --62.63M | --6.56M |
Inventory | -6.19%204.71M | -6.19%204.71M | --277.01M | --274.13M | 39.88%218.22M | 39.88%218.22M | 36.19%156.01M | --156.01M | --178.2M | --114.55M |
Prepaid assets | ---- | ---- | ---- | --51.86M | 225.76%49.96M | 225.76%49.96M | -55.21%15.34M | --15.34M | --24.56M | --34.24M |
Restricted cash | -52.78%4.81M | -52.78%4.81M | --4.75M | --3.06M | 631.80%10.19M | 631.80%10.19M | -53.71%1.39M | --1.39M | --4.47M | --3.01M |
Total current assets | 35.72%7.29B | 35.72%7.29B | --4.27B | --5B | 5.85%5.37B | 5.85%5.37B | 68.02%5.07B | --5.07B | --4.31B | --3.02B |
Non current assets | ||||||||||
Net PPE | 47.16%251.74M | 47.16%251.74M | --177.97M | --168.35M | -14.94%171.06M | -14.94%171.06M | 3.85%201.11M | --201.11M | --167.8M | --193.65M |
-Gross PPE | -46.10%251.74M | -46.10%251.74M | --177.97M | --168.35M | 10.30%467.06M | 10.30%467.06M | 25.72%423.46M | --423.46M | --167.8M | --336.82M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -33.12%-296M | -33.12%-296M | -55.31%-222.35M | ---222.35M | ---- | ---143.17M |
Goodwill and other intangible assets | -4.22%66.42M | -4.22%66.42M | --66.01M | --67.09M | -5.46%69.35M | -5.46%69.35M | -3.16%73.36M | --73.36M | --75.51M | --75.75M |
-Goodwill | 0.00%44.76M | 0.00%44.76M | --44.76M | --44.76M | 0.00%44.76M | 0.00%44.76M | 0.00%44.76M | --44.76M | --44.76M | --44.76M |
-Other intangible assets | -11.91%21.66M | -11.91%21.66M | --21.25M | --22.33M | -14.02%24.59M | -14.02%24.59M | -7.71%28.6M | --28.6M | --30.75M | --30.99M |
Investments and advances | --56.92M | --56.92M | --96.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | --574K | -98.93%250K | -98.93%250K | 565.73%23.45M | --23.45M | ---- | --3.52M |
Related parties assets | -1.13%26.62M | -1.13%26.62M | --45.31M | --40.85M | 762.36%26.92M | 762.36%26.92M | -76.54%3.12M | --3.12M | --32.13M | --13.31M |
Non current deferred assets | -50.00%997K | -50.00%997K | --1.25M | --1.5M | -33.36%1.99M | -33.36%1.99M | -25.01%2.99M | --2.99M | --3.49M | --3.99M |
Other non current assets | 1,785.33%29.69M | 1,785.33%29.69M | --27.39M | --8.15M | -85.69%1.58M | -85.69%1.58M | 9.23%11M | --11M | --34.2M | --10.07M |
Total non current assets | 66.14%405.78M | 66.14%405.78M | --369.35M | --245.66M | -21.70%244.24M | -21.70%244.24M | 8.69%311.92M | --311.92M | --280.99M | --286.99M |
Total assets | 37.04%7.69B | 37.04%7.69B | --4.64B | --5.25B | 4.25%5.61B | 4.25%5.61B | 62.87%5.39B | --5.39B | --4.6B | --3.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 221.25%430M | 221.25%430M | --360.92M | --93.83M | 132.61%133.85M | 132.61%133.85M | -20.58%57.54M | --57.54M | --69.89M | --72.45M |
-accounts payable | 22.11%20.71M | 22.11%20.71M | --12.58M | --13.18M | 47.43%16.96M | 47.43%16.96M | -27.86%11.51M | --11.51M | --16.86M | --15.95M |
-Total tax payable | -73.26%2.08M | -73.26%2.08M | --1.84M | --3.37M | 157.19%7.77M | 157.19%7.77M | 29.73%3.02M | --3.02M | --1.81M | --2.33M |
-Due to related parties current | -87.86%9.45M | -87.86%9.45M | --41.55M | --38.44M | 213.41%77.83M | 213.41%77.83M | -42.85%24.83M | --24.83M | --37.37M | --43.45M |
-Other payable | 1,170.99%397.76M | 1,170.99%397.76M | --304.95M | --38.84M | 72.08%31.3M | 72.08%31.3M | 69.47%18.19M | --18.19M | --13.85M | --10.73M |
Current accrued expenses | ---- | ---- | ---- | --58.26M | -1.87%55.82M | -1.87%55.82M | 11.16%56.88M | --56.88M | --35.56M | --51.17M |
Current debt and capital lease obligation | 115.19%66.92M | 115.19%66.92M | --28.61M | --25.04M | -2.85%31.1M | -2.85%31.1M | -1.62%32.01M | --32.01M | --31.88M | --32.54M |
-Current debt | --30.02M | --30.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 18.66%36.9M | 18.66%36.9M | --28.61M | --25.04M | -2.85%31.1M | -2.85%31.1M | -1.62%32.01M | --32.01M | --31.88M | --32.54M |
Current deferred liabilities | -97.63%4.48M | -97.63%4.48M | --16.13M | --189.55M | 31.83%188.92M | 31.83%188.92M | 3,652.55%143.31M | --143.31M | --647K | --3.82M |
Other current liabilities | --41.1M | --41.1M | --8.53B | ---- | ---- | ---- | -3.02%72.11M | --72.11M | --191.75M | --74.36M |
Current liabilities | 32.41%542.49M | 32.41%542.49M | --8.93B | --366.67M | 13.22%409.69M | 13.22%409.69M | 54.42%361.85M | --361.85M | --329.73M | --234.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 241.11%76.1M | 241.11%76.1M | --83.58M | --17.36M | -37.80%22.31M | -37.80%22.31M | -41.49%35.86M | --35.86M | --46.03M | --61.3M |
-Long term debt | --50.04M | --50.04M | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 16.81%26.06M | 16.81%26.06M | --33.58M | --17.36M | -37.80%22.31M | -37.80%22.31M | -41.49%35.86M | --35.86M | --46.03M | --61.3M |
Non current deferred liabilities | -62.63%4.49M | -62.63%4.49M | --4.74M | --4.98M | -3.37%12.01M | -3.37%12.01M | -91.56%12.42M | --12.42M | --6.98M | --147.27M |
Derivative product liabilities | --0 | --0 | --0 | --40.77M | 1.60%40.45M | 1.60%40.45M | 1.60%39.81M | --39.81M | --39.49M | --39.18M |
Preferred securities outside stock equity | ---- | ---- | ---- | --8.48B | 16.59%8.18B | 16.59%8.18B | 85.13%7.02B | --7.02B | --5.69B | --3.79B |
Other non current liabilities | --4.68M | --4.68M | --4.68M | --4.68M | ---- | ---- | ---- | ---- | --139.79M | ---- |
Total non current liabilities | -98.97%85.26M | -98.97%85.26M | --92.99M | --8.55B | 16.20%8.26B | 16.20%8.26B | 75.95%7.11B | --7.11B | --5.92B | --4.04B |
Total liabilities | -92.76%627.75M | -92.76%627.75M | --9.02B | --8.92B | 16.05%8.67B | 16.05%8.67B | 74.77%7.47B | --7.47B | --6.25B | --4.27B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | --23K | 0.00%23K | 0.00%23K | 4.55%23K | --23K | --22K | --22K |
-common stock | ---- | ---- | ---- | --8K | 0.00%8K | 0.00%8K | 14.29%8K | --8K | --7K | --7K |
-Preferred stock | ---- | ---- | ---- | --15K | 0.00%15K | 0.00%15K | 0.00%15K | --15K | --15K | --15K |
Retained earnings | ---- | ---- | ---- | ---7B | -47.96%-6.11B | -47.96%-6.11B | -45.82%-4.13B | ---4.13B | ---3.79B | ---2.83B |
Paid-in capital | ---- | ---- | ---- | --1.1B | 4.01%1.1B | 4.01%1.1B | 1.43%1.06B | --1.06B | --1.05B | --1.05B |
Less: Treasury stock | ---- | ---- | ---- | --151.67M | 0.00%151.67M | 0.00%151.67M | 65.14%151.67M | --151.67M | --86.87M | --91.84M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --750.42M | 5.09%779.67M | 5.09%779.67M | -11.67%741.94M | --741.94M | --723.55M | --840M |
Other equity interest | ---- | ---- | ---- | --1.62B | 233.71%1.33B | 233.71%1.33B | 444.18%398.69M | --398.69M | --451.89M | --73.27M |
Total stockholders'equity | 331.53%7.07B | 331.53%7.07B | ---4.38B | ---3.67B | -46.58%-3.05B | -46.58%-3.05B | -115.52%-2.08B | ---2.08B | ---1.65B | ---966.11M |
Total equity | 331.53%7.07B | 331.53%7.07B | ---4.38B | ---3.67B | -46.58%-3.05B | -46.58%-3.05B | -115.52%-2.08B | ---2.08B | ---1.65B | ---966.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |