(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,978.91%47.7M | -11.68%3.85M | 893.70%16.31M | 893.70%16.31M | 792.92%16.92M | 18.37%2.29M | 120.76%4.36M | -18.64%1.64M | -18.64%1.64M | -8.25%1.89M |
-Cash and cash equivalents | 1,978.91%47.7M | -11.68%3.85M | 893.70%16.31M | 893.70%16.31M | 792.92%16.92M | 18.37%2.29M | 120.76%4.36M | -18.64%1.64M | -18.64%1.64M | -8.25%1.89M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.04%2.64K |
Current deferred assets | ---- | ---- | --0 | --0 | --0 | --560.92K | --0 | --204.48K | --204.48K | ---- |
Total current assets | 79.50%50.22M | 54.84%6.84M | 931.99%19.19M | 931.99%19.19M | 944.27%19.82M | 1,341.91%27.98M | 123.60%4.42M | -7.94%1.86M | -7.94%1.86M | -8.22%1.9M |
Non current assets | ||||||||||
-Accumulated depreciation | ---934.01K | ---570.87K | ---250.4K | ---250.4K | ---- | ---- | ---- | --0 | --0 | ---- |
-Long term equity investment | --32.27M | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 286.12%920.61K | 1,448.67%745.22K | 7,374.10%1.03M | 7,374.10%1.03M | 23,201.67%614.23K | 12,942.94%238.43K | 1,465.39%48.12K | 450.22%13.75K | 450.22%13.75K | 20.04%2.64K |
Total assets | 286.12%920.61K | 1,448.67%745.22K | 7,374.10%1.03M | 7,374.10%1.03M | --614.23K | --238.43K | --48.12K | --13.75K | --13.75K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --996.31K | --5.12M | --7.8M | --7.8M | --7.49M | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | --3.94M | --7.52M | --7.52M | --7.49M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --996.31K | --1.18M | --288.21K | --288.21K | ---- | ---- | ---- | --0 | --0 | ---- |
-accounts payable | --5.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.69%38.54K |
-Total tax payable | --51.56M | --20.58M | --18.91M | --18.91M | --19.36M | --0 | --0 | --0 | --0 | --0 |
-Other payable | --169.91K | --169.91K | --169.91K | --169.91K | --169.91K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --873.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -63.13%9.52M | 5,569.60%12.31M | 18,190.34%13.07M | 18,190.34%13.07M | 31,830.08%12.3M | 62,855.55%25.81M | 438.62%217.16K | 80.85%71.43K | 80.85%71.43K | 8.69%38.54K |
Non current liabilities | ||||||||||
-Long term debt | --1.05M | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | 477.37%82.07M | 537.92%81.4M | --78.65M | --78.65M | --79.11M | --14.21M | --12.76M | --0 | --0 | ---- |
Long term provisions | --31.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 136.61%61.08M | 15,044.82%32.89M | 44,666.92%31.98M | 44,666.92%31.98M | 82,063.21%31.66M | 62,855.55%25.81M | 438.62%217.16K | 80.85%71.43K | 80.85%71.43K | 8.69%38.54K |
Shareholders'equity | ||||||||||
Share capital | 286.40%145.69M | 217.52%115.29M | 435.35%110.85M | 435.35%110.85M | 367.66%96.83M | 82.10%37.7M | 75.36%36.31M | 0.00%20.71M | 0.00%20.71M | 0.00%20.71M |
-common stock | 286.40%145.69M | 217.52%115.29M | 435.35%110.85M | 435.35%110.85M | 367.66%96.83M | 82.10%37.7M | 75.36%36.31M | 0.00%20.71M | 0.00%20.71M | 0.00%20.71M |
Gains losses not affecting retained earnings | 727.18%15.48M | 291.72%7.02M | 3,338.70%6.81M | 3,338.70%6.81M | 2,514.59%5.18M | 844.80%1.87M | 804.73%1.79M | 0.00%198.06K | 0.00%198.06K | 0.00%198.06K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --24.79M | ---- | ---- | ---- | ---- |
Total equity | 213.94%132.46M | 414.62%88.41M | 5,171.04%98.01M | 5,171.04%98.01M | 5,122.10%99.09M | 2,074.42%42.19M | 769.11%17.18M | -7.94%1.86M | -7.94%1.86M | -8.22%1.9M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.