(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.57%19.6M | 77.97%25.54M | 77.97%25.54M | -31.12%19.48M | -46.38%14.35M | -46.38%14.35M | 95.66%28.29M | -60.05%26.77M | -60.05%26.77M | -49.86%14.46M |
-Cash and cash equivalents | 0.57%19.6M | 77.97%25.54M | 77.97%25.54M | -31.12%19.48M | -46.38%14.35M | -46.38%14.35M | 95.66%28.29M | -60.05%26.77M | -60.05%26.77M | -49.86%14.46M |
-Accounts receivable | 40.38%51.56M | 70.57%22.28M | 70.57%22.28M | -5.14%36.73M | -3.14%13.06M | -3.14%13.06M | -34.58%38.72M | -44.88%13.49M | -44.88%13.49M | -3.09%59.19M |
-Taxes receivable | -70.62%208K | -85.48%554K | -85.48%554K | -68.55%708K | -20.10%3.82M | -20.10%3.82M | -65.57%2.25M | -56.70%4.78M | -56.70%4.78M | -46.19%6.54M |
-Other receivables | ---- | 15.47%23.5M | 15.47%23.5M | ---- | -3.98%20.35M | -3.98%20.35M | ---- | -16.10%21.19M | -16.10%21.19M | ---- |
Prepaid assets | ---- | 191.98%3.53M | 191.98%3.53M | ---- | 6.05%1.21M | 6.05%1.21M | ---- | -20.78%1.14M | -20.78%1.14M | ---- |
Total current assets | 44.16%87.52M | 61.56%89.18M | 61.56%89.18M | -19.37%60.71M | -25.29%55.2M | -25.29%55.2M | -10.72%75.3M | -48.23%73.89M | -48.23%73.89M | -32.99%84.34M |
Non current assets | ||||||||||
Net PPE | 317.55%5.28M | 230.61%5.46M | 230.61%5.46M | -62.09%1.27M | -58.42%1.65M | -58.42%1.65M | -29.06%3.34M | -26.78%3.97M | -26.78%3.97M | -15.56%4.7M |
-Gross PPE | ---- | 41.97%17.04M | 41.97%17.04M | ---- | 0.13%12.01M | 0.13%12.01M | ---- | 0.90%11.99M | 0.90%11.99M | ---- |
-Accumulated depreciation | ---- | -11.91%-11.59M | -11.91%-11.59M | ---- | -29.10%-10.36M | -29.10%-10.36M | ---- | -24.11%-8.02M | -24.11%-8.02M | ---- |
Goodwill and other intangible assets | -57.28%129K | -55.86%162K | -55.86%162K | -29.77%302K | -23.38%367K | -23.38%367K | 22.16%430K | 75.46%479K | 75.46%479K | -4.09%352K |
-Other intangible assets | ---- | -55.86%162K | -55.86%162K | ---- | -23.38%367K | -23.38%367K | ---- | 75.46%479K | 75.46%479K | ---- |
Financial assets | -55.85%15.41M | -62.85%14.11M | -62.85%14.11M | 0.26%34.9M | 131.56%37.97M | 131.56%37.97M | 157.01%34.8M | 17.42%16.4M | 17.42%16.4M | -32.66%13.54M |
Non current prepaid assets | ---- | 0.00%2.06M | 0.00%2.06M | ---- | -8.31%2.06M | -8.31%2.06M | ---- | -0.04%2.25M | -0.04%2.25M | ---- |
Other non current assets | ---- | ---1K | ---1K | ---- | ---- | ---- | -200.00%-1K | 0.00%1K | 0.00%1K | --1K |
Total non current assets | 7.59%2.26B | 7.12%2.19B | 7.12%2.19B | 4.95%2.1B | 4.04%2.04B | 4.04%2.04B | -18.64%2B | -24.48%1.96B | -24.48%1.96B | -11.30%2.46B |
Total assets | 8.62%2.35B | 8.55%2.28B | 8.55%2.28B | 4.07%2.16B | 2.97%2.1B | 2.97%2.1B | -18.38%2.08B | -25.71%2.04B | -25.71%2.04B | -12.24%2.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 69.66%12.97M | 3.41%35.61M | 3.41%35.61M | -45.27%7.65M | -6.32%34.44M | -6.32%34.44M | -19.46%13.97M | -15.30%36.76M | -15.30%36.76M | -36.20%17.35M |
-accounts payable | 17.70%8.95M | -24.03%8.79M | -24.03%8.79M | -22.59%7.61M | -6.21%11.57M | -6.21%11.57M | 29.94%9.83M | -17.00%12.34M | -17.00%12.34M | -8.17%7.56M |
-Total tax payable | 9,709.76%4.02M | 121.67%3.08M | 121.67%3.08M | -99.01%41K | -67.97%1.39M | -67.97%1.39M | -57.63%4.15M | -54.43%4.34M | -54.43%4.34M | -48.37%9.79M |
-Other payable | ---- | 10.54%23.74M | 10.54%23.74M | ---- | 6.91%21.48M | 6.91%21.48M | ---- | 5.59%20.09M | 5.59%20.09M | ---- |
Current debt and capital lease obligation | 24.61%228.66M | 5.10%144.79M | 5.10%144.79M | 9.39%183.5M | -3.15%137.77M | -3.15%137.77M | 20.25%167.75M | -49.51%142.25M | -49.51%142.25M | -67.60%139.5M |
-Current debt | 24.61%228.66M | 5.10%144.79M | 5.10%144.79M | 9.39%183.5M | -3.15%137.77M | -3.15%137.77M | 20.25%167.75M | -49.51%142.25M | -49.51%142.25M | -67.60%139.5M |
Other current liabilities | 7.42%78.67M | -9.95%27.8M | -9.95%27.8M | 14.27%73.24M | -13.86%30.87M | -13.86%30.87M | -7.95%64.09M | -2.85%35.84M | -2.85%35.84M | -10.59%69.63M |
Current liabilities | 20.37%320.3M | 8.33%233.69M | 8.33%233.69M | 8.24%266.11M | -4.62%215.72M | -4.62%215.72M | 8.55%245.85M | -39.82%226.17M | -39.82%226.17M | -57.81%226.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.71%755.31M | 10.90%815.66M | 10.90%815.66M | 5.00%735.4M | 6.45%735.5M | 6.45%735.5M | -28.55%700.37M | -30.28%690.91M | -30.28%690.91M | 11.24%980.26M |
-Long term debt | 2.71%755.31M | 10.78%796.57M | 10.78%796.57M | 5.00%735.4M | 6.90%719.03M | 6.90%719.03M | -28.55%700.37M | -30.73%672.6M | -30.73%672.6M | 11.24%980.26M |
-Long term capital lease obligation | ---- | 15.95%19.09M | 15.95%19.09M | ---- | -10.04%16.47M | -10.04%16.47M | ---- | -8.10%18.31M | -8.10%18.31M | ---- |
Derivative product liabilities | -15.09%16.89M | 15.89%20.33M | 15.89%20.33M | 30.59%19.89M | -3.98%17.55M | -3.98%17.55M | -35.94%15.23M | -33.20%18.27M | -33.20%18.27M | 29.22%23.78M |
Other non current liabilities | 23.29%28.22M | ---- | ---- | -7.02%22.89M | ---- | ---- | -22.73%24.62M | -200.00%-1K | -200.00%-1K | -4.57%31.86M |
Total non current liabilities | 2.86%800.42M | 11.26%844.6M | 11.26%844.6M | 5.13%778.18M | 6.05%759.09M | 6.05%759.09M | -28.59%740.22M | -30.66%715.78M | -30.66%715.78M | 11.00%1.04B |
Total liabilities | 7.32%1.12B | 10.62%1.08B | 10.62%1.08B | 5.90%1.04B | 3.49%974.81M | 3.49%974.81M | -21.93%986.06M | -33.10%941.96M | -33.10%941.96M | -14.12%1.26B |
Shareholders'equity | ||||||||||
Share capital | 8.95%43.88M | 8.95%43.88M | 8.95%43.88M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M |
-common stock | 8.95%43.88M | 8.95%43.88M | 8.95%43.88M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M | 0.00%40.27M |
Paid-in capital | 2.82%1.76B | 2.82%1.76B | 2.82%1.76B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Total stockholders'equity | 11.10%983.11M | 8.90%964.48M | 8.90%964.48M | 2.99%884.86M | 2.18%885.68M | 2.18%885.68M | -18.91%859.18M | -22.90%866.82M | -22.90%866.82M | -11.83%1.06B |
Noncontrolling interests | 4.97%241.84M | -1.18%234.75M | -1.18%234.75M | 0.23%230.39M | 3.87%237.56M | 3.87%237.56M | 4.61%229.86M | 8.71%228.71M | 8.71%228.71M | -2.15%219.72M |
Total equity | 9.84%1.22B | 6.77%1.2B | 6.77%1.2B | 2.41%1.12B | 2.53%1.12B | 2.53%1.12B | -14.87%1.09B | -17.92%1.1B | -17.92%1.1B | -10.31%1.28B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data